BeStock  

Vicor VICR

US equityMarket cap rank #688Electronic ComponentsPower semiconductor
$318.22 +$29.28 (+10.13%)
Market open · Oct 1, 11:50 am ET · After hours $318.00 +10.06%
Open$330.00
Prev close$288.94
Day range$310.00 – $331.00
Volume789.5K
Market cap$14.67B
P/E (TTM)102.0
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$143.35M+1.6% YoY
Operating profit$34.88M-23.2% YoY
Net profit$49.79M+20.8% YoY
Diluted EPS$1.04+14.3% YoY
Free cash flow$22.97M-61.1% YoY
Operating cash flow$34.14M

Revenue, last 8 quarters

$93.2MSep '24$96.2MDec '24$94.0MMar '25$141.0MJun '25$110.4MSep '25$107.3MDec '25$113.0MMar '26$143.4MJun '26

Net profit, last 8 quarters

$11.6MSep '24$10.2MDec '24$2.6MMar '25$41.2MJun '25$28.3MSep '25$46.5MDec '25$20.7MMar '26$49.8MJun '26

Diluted EPS by quarter

0.26Sep '240.23Dec '240.06Mar '250.91Jun '250.63Sep '251.01Dec '250.44Mar '261.04Jun '26

Free cash flow by quarter

$14.1MSep '24$8.4MDec '24$15.6MMar '25$59.0MJun '25$34.5MSep '25$10.2MDec '25$-16.3MMar '26$23.0MJun '26

Annual revenue

$296.6MFY20$359.4MFY21$399.1MFY22$405.1MFY23$359.1MFY24$452.7MFY25

Profitability & balance sheet

Gross margin56.6%
Operating margin18.6%
Net margin30.6%
Return on equity20.1%
Return on assets18.3%
Return on invested capital18.8%
Current ratio13.25
Liabilities / assets6.7%
Cash & investments$453.58M
Total debt$5.84M
Net cash (debt)$447.74M
Free cash flow / sales10.8%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $143.35M $112.97M $452.70M $107.26M $110.42M
Total Operating Revenue $143.35M $112.97M $452.70M $107.26M $110.42M
Cost of Revenue $60.23M $50.60M $193.27M $47.84M $46.91M
Gross Profit $83.12M $62.37M $259.43M $59.42M $63.51M
Operating Expense $48.24M $45.48M $177.60M $43.74M $42.61M
Selling and Admin Expenses $27.60M $23.19M $99.03M $23.20M $22.75M
Research & Development $20.64M $22.29M $78.57M $20.54M $19.86M
Operating Profit $34.88M $16.88M $81.83M $15.69M $20.91M
Net Non-Operating Interest Income (Expense) $3.35M $3.27M $12.13M $3.35M $3.11M
Non-Operating Interest Income $3.35M $3.27M $12.13M $3.35M $3.11M
Other Income (Expense) $693,000.00 $247,000.00 $613,000.00 $194,000.00 -$706,000.00
Gain on Sale of Security -$87,000.00 -$123,000.00 $312,000.00 -$95,000.00 -$150,000.00
Special Income (Charges) $529,000.00 $80,000.00 -$851,000.00 -$3,000.00 -$848,000.00
-Less:Other Special Charges -$533,000.00 – – – –
-Gain on Sale of Property/Plant/Equipment -$4,000.00 $80,000.00 -$851,000.00 -$3,000.00 -$848,000.00
Other Non-Operating Income (Expenses) $251,000.00 $290,000.00 $1.15M $292,000.00 $292,000.00
Pretax Profit $38.92M $20.40M $94.57M $19.23M $23.31M
Tax -$10.86M -$273,000.00 -$24.03M -$27.30M -$4.99M
Net Profit $49.79M $20.68M $118.60M $46.53M $28.30M
Profit from Continuing Operations $49.79M $20.68M $118.60M $46.53M $28.30M
Minority Interests $14,000.00 $12,000.00 $40,000.00 $0.00 $10,000.00
Net Income to Parent Company $49.77M $20.66M $118.56M $46.53M $28.29M
Net Income to Common Stockholders $49.77M $20.66M $118.56M $46.53M $28.29M
Basic EPS $1.08 $0.45 $2.63 $1.03 $0.63
Diluted EPS $1.04 $0.44 $2.61 $1.01 $0.63
Dividend Per Share $0.00 $0.00 $0.00 $0.00 $0.00

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $894.16M $804.88M $785.83M $785.83M $710.25M
Total Current Assets $670.35M $599.47M $587.36M $587.36M $533.91M
Cash and Cash Equivalents & Short-Term Investments $453.58M $404.25M $402.81M $402.81M $362.38M
-Cash and Cash Equivalents $453.58M $404.25M $402.81M $402.81M $362.38M
Receivables $78.93M $67.40M $60.72M $60.72M $53.25M
-Accounts Receivable $78.93M $67.40M $60.72M $60.72M $53.25M
Inventory $104.49M $94.83M $91.34M $91.34M $92.29M
Other Current Assets $33.35M $32.99M $32.50M $32.50M $25.99M
Total Non-Current Assets $223.82M $205.41M $198.47M $198.47M $176.33M
Net PPE $162.54M $154.64M $147.69M $147.69M $152.53M
Investments and Advances $2.53M $2.51M $2.46M $2.46M $2.41M
-Available for Sale Securities $2.53M $2.51M $2.46M $2.46M $2.41M
Non-Current Deferred Assets $38.75M $27.80M $27.46M $27.46M $275,000.00
Other Non-Current Assets $20.01M $20.47M $20.73M $20.73M $21.13M
Total Liabilities $59.57M $50.76M $74.02M $74.02M $79.89M
Total Current Liabilities $50.60M $41.93M $65.32M $65.32M $70.69M
Payables $20.56M $16.80M $13.19M $13.19M $15.55M
-Accounts Payable $20.42M $16.73M $12.29M $12.29M $15.39M
-Total Tax Payable $141,000.00 $71,000.00 $904,000.00 $904,000.00 $154,000.00
Current Accrued Expenses $7.66M $4.43M $31.97M $31.97M $33.36M
Short-Term Debt and Capital Lease Obligation $1.77M $1.43M $1.57M $1.57M $1.58M
-Current Capital Lease Obligation $1.77M $1.43M $1.57M $1.57M $1.58M
Current Provisions $4.41M $3.66M $3.14M $3.14M $2.57M
Current Deferred Liabilities $875,000.00 $2.16M $3.43M $3.43M $4.20M
Total Non-Current Liabilities $8.97M $8.82M $8.69M $8.69M $9.21M
Long Term Accounts Payable and Other Payables $3.13M $3.11M $3.09M $3.09M $3.43M
Long Term Debt and Capital Lease Obligation $5.84M $5.71M $5.61M $5.61M $5.78M
-Long Term Capital Lease Obligation $5.84M $5.71M $5.61M $5.61M $5.78M
Total Equity $834.59M $754.13M $711.82M $711.82M $630.35M
Stockholders' Equity $834.32M $753.86M $711.56M $711.56M $630.08M
Capital Stock $578,000.00 $578,000.00 $578,000.00 $578,000.00 $573,000.00
-Common Stock $578,000.00 $578,000.00 $578,000.00 $578,000.00 $573,000.00
Additional Paid-In Capital $509.85M $467.64M $462.23M $462.23M $428.97M
Retained Earnings $491.80M $442.02M $421.36M $421.36M $374.83M
Less: Treasury Stock $166.17M $154.68M $170.94M $170.94M $172.73M
Gains/Losses Not Affecting Retained Earnings -$1.73M -$1.70M -$1.67M -$1.67M -$1.56M
Minority Interests $275,000.00 $265,000.00 $259,000.00 $259,000.00 $274,000.00
-Gross PPE – – $423.68M $423.68M –
-Accumulated Depreciation – – -$275.99M -$275.99M –
Goodwill and Other Intangible Assets – – $119,000.00 $119,000.00 –
-Other Intangible Assets – – $119,000.00 $119,000.00 –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $34.14M -$3.94M $139.55M $15.71M $38.49M
Net cash flow from continuing operations $34.14M -$3.94M $139.55M $15.71M $38.49M
Net Income from Continuing Operations $49.79M $20.68M $118.60M $46.53M $28.30M
Depreciation & Depletion & Amortization $5.42M $5.34M $20.79M $5.17M $5.24M
Deferred Tax -$10.95M -$337,000.00 -$27.20M -$27.19M $0.00
Other Non-Cash Items $0.00 -$28.56M – – –
Change in Working Capital -$14.30M -$4.91M $9.73M -$13.17M -$252,000.00
-Change in Payables and Accrued Expense $23,000.00 $23,000.00 $4.64M $4.60M -$1.38M
-Change in Other Current Assets $144,000.00 $101,000.00 -$1.60M -$3.06M $468,000.00
-Change In Other Working Capital -$14.47M -$5.04M -$417,000.00 -$21.82M $659,000.00
Net cash flow from investing -$11.17M -$12.39M -$20.32M -$5.54M -$4.02M
Net Cash Flow from Continuing Investing Activities -$11.17M -$12.39M -$20.32M -$5.54M -$4.02M
Net PPE Purchase and Sale -$11.17M -$12.39M -$20.32M -$5.54M -$4.02M
Financing Cash Flow $26.41M $17.81M $6.32M $30.36M -$10.57M
Net Cash Flow from Continuing Financing Activities $26.41M $17.81M $6.32M $30.36M -$10.57M
Proceeds from Stock Option Exercised $26.41M $17.81M $41.50M $32.56M $4.80M
Ending Cash Balance $453.58M $404.25M $402.81M $402.81M $362.38M
Net Change in Cash $49.38M $1.48M $125.55M $40.53M $23.89M
Beginning Cash Balance $404.25M $402.81M $277.27M $362.38M $338.54M
Effect of Exchange Rate Changes -$41,000.00 -$43,000.00 -$18,000.00 -$105,000.00 -$51,000.00
Free Cash Flow $22.97M -$16.33M $119.23M $10.17M $34.47M
Gain/Loss from Continuing Operations – – $839,000.00 $0.00 –
-Change in Receivables – – -$7.76M – –
-Change in Inventory – – $14.71M – –
-Change in Other Current Liabilities – – $160,000.00 – –
Net Common Stock Issuance – – -$35.18M -$2.20M -$15.37M

Discussion

No comments yet — be the first to weigh in on VICR.

Leave a comment

Scroll to Top