BeStock  
Stocks › ZTS

Zoetis ZTS

US equityMarket cap rank #452
$70.20 +$0.37 (+0.53%)
Market open · Oct 1, 11:50 am ET · After hours $69.99 +0.23%
Open$70.33
Prev close$69.83
Day range$69.31 – $70.87
Volume1.47M
Market cap$29.01B
P/E (TTM)11.5
Dividend yield2.93%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$2.47B-0.2% YoY
Operating profit$999.00M+0.2% YoY
Net profit$691.00M-4.8% YoY
Diluted EPS$1.65+1.2% YoY
Free cash flow$538.00M+17.2% YoY
Operating cash flow$655.00M

Revenue, last 8 quarters

$2.4BSep '24$2.3BDec '24$2.2BMar '25$2.5BJun '25$2.4BSep '25$2.4BDec '25$2.3BMar '26$2.5BJun '26

Net profit, last 8 quarters

$692.0MSep '24$581.0MDec '24$602.0MMar '25$726.0MJun '25$721.0MSep '25$603.0MDec '25$601.0MMar '26$691.0MJun '26

Diluted EPS by quarter

1.50Sep '241.29Dec '241.34Mar '251.63Jun '251.63Sep '251.37Dec '251.42Mar '261.65Jun '26

Free cash flow by quarter

$784.0MSep '24$689.0MDec '24$337.0MMar '25$459.0MJun '25$755.0MSep '25$732.0MDec '25$291.0MMar '26$538.0MJun '26

Annual revenue

$6.7BFY20$7.8BFY21$8.1BFY22$8.5BFY23$9.3BFY24$9.5BFY25

Profitability & balance sheet

Gross margin71.7%
Operating margin37.9%
Net margin27.7%
Return on equity64.9%
Return on assets17.8%
Return on invested capital24.2%
Current ratio3.08
Liabilities / assets79.1%
Cash & investments$1.67B
Total debt$9.24B
Net cash (debt)-$7.57B
Free cash flow / sales24.3%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $2.47B $2.26B $9.47B $2.39B $2.40B
Total Operating Revenue $2.47B $2.26B $9.47B $2.39B $2.40B
Cost of Revenue $673.00M $641.00M $2.67B $712.00M $683.00M
Gross Profit $1.80B $1.62B $6.80B $1.68B $1.72B
Operating Expense $796.00M $799.00M $3.20B $849.00M $781.00M
Selling and Admin Expenses $592.00M $588.00M $2.38B $619.00M $579.00M
Research & Development $173.00M $180.00M $698.00M $199.00M $170.00M
Depreciation & Amortization & Depletion $31.00M $31.00M $128.00M $31.00M $32.00M
-Depreciation & Amortization $31.00M $31.00M $128.00M $31.00M $32.00M
Operating Profit $999.00M $822.00M $3.60B $826.00M $936.00M
Net Non-Operating Interest Income (Expense) -$45.00M -$41.00M -$129.00M -$32.00M -$32.00M
Non-Operating Interest Income $16.00M $21.00M $93.00M $25.00M $26.00M
Non-Operating Interest Expense $61.00M $62.00M $222.00M $57.00M $58.00M
Other Income (Expense) -$88.00M -$23.00M -$108.00M -$33.00M -$17.00M
Gain on Sale of Security -$10.00M -$6.00M -$45.00M -$10.00M -$13.00M
Special Income (Charges) -$76.00M -$16.00M -$59.00M -$17.00M -$4.00M
-Less:Restructuring and Mergern & Acquisition $77.00M $22.00M $29.00M $17.00M $4.00M
-Less:Impairment of Capital Assets $0.00 – $5.00M $0.00 $0.00
-Less:Write Off $0.00 – $22.00M $0.00 $0.00
-Gain on Sale Of Business $0.00 – -$3.00M $0.00 $0.00
-Gain on Sale of Property/Plant/Equipment $1.00M $6.00M $0.00 $0.00 $0.00
Other Non-Operating Income (Expenses) -$2.00M -$1.00M -$4.00M -$6.00M –
Pretax Profit $866.00M $758.00M $3.36B $761.00M $887.00M
Tax $175.00M $157.00M $687.00M $158.00M $166.00M
Net Profit $691.00M $601.00M $2.67B $603.00M $721.00M
Profit from Continuing Operations $691.00M $601.00M $2.67B $603.00M $721.00M
Minority Interests $0.00 $0.00 $0.00 $0.00 $0.00
Net Income to Parent Company $691.00M $601.00M $2.67B $603.00M $721.00M
Net Income to Common Stockholders $691.00M $601.00M $2.67B $603.00M $721.00M
Basic EPS $1.65 $1.42 $6.03 $1.38 $1.63
Diluted EPS $1.65 $1.42 $6.02 $1.37 $1.63
Dividend Per Share $0.53 $0.53 $2.00 $0.50 $0.50

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $15.08B $15.15B $15.47B $15.47B $15.16B
Total Current Assets $6.36B $6.47B $6.77B $6.77B $6.58B
Cash and Cash Equivalents & Short-Term Investments $1.67B $1.94B $2.31B $2.31B $2.08B
-Cash and Cash Equivalents $1.47B $1.94B $2.31B $2.31B $2.08B
-Short Term Investments $200.00M – – – –
Receivables $1.57B $1.51B $1.59B $1.59B $1.54B
-Accounts Receivable $1.57B $1.51B $1.59B $1.59B $1.54B
Inventory $2.57B $2.55B $2.43B $2.43B $2.47B
Restricted Cash $3.00M $1.00M $2.00M $2.00M $4.00M
Other Current Assets $535.00M $477.00M $436.00M $436.00M $493.00M
Total Non-Current Assets $8.72B $8.68B $8.70B $8.70B $8.58B
Net PPE $4.03B $4.00B $3.97B $3.97B $3.89B
-Gross PPE $4.03B $4.00B $6.89B $6.89B $6.76B
Goodwill and Other Intangible Assets $3.69B $3.74B $3.77B $3.77B $3.80B
-Goodwill $2.77B $2.78B $2.77B $2.77B $2.76B
-Other Intangible Assets $918.00M $959.00M $998.00M $998.00M $1.04B
Non-Current Deferred Assets $617.00M $591.00M $637.00M $637.00M $587.00M
Other Non-Current Assets $384.00M $351.00M $328.00M $328.00M $293.00M
Total Liabilities $11.93B $11.92B $12.14B $12.14B $9.76B
Total Current Liabilities $2.06B $2.05B $2.24B $2.24B $1.81B
Payables $811.00M $942.00M $866.00M $866.00M $562.00M
-Accounts Payable $452.00M $507.00M $487.00M $487.00M $410.00M
-Total Tax Payable $138.00M $211.00M $147.00M $147.00M $152.00M
-Dividends Payable $221.00M $224.00M $232.00M $232.00M $0.00
Current Accrued Expenses $856.00M $751.00M $852.00M $852.00M $809.00M
Other Current Liabilities $125.00M $121.00M $107.00M $107.00M $99.00M
Total Non-Current Liabilities $9.87B $9.87B $9.90B $9.90B $7.95B
Long Term Accounts Payable and Other Payables $288.00M $281.00M $276.00M $276.00M $270.00M
Long Term Debt and Capital Lease Obligation $9.24B $9.24B $9.24B $9.24B $7.27B
-Long Term Debt $9.05B $9.05B $9.04B $9.04B $7.07B
-Long Term Capital Lease Obligation $190.00M $193.00M $196.00M $196.00M $204.00M
Non-Current Deferred Liabilities $122.00M $130.00M $139.00M $139.00M $147.00M
Other Non-Current Liabilities $220.00M $219.00M $248.00M $248.00M $264.00M
Total Equity $3.15B $3.23B $3.33B $3.33B $5.40B
Stockholders' Equity $3.15B $3.23B $3.33B $3.33B $5.40B
Capital Stock $5.00M $5.00M $5.00M $5.00M $5.00M
-Common Stock $5.00M $5.00M $5.00M $5.00M $5.00M
Additional Paid-In Capital $1.13B $1.11B $1.10B $1.10B $1.22B
Retained Earnings $14.65B $14.18B $13.74B $13.74B $13.59B
Less: Treasury Stock $11.85B $11.29B $10.69B $10.69B $8.61B
Gains/Losses Not Affecting Retained Earnings -$796.00M -$772.00M -$834.00M -$834.00M -$818.00M
Minority Interests $0.00 $0.00 $0.00 $0.00 $0.00
-Accumulated Depreciation – – -$2.93B -$2.93B -$2.87B

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $655.00M $401.00M $2.90B $893.00M $891.00M
Net cash flow from continuing operations $655.00M $401.00M $2.90B $893.00M $891.00M
Net Income from Continuing Operations $691.00M $601.00M $2.67B $603.00M $742.00M
Gain/Loss from Continuing Operations $2.00M -$9.00M $14.00M $0.00 $11.00M
Depreciation & Depletion & Amortization $119.00M $119.00M $487.00M $121.00M $123.00M
Deferred Tax -$33.00M $34.00M -$52.00M -$48.00M -$16.00M
Other Non-Cash Items -$5.00M $3.00M -$8.00M $1.00M -$7.00M
Change in Working Capital -$158.00M -$385.00M -$408.00M $170.00M -$7.00M
-Change in Receivables -$66.00M -$106.00M -$236.00M -$52.00M -$32.00M
-Change in Inventory -$23.00M -$114.00M -$199.00M $13.00M -$45.00M
-Change in Payables and Accrued Expense -$53.00M $62.00M $46.00M $76.00M -$45.00M
-Change in Other Current Assets -$92.00M -$66.00M -$165.00M $10.00M $6.00M
-Change in Other Current Liabilities $142.00M -$234.00M $85.00M $88.00M $58.00M
-Change In Other Working Capital -$66.00M $73.00M $61.00M $35.00M $51.00M
Net cash flow from investing -$300.00M -$87.00M -$748.00M -$166.00M -$167.00M
Net Cash Flow from Continuing Investing Activities -$300.00M -$87.00M -$748.00M -$166.00M -$167.00M
Capital Expenditure -$117.00M -$110.00M -$621.00M -$161.00M -$136.00M
Net Investment Purchase and Sale -$186.00M $14.00M -$100.00M $11.00M -$32.00M
Net Other Investing Changes $3.00M $9.00M $1.00M -$2.00M $1.00M
Financing Cash Flow -$813.00M -$840.00M -$1.87B -$495.00M -$134.00M
Net Cash Flow from Continuing Financing Activities -$813.00M -$840.00M -$1.87B -$495.00M -$134.00M
Net Common Stock Issuance -$584.00M -$606.00M -$3.24B -$2.06B -$394.00M
Cash Dividends Paid -$223.00M -$224.00M -$889.00M -$220.00M -$222.00M
Proceeds from Stock Option Exercised -$5.00M -$7.00M -$11.00M – –
Net Other Financing Charges -$1.00M -$3.00M -$233.00M -$204.00M -$28.00M
Ending Cash Balance $1.48B $1.94B $2.31B $2.31B $2.08B
Net Change in Cash -$458.00M -$526.00M $286.00M $232.00M $590.00M
Beginning Cash Balance $1.94B $2.45B $1.99B $2.08B $1.63B
Effect of Exchange Rate Changes -$7.00M $17.00M $39.00M -$4.00M -$11.00M
Free Cash Flow $538.00M $291.00M $2.28B $732.00M $755.00M
Net Business Purchase and Sale – – -$28.00M -$14.00M $0.00
Net Issuance Payments Of Debt – – $2.50B $2.00B –

Discussion

No comments yet — be the first to weigh in on ZTS.

Leave a comment

Scroll to Top