BeStock  
Stocks › VCEL

Vericel VCEL

US equityMarket cap rank #2734
$41.07 +$0.92 (+2.29%)
Market closed · Oct 5, 10:20 pm ET · Last extended-hours $41.48 +1.00%
Open$40.13
Prev close$40.15
Day range$39.93 – $41.17
Volume648.6K
Market cap$2.10B
P/E (TTM)85.6
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$77.46M+22.5% YoY
Operating profit$434,000.00+121.4% YoY
Net profit$2.21M+498.9% YoY
Diluted EPS$0.04+500.0% YoY
Free cash flow$14.26M+17,503.7% YoY
Operating cash flow$16.19M

Revenue, last 8 quarters

$57.9MSep '24$75.4MDec '24$52.6MMar '25$63.2MJun '25$67.5MSep '25$92.9MDec '25$68.4MMar '26$77.5MJun '26

Net profit, last 8 quarters

$-901.0KSep '24$19.8MDec '24$-11.2MMar '25$-553.0KJun '25$5.1MSep '25$23.2MDec '25$-6.3MMar '26$2.2MJun '26

Diluted EPS by quarter

-0.02Sep '240.38Dec '24-0.23Mar '25-0.01Jun '250.10Sep '250.45Dec '25-0.12Mar '260.04Jun '26

Free cash flow by quarter

$-9.2MSep '24$8.5MDec '24$-7.6MMar '25$81.0KJun '25$19.5MSep '25$12.8MDec '25$15.1MMar '26$14.3MJun '26

Profitability & balance sheet

Gross margin72.8%
Operating margin0.6%
Net margin2.8%

Where the revenue comes from

Quarter 2026/Q2

By business line

  • MACI implants, kits, and instruments$65.51M 84.6%
  • Epicel$10.40M 13.4%
  • NexoBrid$1.55M 2.0%

Income statement

Line item 2026 Q2 2026 Q1 2025 Q4 2025 Q3 2025 Q2
Total Operating Revenue $77.46M $68.43M $92.92M $67.50M $63.24M
Pretax Profit $2.21M -$6.30M $24.10M $5.07M -$553,000.00
Net Profit $2.21M -$6.30M $23.24M $5.07M -$553,000.00
Profit from Continuing Operations $2.21M -$6.30M $23.24M $5.07M -$553,000.00
Net Income to Parent Company $2.21M -$6.30M $23.24M $5.07M -$553,000.00
Net Income to Common Stockholders $2.21M -$6.30M $23.24M $5.07M -$553,000.00
Basic EPS $0.04 -$0.12 $0.46 $0.10 -$0.01
Diluted EPS $0.04 -$0.12 $0.45 $0.10 -$0.01
Total Revenue as Reported $77.46M $68.43M $92.92M $67.50M $63.24M
Other Non-Operating Income (Expenses) -$22,000.00 $71,000.00 -$36,000.00 -$26,000.00 -$24,000.00
Other Income (Expense) -$22,000.00 $71,000.00 -$36,000.00 -$26,000.00 -$24,000.00
Non-Operating Interest Expense $160,000.00 $160,000.00 $162,000.00 $158,000.00 $157,000.00
Cost of Revenue $21.06M $19.16M $19.79M $17.92M $16.63M
Gross Profit $56.40M $49.27M $73.13M $49.59M $46.61M
Operating Expense $55.97M $57.33M $50.71M $46.14M $48.64M
Selling and Admin Expenses $48.48M $49.23M $43.46M $39.82M $41.91M
-Selling & Marketing Expense $28.46M – – – $22.30M
-General & Admin Expense $20.02M – – – $19.62M
Operating Profit $434,000.00 -$8.06M $22.42M $3.45M -$2.03M
Net Non-Operating Interest Income (Expense) $1.79M $1.69M $1.72M $1.65M $1.50M
Non-Operating Interest Income $1.95M $1.85M $1.89M $1.81M $1.66M
Research & Development $7.49M $8.10M $7.25M $6.32M $6.73M

Cash flow

Line item 2026 Q2 2026 Q1 2025 Q4 2025 Q3 2025 Q2
Free Cash Flow $14.26M $15.13M $12.83M $19.45M $81,000.00
Operating Cash Flow $16.19M $16.38M $15.01M $22.08M $8.21M
Other Non-Cash Items $1.46M $1.44M $1.41M $1.35M $1.38M
Net Common Stock Issuance $2.86M $1.56M $1.26M $1.48M $1.79M
Net Cash Flow from Continuing Financing Activities $2.69M -$2.98M $1.07M $1.17M $1.64M
Financing Cash Flow $2.69M -$2.98M $1.07M $1.17M $1.64M
Net Investment Purchase and Sale -$888,000.00 -$2.94M -$14.20M -$747,000.00 -$895,000.00
Capital Expenditure -$1.93M -$1.26M -$2.19M -$2.63M -$8.13M
Net Cash Flow from Continuing Investing Activities -$2.82M -$4.20M -$16.39M -$3.38M -$9.03M
Net cash flow from investing -$2.82M -$4.20M -$16.39M -$3.38M -$9.03M
-Change In Other Working Capital $58,000.00 $4,000.00 $244,000.00 $26,000.00 -$180,000.00
-Change in Other Current Liabilities -$1.89M -$1.83M -$1.78M -$1.76M $797,000.00
Net cash flow from continuing operations $16.19M $16.38M $15.01M $22.08M $8.21M
-Change in Other Current Assets -$188,000.00 -$246,000.00 $262,000.00 -$1.43M $1.94M
Net Income from Continuing Operations $2.21M -$6.30M $23.24M $5.07M -$553,000.00
-Change in Payables and Accrued Expense $5.25M -$2.68M $3.68M $4.71M $3.03M
-Change in Inventory -$183,000.00 -$964,000.00 -$448,000.00 -$1.32M $275,000.00
Change in Working Capital -$278,000.00 $6.54M -$22.25M $4.09M -$5.53M
Net Other Financing Charges -$166,000.00 -$4.54M -$190,000.00 -$316,000.00 -$147,000.00
Ending Cash Balance $125.36M $109.30M $100.09M $100.40M $80.53M
Depreciation & Depletion & Amortization $3.62M $3.27M $3.09M $2.94M $2.83M
-Change in Receivables -$3.33M $12.25M -$24.21M $3.86M -$11.39M
Beginning Cash Balance $109.30M $100.09M $100.40M $80.53M $79.71M
Net Change in Cash $16.06M $9.20M -$311,000.00 $19.87M $827,000.00

Discussion

No comments yet — be the first to weigh in on VCEL.

Leave a comment

Scroll to Top