BeStock  

Versamet Royalties VMET

US equityMarket cap rank #3292Other Precious Metals & Mining
$8.51 −$0.17 (-1.90%)
Pre-market · Oct 8, 7:00 am ET · After hours $8.50 -0.06%
Open$8.39
Prev close$8.67
Day range$8.26 – $8.54
Volume226.6K
Market cap$925.59M
P/E (TTM)25.0
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$23.73M+391.9% YoY
Operating profit$10.90M+1,731.6% YoY
Net profit$4.90M+2,781.2% YoY
Diluted EPS$0.04
Free cash flow$20.15M+772.1% YoY
Operating cash flow$20.30M

Revenue, last 8 quarters

$3.2MSep '24$3.2MDec '24$3.5MMar '25$4.8MJun '25$8.1MSep '25$18.4MDec '25$24.0MMar '26$23.7MJun '26

Net profit, last 8 quarters

$3.9MSep '24$-7.3MDec '24$1.8MMar '25$170.0KJun '25$3.3MSep '25$15.1MDec '25$13.8MMar '26$4.9MJun '26

Diluted EPS by quarter

0.04Sep '24-0.08Dec '240.02Mar '250.00Jun '250.03Sep '250.15Dec '250.13Mar '260.04Jun '26

Free cash flow by quarter

$1.9MSep '24$2.2MDec '24$652.0KMar '25$2.3MJun '25$-120.9MSep '25$170.0MDec '25$15.4MMar '26$20.1MJun '26

Annual revenue

$3.1MFY23$12.0MFY24$34.8MFY25

Profitability & balance sheet

Gross margin54.7%
Operating margin39.1%
Net margin49.9%
Return on equity12.2%
Return on assets7.0%
Return on invested capital8.6%
Current ratio0.71
Liabilities / assets49.9%
Cash & investments$13.24M
Total debt$325.00M
Net cash (debt)-$311.76M
Free cash flow / sales66.8%

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Kiaka, Burkina Faso$8.01M 33.7%
  • Rosh Pinah, Namibia$6.12M 25.8%
  • Greenstone, Canada$4.79M 20.2%
  • Kolpa, Peru$2.28M 9.6%
  • Santa Rita, Brazil$1.18M 5.0%
  • Mercedes, Mexico$746,000.00 3.1%
  • Blackwater, Canada$610,000.00 2.6%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $23.73M $23.97M $34.76M $18.36M $8.12M
Total Operating Revenue $23.73M $23.97M $34.76M $18.36M $8.12M
Cost of Revenue $9.74M $9.94M $21.28M $8.51M $5.39M
Gross Profit $13.99M $14.03M $13.48M $9.86M $2.73M
Operating Expense $3.09M $3.60M $7.64M $3.44M $1.50M
Selling and Admin Expenses $2.20M $3.60M $7.49M $3.39M $1.49M
-General & Admin Expense $2.20M $3.60M $7.49M $3.39M $1.49M
Research & Development $894,000.00 – $146,000.00 – –
Operating Profit $10.90M $10.43M $5.84M $6.42M $1.23M
Net Non-Operating Interest Income (Expense) -$6.71M -$2.10M -$11.90M -$3.48M -$1.22M
Non-Operating Interest Income $80,000.00 $29,000.00 $267,000.00 $152,000.00 $91,000.00
Non-Operating Interest Expense $6.79M $2.13M $12.16M $3.63M $1.31M
Other Income (Expense) $2.81M $11.19M $35.66M $18.50M $4.76M
Gain on Sale of Security $2.81M $11.19M $35.66M $18.50M $4.76M
Pretax Profit $7.00M $19.53M $29.60M $21.44M $4.77M
Tax $2.10M $5.77M $9.27M $6.38M $1.45M
Net Profit $4.90M $13.76M $20.33M $15.06M $3.32M
Profit from Continuing Operations $4.90M $13.76M $20.33M $15.06M $3.32M
Net Income to Parent Company $4.90M $13.76M $20.33M $15.06M $3.32M
Net Income to Common Stockholders $4.90M $13.76M $20.33M $15.06M $3.32M
Basic EPS $0.05 $0.14 $0.22 $0.16 $0.04
Diluted EPS $0.04 $0.13 $0.21 $0.15 $0.03
Special Income (Charges) – – $0.00 – –
-Less:Impairment of Capital Assets – – $0.00 – –
Other Operating Expenses – – – – $11,000.00

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $788.21M $425.81M $418.01M $418.01M $400.45M
Total Current Assets $37.25M $30.21M $24.22M $24.22M $15.71M
Cash and Cash Equivalents & Short-Term Investments $13.24M $6.13M $3.71M $3.71M $11.07M
-Cash and Cash Equivalents $13.24M $6.13M $3.71M $3.71M $2.46M
Receivables $10.38M $10.93M $9.63M $9.63M $4.50M
-Accounts Receivable $10.38M $10.93M $9.63M $9.63M $4.50M
Other Current Assets $13.63M $13.15M $10.88M $10.88M $135,000.00
Total Non-Current Assets $750.96M $395.60M $393.79M $393.79M $384.74M
Net PPE $747.85M $393.14M $391.53M $391.53M $322.27M
-Gross PPE $775.03M $416.17M $410.56M $410.56M $337.65M
-Accumulated Depreciation -$27.18M -$23.03M -$19.03M -$19.03M -$15.37M
Investments and Advances $1.15M $1.05M $1.01M $1.01M $61.09M
Non-Current Deferred Assets $1.96M $1.40M $1.25M $1.25M $1.38M
Total Liabilities $393.66M $60.09M $184.05M $184.05M $182.03M
Total Current Liabilities $52.57M $895,000.00 $32.88M $32.88M $23.54M
Payables $2.57M $895,000.00 $2.88M $2.88M $1.04M
-Accounts Payable $2.57M $895,000.00 $2.88M $2.88M $1.04M
Short-Term Debt and Capital Lease Obligation $50.00M – $30.00M $30.00M $22.50M
Total Non-Current Liabilities $341.09M $59.19M $151.17M $151.17M $158.49M
Long Term Debt and Capital Lease Obligation $325.00M $45.00M $141.00M $141.00M $154.50M
-Long Term Debt $325.00M $45.00M $141.00M $141.00M $154.50M
Non-Current Deferred Liabilities $16.09M $14.19M $10.17M $10.17M $3.99M
Total Equity $394.55M $365.72M $233.96M $233.96M $218.42M
Stockholders' Equity $394.55M $365.72M $233.96M $233.96M $218.42M
Capital Stock $359.08M $334.70M $217.43M $217.43M $217.34M
-Common Stock $359.08M $334.70M $217.43M $217.43M $217.34M
Retained Earnings $31.02M $26.12M $12.37M $12.37M -$2.69M
Gains/Losses Not Affecting Retained Earnings -$807,000.00 -$929,000.00 -$984,000.00 -$984,000.00 -$957,000.00
Other Equity Interests $5.26M $5.83M $5.15M $5.15M $4.74M
-Short Term Investments – – – – $8.62M
-Available for Sale Securities – – – – $1.02M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $20.30M $15.39M $16.95M $9.73M $4.26M
Net cash flow from continuing operations $20.30M $15.39M $16.95M $9.73M $4.26M
Net Income from Continuing Operations $4.90M $13.76M $20.33M $15.06M $3.32M
Gain/Loss from Continuing Operations $3.84M $4.19M $8.82M $3.53M $2.90M
Depreciation & Depletion & Amortization $4.14M $4.01M $6.18M $3.65M $1.62M
Deferred Tax $2.10M $5.77M $9.27M $6.38M $1.45M
Other Non-Cash Items $6.71M $2.10M $11.90M $3.48M $1.22M
Change in Working Capital $845,000.00 -$4.11M -$7.74M -$4.20M -$1.88M
-Change In Other Working Capital $845,000.00 -$4.11M -$7.74M -$4.20M -$1.88M
Net cash flow from investing -$340.46M – -$159.46M $790,000.00 -$125.16M
Net Cash Flow from Continuing Investing Activities -$340.46M – -$159.46M $790,000.00 -$125.16M
Net PPE Purchase and Sale -$149,000.00 – – – –
Net Investment Purchase and Sale -$340.31M – $0.00 $0.00 $0.00
Financing Cash Flow $327.24M -$12.91M $144.84M -$9.25M $122.27M
Net Cash Flow from Continuing Financing Activities $327.24M -$12.91M $144.84M -$9.25M $122.27M
Net Issuance Payments Of Debt $330.00M -$126.00M $153.61M -$6.00M $124.00M
Net Common Stock Issuance $3.01M $114.39M $0.00 $0.00 $0.00
Cash Dividends Paid $0.00 $0.00 $0.00 $0.00 $0.00
Proceeds from Stock Option Exercised -$35,000.00 $860,000.00 – – –
Ending Cash Balance $13.24M $6.13M $3.71M $3.71M $2.46M
Net Change in Cash $7.08M $2.48M $2.33M $1.27M $1.37M
Beginning Cash Balance $6.13M $3.71M $1.43M $2.46M $1.07M
Effect of Exchange Rate Changes $30,000.00 -$59,000.00 -$50,000.00 -$22,000.00 $15,000.00
Free Cash Flow $20.15M $15.39M $16.95M $169.98M -$120.90M
Net Business Purchase and Sale – – -$159.46M – –
Net Intangibles Purchase and Sale – – – – -$125.16M

Discussion

No comments yet — be the first to weigh in on VMET.

Leave a comment

Scroll to Top