BeStock  
Stocks › XYZ

Block XYZ

US equityMarket cap rank #347
$72.62 −$0.91 (-1.24%)
Market open · Oct 1, 11:50 am ET · After hours $73.74 +0.29%
Open$73.49
Prev close$73.53
Day range$72.28 – $74.40
Volume1.13M
Market cap$43.63B
P/E (TTM)129.7
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$6.62B+9.3% YoY
Operating profit$1.03B+32.6% YoY
Net profit$87.07M-83.8% YoY
Diluted EPS$0.15-82.8% YoY
Free cash flow$966.61M+181.8% YoY
Operating cash flow$1.02B

Revenue, last 8 quarters

$6.0BSep '24$6.0BDec '24$5.8BMar '25$6.1BJun '25$6.1BSep '25$6.3BDec '25$6.1BMar '26$6.6BJun '26

Net profit, last 8 quarters

$281.1MSep '24$1.9BDec '24$188.7MMar '25$538.3MJun '25$461.6MSep '25$115.6MDec '25$-308.6MMar '26$87.1MJun '26

Diluted EPS by quarter

0.45Sep '243.06Dec '240.30Mar '250.87Jun '250.74Sep '250.19Dec '25-0.52Mar '260.15Jun '26

Free cash flow by quarter

$628.2MSep '24$-13.2MDec '24$101.5MMar '25$343.0MJun '25$1.4BSep '25$579.8MDec '25$935.0MMar '26$966.6MJun '26

Annual revenue

$9.5BFY20$17.7BFY21$17.5BFY22$21.9BFY23$24.1BFY24$24.2BFY25

Profitability & balance sheet

Gross margin46.4%
Operating margin12.5%
Net margin1.4%
Return on equity1.6%
Return on assets0.9%
Return on invested capital1.2%
Current ratio2.21
Liabilities / assets43.8%
Cash & investments$12.27B
Total debt$7.11B
Net cash (debt)$5.16B
Free cash flow / sales15.5%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $6.62B $6.06B $24.19B $6.25B $6.11B
Total Operating Revenue $6.62B $6.06B $24.19B $6.25B $6.11B
Cost of Revenue $3.45B $3.15B $13.83B $3.38B $3.45B
Gross Profit $3.17B $2.91B $10.36B $2.87B $2.66B
Operating Expense $2.13B $2.58B $7.31B $1.88B $1.89B
Selling and Admin Expenses $1.49B $1.51B $4.27B $1.13B $1.14B
-Selling & Marketing Expense $664.96M $650.51M $2.27B $619.55M $599.33M
-General & Admin Expense $825.87M $857.56M $2.00B $512.58M $543.97M
Research & Development $608.66M $1.04B $2.91B $710.67M $711.24M
Depreciation & Amortization & Depletion $34.28M $34.16M $135.73M $34.05M $34.13M
-Depreciation & Amortization $34.28M $34.16M $135.73M $34.05M $34.13M
Operating Profit $1.03B $328.14M $3.05B $995.38M $772.90M
Net Non-Operating Interest Income (Expense) -$55.72M -$53.20M -$129.36M -$53.78M -$34.65M
Total Other Finance Costs $55.72M – $129.36M $53.78M $34.65M
Other Income (Expense) -$675.12M -$667.52M -$1.23B -$739.65M -$136.72M
Gain on Sale of Security -$88.47M -$172.82M -$55.90M -$234.30M $59.59M
Special Income (Charges) -$585.45M -$500.13M -$1.34B -$510.01M -$363.46M
-Less:Restructuring and Mergern & Acquisition $585.45M $500.13M $1.34B $510.01M $363.46M
Other Non-Operating Income (Expenses) -$1.20M $5.43M $166.77M $4.67M $167.15M
Pretax Profit $301.48M -$392.58M $1.69B $201.95M $601.53M
Tax $214.41M -$83.98M $385.70M $86.40M $139.93M
Net Profit $87.07M -$308.60M $1.30B $115.56M $461.60M
Profit from Continuing Operations $87.07M -$308.60M $1.30B $115.56M $461.60M
Minority Interests -$1.45M $86,000.00 -$1.43M -$206,000.00 $54,000.00
Net Income to Parent Company $88.52M -$308.68M $1.31B $115.76M $461.54M
Net Income to Common Stockholders $88.52M -$308.68M $1.31B $115.76M $461.54M
Basic EPS $0.15 -$0.52 $2.13 $0.19 $0.76
Diluted EPS $0.15 -$0.52 $2.10 $0.19 $0.74
Non-Operating Interest Expense – $53.20M – – –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $39.16B $39.99B $39.55B $39.55B $39.18B
Total Current Assets $23.14B $23.77B $22.86B $22.86B $22.07B
Cash and Cash Equivalents & Short-Term Investments $12.27B $13.26B $11.96B $11.96B $13.59B
-Cash and Cash Equivalents $11.96B $12.80B $11.34B $11.34B $13.14B
-Short Term Investments $310.85M $462.61M $628.01M $628.01M $448.88M
Receivables $8.29B $7.76B $8.88B $8.88B $6.90B
-Accounts Receivable $4.06B $3.75B $4.27B $4.27B $3.47B
-Loans Receivable $3.75B $3.43B $4.17B $4.17B $2.98B
-Other Receivables $484.33M $577.74M $448.41M $448.41M $445.16M
Prepaid Assets $319.56M $359.48M $288.71M $288.71M $158.43M
Inventory $198.86M $174.32M $158.32M $158.32M $166.63M
Restricted Cash $821.68M $621.32M $1.07B $1.07B $731.59M
Other Current Assets $543.57M $841.66M $491.51M $491.51M $521.15M
Total Non-Current Assets $16.01B $16.22B $16.69B $16.69B $17.12B
Net PPE $428.27M $483.29M $538.30M $538.30M $557.17M
-Gross PPE $428.27M $483.29M $1.08B $1.08B $557.17M
Investments and Advances $862.67M $860.03M $1.39B $1.39B $1.60B
-Available for Sale Securities $103.37M $88.11M $423.20M $423.20M $418.20M
-Held to Maturity Securities $225.44M $154.63M $188.89M $188.89M $176.78M
Goodwill and Other Intangible Assets $13.17B $13.20B $13.13B $13.13B $13.13B
-Goodwill $11.97B $11.96B $11.85B $11.85B $11.81B
-Other Intangible Assets $1.20B $1.25B $1.28B $1.28B $1.33B
Non-Current Deferred Assets $1.26B $1.38B $1.30B $1.30B $1.54B
Other Non-Current Assets $292.01M $293.61M $331.64M $331.64M $285.22M
Total Liabilities $17.15B $18.31B $17.38B $17.38B $16.71B
Total Current Liabilities $10.48B $11.97B $10.38B $10.38B $10.11B
Payables $7.87B $8.11B $6.92B $6.92B $6.93B
-Accounts Payable $122.35M $134.01M $114.57M $114.57M $125.88M
-Other Payable $7.75B $7.97B $6.81B $6.81B $6.80B
Current Accrued Expenses $1.35B $1.01B $769.90M $769.90M $787.73M
Short-Term Debt and Capital Lease Obligation $633.47M $1.91B $2.10B $2.10B $1.78B
-Current Debt $572.39M $1.86B $2.04B $2.04B $1.73B
-Current Capital Lease Obligation $61.08M $56.03M $55.35M $55.35M $55.38M
Current Deferred Liabilities $387.42M $352.78M $297.43M $297.43M $323.06M
Other Current Liabilities $236.10M $250.80M $301.64M $301.64M $286.78M
Total Non-Current Liabilities $6.67B $6.34B $7.00B $7.00B $6.60B
Long Term Debt and Capital Lease Obligation $6.54B $6.22B $6.87B $6.87B $6.32B
-Long Term Debt $6.31B $5.98B $6.61B $6.61B $6.06B
-Long Term Capital Lease Obligation $227.72M $242.35M $257.13M $257.13M $259.47M
Non-Current Deferred Liabilities $9.53M $54,000.00 $1.17M $1.17M $162.34M
Other Non-Current Liabilities $119.48M $118.46M $123.55M $123.55M $122.81M
Total Equity $22.01B $21.68B $22.17B $22.17B $22.47B
Stockholders' Equity $22.05B $21.72B $22.20B $22.20B $22.51B
Capital Stock $0.00 $0.00 $0.00 $0.00 $0.00
-Common Stock $0.00 $0.00 $0.00 $0.00 $0.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $18.85B $18.60B $18.90B $18.90B $19.36B
Retained Earnings $3.45B $3.37B $3.67B $3.67B $3.56B
Gains/Losses Not Affecting Retained Earnings -$257.58M -$252.13M -$365.38M -$365.38M -$415.75M
Minority Interests -$35.76M -$34.31M -$34.40M -$34.40M -$34.19M
-Accumulated Depreciation – – -$537.88M -$537.88M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $1.02B $965.60M $2.58B $621.00M $1.45B
Net cash flow from continuing operations $1.02B $965.60M $2.58B $621.00M $1.45B
Net Income from Continuing Operations $87.07M -$308.60M $1.30B $115.56M $461.60M
Gain/Loss from Continuing Operations -$3.82B $178.48M -$172.26M $12.39B -$1.93B
Depreciation & Depletion & Amortization $95.05M $95.98M $369.53M $96.07M $92.12M
Deferred Tax $128.57M -$79.03M $335.04M $152.28M $130.74M
Other Non-Cash Items $4.24B $286.03M $369.22M -$11.94B $2.32B
Change in Working Capital $28.30M $454.03M -$841.50M -$486.42M $64.76M
-Change in Receivables -$234.71M $89.67M -$487.32M -$195.93M -$32.82M
-Change in Prepaid Assets $39.93M -$70.77M -$159.36M – –
-Change in Payables and Accrued Expense $163.50M -$122.40M $373.60M $60.53M -$2.57M
-Change In Other Working Capital $59.58M $557.54M -$568.42M -$191.66M -$26.16M
Net cash flow from investing -$306.35M $300.03M -$2.80B -$2.13B -$1.10B
Net Cash Flow from Continuing Investing Activities -$306.35M $300.03M -$2.80B -$2.13B -$1.10B
Net PPE Purchase and Sale -$53.21M -$30.57M -$155.04M -$41.20M -$50.65M
Net Investment Purchase and Sale -$286.19M -$322.01M -$3.44B -$1.71B -$1.36B
Net Other Investing Changes $33.05M $652.61M $788.97M -$379.00M $312.28M
Financing Cash Flow -$1.36B -$251.91M -$613.10M $39.80M $1.47B
Net Cash Flow from Continuing Financing Activities -$1.36B -$251.91M -$613.10M $39.80M $1.47B
Net Issuance Payments Of Debt -$949.76M -$841.24M $1.05B $856.76M $2.00B
Net Common Stock Issuance -$64.95M -$635.99M -$2.33B -$790.13M -$403.03M
Proceeds from Stock Option Exercised $49.66M $618,000.00 $88.94M $30.70M $7.17M
Net Other Financing Charges -$391.68M $1.22B $580.82M -$57.52M -$136.06M
Ending Cash Balance $12.85B $13.49B $12.48B $12.48B $13.95B
Net Change in Cash -$643.27M $1.01B -$835.32M -$1.47B $1.82B
Beginning Cash Balance $13.49B $12.48B $13.23B $13.95B $12.14B
Effect of Exchange Rate Changes -$55,000.00 -$471,000.00 $86.08M $5.57M -$14.42M
Free Cash Flow $966.61M $935.02M $2.42B $579.80M $1.40B

Discussion

No comments yet — be the first to weigh in on XYZ.

Leave a comment

Scroll to Top