BeStock  
Stocks › VSNT

Versant Media VSNT

US equityMarket cap rank #2222
$31.02 +$0.08 (+0.26%)
Market closed · Oct 5, 10:20 pm ET · Last extended-hours $31.66 +2.06%
Open$30.81
Prev close$30.94
Day range$30.14 – $31.06
Volume2.18M
Market cap$4.32B
P/E (TTM)5.7
Dividend yield2.42%

Fundamentals

Latest reported quarter: ANNUAL, ended Dec 2025

Revenue$6.69B-5.3% YoY
Operating profit$1.27B-30.9% YoY
Net profit$931.00M-31.8% YoY
Diluted EPS$6.43-31.8% YoY

Annual revenue

$7.8BFY22$7.4BFY23$7.1BFY24$6.7BFY25

Profitability & balance sheet

Gross margin56.1%
Operating margin19.0%
Net margin13.9%
Liabilities / assets15.7%
Cash & investments$55.00M
Total debt$983.00M
Net cash (debt)-$928.00M

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Linear distribution$954.00M 58.0%
  • Advertising$423.00M 25.7%
  • Platforms$225.00M 13.7%
  • Content licensing and other$43.00M 2.6%

Income statement

Line item 2025 ANNUAL 2024 ANNUAL 2023 ANNUAL 2022 ANNUAL
Minority Interests $1.00M $2.00M $0.00 -$6.00M
Total Revenue as Reported $6.69B $7.06B $7.45B $7.83B
Net Income to Common Stockholders $930.00M $1.36B $1.54B $1.76B
Basic EPS $6.43 $9.43 $10.65 $12.21
Diluted EPS $6.43 $9.43 $10.65 $12.21
Operating Profit $1.27B $1.84B $2.07B $2.41B
-Depreciation & Amortization $1.01B $989.00M $991.00M $992.00M
Total Operating Revenue $6.69B $7.06B $7.44B $7.83B
Cost of Revenue $2.94B $3.06B $3.15B $3.16B
Gross Profit $3.75B $4.00B $4.29B $4.67B
Profit from Continuing Operations $931.00M $1.37B $1.54B $1.76B
Net Profit $931.00M $1.37B $1.54B $1.76B
Tax $297.00M $478.00M $530.00M $591.00M
Pretax Profit $1.23B $1.84B $2.07B $2.35B
Gain on Sale of Security -$31.00M $1.00M – -$61.00M
Other Income (Expense) -$31.00M $1.00M – -$61.00M
Non-Operating Interest Expense $13.00M $0.00 $0.00 –
Net Non-Operating Interest Income (Expense) -$13.00M $0.00 $0.00 –
Net Income to Parent Company $930.00M $1.36B $1.54B $1.76B
Depreciation & Amortization & Depletion $1.01B $989.00M $991.00M $992.00M
Selling and Admin Expenses $1.47B $1.17B $1.23B $1.27B
Operating Expense $2.48B $2.16B $2.22B $2.26B

Balance sheet

Line item 2025 ANNUAL 2024 ANNUAL 2023 ANNUAL
Minority Interests $110.00M $118.00M $117.00M
Total Assets $12.33B $12.05B $13.10B
Total Current Assets $2.50B $1.32B $1.42B
Cash and Cash Equivalents & Short-Term Investments $55.00M $8.00M $23.00M
-Cash and Cash Equivalents $55.00M $8.00M $23.00M
Receivables $1.15B $1.25B $1.35B
-Accounts Receivable $1.15B $1.25B $1.35B
Restricted Cash $1.03B $0.00 –
-Long Term Debt $983.00M – –
Long Term Debt and Capital Lease Obligation $983.00M – –
Total Non-Current Liabilities $1.31B $544.00M $808.00M
-Other Intangible Assets $924.00M $1.87B $2.80B
Current Deferred Liabilities $163.00M $135.00M $116.00M
Current Accrued Expenses $246.00M $309.00M $351.00M
-Accounts Payable $151.00M $102.00M $105.00M
Payables $151.00M $102.00M $105.00M
Goodwill and Other Intangible Assets $8.54B $9.60B $10.53B
Total Current Liabilities $622.00M $590.00M $614.00M
Total Liabilities $1.93B $1.13B $1.42B
Other Non-Current Assets $659.00M $733.00M $734.00M
Non-Current Deferred Liabilities $191.00M $428.00M $572.00M
Investments and Advances $214.00M $254.00M $254.00M
Other Current Assets $66.00M $65.00M $53.00M
Total Non-Current Assets $9.83B $10.73B $11.68B
Net PPE $423.00M $143.00M $161.00M
-Accumulated Depreciation -$615.00M -$404.00M -$440.00M
Other Non-Current Liabilities $135.00M $116.00M $236.00M
Other Equity Interests $10.30B $10.81B $11.57B
Gains/Losses Not Affecting Retained Earnings -$7.00M -$8.00M -$8.00M
Stockholders' Equity $10.29B $10.80B $11.56B
Total Equity $10.40B $10.92B $11.68B
-Gross PPE $1.04B $547.00M $601.00M
-Goodwill $7.61B $7.73B $7.73B
Other Current Liabilities – $1.00M -$1.00M

Discussion

No comments yet — be the first to weigh in on VSNT.

Leave a comment

Scroll to Top