| Operating Cash Flow |
$519.48M |
$639.90M |
$672.82M |
$564.10M |
$814.02M |
| Net cash flow from continuing operations |
$519.48M |
$639.90M |
$672.82M |
$564.10M |
$814.02M |
| Net Income from Continuing Operations |
$461.08M |
$310.11M |
$357.50M |
$97.81M |
$411.88M |
| Gain/Loss from Continuing Operations |
-$81.86M |
$19.74M |
-$3.93M |
$89.21M |
-$17.63M |
| Depreciation & Depletion & Amortization |
$73.22M |
$71.68M |
$72.30M |
$66.16M |
$61.23M |
| Deferred Tax |
$55.87M |
$17.73M |
$24.04M |
-$24.82M |
-$12.48M |
| Other Non-Cash Items |
$10.55M |
$13.13M |
$19.83M |
-$14.37M |
$29.69M |
| Change in Working Capital |
-$2.55M |
$48.94M |
$101.45M |
-$96.69M |
$42.35M |
| -Change in Receivables |
-$17.21M |
$113.00M |
$59.84M |
$119.19M |
-$238.38M |
| -Change in Prepaid Assets |
$25.97M |
-$10.94M |
$6.16M |
-$20.69M |
$2.59M |
| -Change in Payables and Accrued Expense |
$33.58M |
-$19.90M |
$60.12M |
-$153.16M |
$355.52M |
| -Change in Other Current Assets |
-$36.44M |
-$23.23M |
-$13.16M |
-$27.98M |
-$14.51M |
| -Change in Other Current Liabilities |
-$10.85M |
-$9.38M |
-$9.61M |
-$10.13M |
-$6.68M |
| -Change In Other Working Capital |
$2.42M |
-$613,000.00 |
-$1.91M |
-$3.93M |
-$56.18M |
| Net cash flow from investing |
$66.62M |
-$246.90M |
-$736.85M |
-$33.01M |
-$423.96M |
| Net Cash Flow from Continuing Investing Activities |
$66.62M |
-$246.90M |
-$736.85M |
-$33.01M |
-$423.96M |
| Net PPE Purchase and Sale |
-$41.92M |
-$60.88M |
-$36.31M |
-$196.44M |
-$167.24M |
| Net Business Purchase and Sale |
$0.00 |
-$5.25M |
-$243.39M |
$939,000.00 |
-$61.16M |
| Net Investment Purchase and Sale |
$88.06M |
-$185.08M |
-$424.82M |
$177.21M |
-$275.97M |
| Net Other Investing Changes |
$20.48M |
$4.31M |
-$32.33M |
-$14.72M |
$80.41M |
| Financing Cash Flow |
-$227.29M |
-$1.03B |
$21.69M |
-$91.14M |
$189.44M |
| Net Cash Flow from Continuing Financing Activities |
-$227.29M |
-$1.03B |
$21.69M |
-$91.14M |
$189.44M |
| Net Issuance Payments Of Debt |
-$5.00M |
-$801.75M |
$226.69M |
-$19.64M |
$0.00 |
| Cash Dividends Paid |
-$195.64M |
-$194.40M |
-$200.13M |
$0.00 |
$0.00 |
| Proceeds from Stock Option Exercised |
$844,000.00 |
$444,000.00 |
$1,000.00 |
$0.00 |
$1.31M |
| Net Other Financing Charges |
-$27.49M |
-$33.73M |
-$4.87M |
-$5.41M |
– |
| Ending Cash Balance |
$2.30B |
$1.89B |
$2.58B |
$2.69B |
$2.42B |
| Net Change in Cash |
$358.80M |
-$636.44M |
-$42.34M |
$439.95M |
$579.50M |
| Beginning Cash Balance |
$1.89B |
$2.58B |
$2.69B |
$2.42B |
$1.81B |
| Effect of Exchange Rate Changes |
$49.51M |
-$57.56M |
-$63.80M |
-$172.88M |
$29.36M |
| Free Cash Flow |
$477.11M |
$578.43M |
$636.05M |
$367.40M |
$646.40M |
| Net Common Stock Issuance |
– |
– |
– |
-$66.10M |
$188.13M |
No comments yet — be the first to weigh in on WB.