BeStock  

Willdan Group WLDN

US equityMarket cap rank #3160Engineering & Construction
$73.42 −$0.49 (-0.66%)
Pre-market · Oct 8, 7:00 am ET · After hours $73.42 0.00%
Open$73.20
Prev close$73.91
Day range$72.18 – $74.30
Volume168.2K
Market cap$1.12B
P/E (TTM)17.2
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jul 2026

Revenue$231.03M+33.2% YoY
Operating profit$19.73M+67.0% YoY
Net profit$24.35M+57.7% YoY
Diluted EPS$1.58+53.4% YoY
Free cash flow$42.23M+82.0% YoY
Operating cash flow$43.88M

Revenue, last 8 quarters

$158.3MSep '24$144.1MDec '24$152.4MApr '25$173.5MJul '25$182.0MOct '25$173.7MJan '26$155.1MApr '26$231.0MJul '26

Net profit, last 8 quarters

$7.3MSep '24$7.7MDec '24$4.7MApr '25$15.4MJul '25$13.7MOct '25$18.7MJan '26$8.5MApr '26$24.3MJul '26

Diluted EPS by quarter

0.51Sep '240.53Dec '240.32Apr '251.03Jul '250.90Oct '251.23Jan '260.55Apr '261.58Jul '26

Free cash flow by quarter

$8.8MSep '24$31.1MDec '24$1.0MApr '25$23.2MJul '25$9.8MOct '25$36.7MJan '26$-26.4MApr '26$42.2MJul '26

Annual revenue

$391.0MFY20$353.8MFY21$429.1MFY22$510.1MFY23$565.8MFY24$681.6MFY25

Profitability & balance sheet

Gross margin37.8%
Operating margin7.1%
Net margin8.8%
Return on equity21.2%
Return on assets11.7%
Return on invested capital17.3%
Current ratio1.37
Liabilities / assets44.8%
Cash & investments$34.87M
Total debt$83.16M
Net cash (debt)-$48.29M
Free cash flow / sales8.4%

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Energy$202.59M 87.7%
  • Engineering & Consulting$28.44M 12.3%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $231.03M $155.11M $681.55M $173.69M $182.01M
Total Operating Revenue $231.03M $155.11M $681.55M $173.69M $182.01M
Cost of Revenue $143.57M $91.96M $425.87M $111.08M $114.92M
Gross Profit $87.45M $63.16M $255.68M $62.61M $67.09M
Operating Expense $67.72M $55.86M $211.54M $52.17M $52.23M
Selling and Admin Expenses $60.75M $50.42M $192.85M $47.35M $48.31M
-General & Admin Expense $60.75M $50.42M $192.85M $47.35M $48.31M
Depreciation & Amortization & Depletion $6.97M $5.45M $18.69M $4.83M $3.91M
-Depreciation & Amortization $6.97M $5.45M $18.69M $4.83M $3.91M
Operating Profit $19.73M $7.29M $44.15M $10.43M $14.86M
Net Non-Operating Interest Income (Expense) -$1.09M -$835,000.00 -$5.75M -$858,000.00 -$902,000.00
Non-Operating Interest Expense $1.09M $835,000.00 $5.75M $858,000.00 $902,000.00
Other Income (Expense) $439,000.00 $795,000.00 $1.60M $755,000.00 $330,000.00
Other Non-Operating Income (Expenses) $439,000.00 $795,000.00 $1.60M $755,000.00 $330,000.00
Pretax Profit $19.09M $7.25M $39.99M $10.33M $14.29M
Tax -$5.26M -$1.28M -$12.56M -$8.38M $569,000.00
Net Profit $24.35M $8.53M $52.56M $18.71M $13.72M
Profit from Continuing Operations $24.35M $8.53M $52.56M $18.71M $13.72M
Net Income to Parent Company $24.35M $8.53M $52.56M $18.71M $13.72M
Net Income to Common Stockholders $24.35M $8.53M $52.56M $18.71M $13.72M
Basic EPS $1.62 $0.58 $3.63 $1.28 $0.94
Diluted EPS $1.58 $0.55 $3.49 $1.23 $0.90

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $634.88M $511.68M $544.21M $544.21M $507.93M
Total Current Assets $269.87M $220.35M $251.68M $251.68M $229.12M
Cash and Cash Equivalents & Short-Term Investments $34.87M $28.28M $65.92M $65.92M $33.11M
-Cash and Cash Equivalents $34.87M $28.28M $65.92M $65.92M $33.11M
Receivables $220.35M $178.40M $178.23M $178.23M $190.58M
-Accounts Receivable $84.25M $80.77M $64.60M $64.60M $66.74M
-Other Receivables $136.10M $97.63M $113.63M $113.63M $123.84M
Restricted Cash $4.35M $5.29M $0.00 $0.00 $0.00
Other Current Assets $10.30M $8.38M $7.53M $7.53M $5.44M
Total Non-Current Assets $365.01M $291.33M $292.53M $292.53M $278.80M
Net PPE $47.77M $48.29M $48.09M $48.09M $45.56M
-Gross PPE $102.85M $100.45M $97.31M $97.31M $92.45M
-Accumulated Depreciation -$55.08M -$52.16M -$49.22M -$49.22M -$46.89M
Goodwill and Other Intangible Assets $281.10M $212.65M $215.05M $215.05M $213.13M
-Goodwill $212.17M $179.55M $179.53M $179.53M $177.51M
-Other Intangible Assets $68.93M $33.11M $35.52M $35.52M $35.62M
Non-Current Deferred Assets $34.25M $28.25M $26.63M $26.63M $17.50M
Other Non-Current Assets $1.89M $2.14M – – $2.62M
Total Liabilities $284.41M $201.34M $239.36M $239.36M $224.83M
Total Current Liabilities $196.66M $131.46M $161.75M $161.75M $155.31M
Payables $84.31M $55.50M $54.89M $54.89M $61.70M
-Accounts Payable $62.92M $42.15M $45.63M $45.63M $50.10M
-Total Tax Payable $5.61M $3.74M $5.53M $5.53M $3.10M
-Other Payable $15.79M $9.60M $3.73M $3.73M $8.50M
Current Accrued Expenses $48.79M $36.70M $43.42M $43.42M $35.44M
Short-Term Debt and Capital Lease Obligation $8.53M $8.51M $8.40M $8.40M $8.63M
-Current Debt $2.50M $2.50M $2.50M $2.50M $2.50M
-Current Capital Lease Obligation $6.03M $6.01M $5.90M $5.90M $6.13M
Current Deferred Liabilities $30.27M $20.35M $21.57M $21.57M $23.31M
Total Non-Current Liabilities $87.75M $69.88M $77.61M $77.61M $69.52M
Long Term Accounts Payable and Other Payables $7.02M $8.87M $16.65M $16.65M $10.01M
Long Term Debt and Capital Lease Obligation $80.66M $60.94M $60.89M $60.89M $59.25M
-Long Term Debt $64.75M $45.35M $45.96M $45.96M $46.57M
-Long Term Capital Lease Obligation $15.92M $15.58M $14.92M $14.92M $12.68M
Other Non-Current Liabilities $69,000.00 $69,000.00 $69,000.00 $69,000.00 $262,000.00
Total Equity $350.47M $310.35M $304.85M $304.85M $283.09M
Stockholders' Equity $350.47M $310.35M $304.85M $304.85M $283.09M
Capital Stock $152,000.00 $150,000.00 $148,000.00 $148,000.00 $148,000.00
-Common Stock $152,000.00 $150,000.00 $148,000.00 $148,000.00 $148,000.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $227.81M $212.11M $215.27M $215.27M $212.28M
Retained Earnings $122.58M $98.23M $89.70M $89.70M $70.99M
Gains/Losses Not Affecting Retained Earnings -$71,000.00 -$151,000.00 -$270,000.00 -$270,000.00 -$331,000.00
Non Current Accounts Receivables – – $2.76M $2.76M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $43.88M -$24.37M $80.08M $39.18M $12.18M
Net cash flow from continuing operations $43.88M -$24.37M $80.08M $39.18M $12.18M
Net Income from Continuing Operations $24.35M $8.53M $52.56M $18.71M $13.72M
Gain/Loss from Continuing Operations -$21,000.00 -$22,000.00 -$29,000.00 -$3,000.00 -$3,000.00
Depreciation & Depletion & Amortization $6.97M $5.45M $18.69M $4.83M $3.91M
Deferred Tax -$6.00M -$1.62M -$13.28M -$9.13M $180,000.00
Other Non-Cash Items $840,000.00 $770,000.00 $3.73M $888,000.00 $933,000.00
Change in Working Capital $12.85M -$41.10M $6.36M $20.79M -$9.65M
-Change in Receivables -$29.19M -$5.42M -$14.57M $12.34M -$23.39M
-Change in Prepaid Assets $4.16M -$892,000.00 -$2.49M -$2.03M $919,000.00
-Change in Payables and Accrued Expense $34.69M -$34.16M $28.25M $12.51M $12.83M
-Change in Other Current Assets $121,000.00 $585,000.00 -$615,000.00 -$273,000.00 $101,000.00
-Change In Other Working Capital $3.08M -$1.22M -$4.22M -$1.75M -$106,000.00
Net cash flow from investing -$51.51M -$2.58M -$45.63M -$5.31M -$698,000.00
Net Cash Flow from Continuing Investing Activities -$51.51M -$2.58M -$45.63M -$5.31M -$698,000.00
Net PPE Purchase and Sale -$1.62M -$2.00M -$9.34M -$2.45M -$2.41M
Net Business Purchase and Sale -$49.88M -$583,000.00 -$36.29M -$2.86M $1.71M
Financing Cash Flow $13.28M -$5.41M -$42.69M -$1.07M -$10.72M
Net Cash Flow from Continuing Financing Activities $13.28M -$5.41M -$42.69M -$1.07M -$10.72M
Net Issuance Payments Of Debt $18.91M -$1.04M -$42.88M -$980,000.00 -$11.03M
Proceeds from Stock Option Exercised $1.59M $1.92M $6.01M $261,000.00 $2.35M
Net Other Financing Charges -$7.22M -$6.29M -$5.82M -$346,000.00 -$2.04M
Ending Cash Balance $39.22M $33.57M $65.92M $65.92M $33.11M
Net Change in Cash $5.65M -$32.35M -$8.24M $32.81M $761,000.00
Beginning Cash Balance $33.57M $65.92M $74.16M $33.11M $32.35M
Free Cash Flow $42.23M -$26.39M $70.70M $36.72M $9.77M

Discussion

No comments yet — be the first to weigh in on WLDN.

Leave a comment

Scroll to Top