BeStock  
Stocks › Tobacco › UVV

Universal Corp UVV

US equityMarket cap rank #3198Tobacco
$42.83 +$0.13 (+0.30%)
Pre-market · Oct 8, 7:00 am ET · After hours $42.90 +0.16%
Open$42.70
Prev close$42.70
Day range$42.38 – $42.92
Volume381.7K
Market cap$1.07B
P/E (TTM)56.4
Dividend yield7.66%

Fundamentals

Latest reported quarter: Q1, ended Jun 2026

Revenue$523.78M-11.8% YoY
Operating profit$2.30M-93.4% YoY
Net profit-$8.35M-158.1% YoY
Diluted EPS-$0.20-158.8% YoY
Free cash flow-$133.05M+38.7% YoY
Operating cash flow-$117.12M

Revenue, last 8 quarters

$710.8MSep '24$937.2MDec '24$702.3MMar '25$593.8MJun '25$754.2MSep '25$861.3MDec '25$715.2MMar '26$523.8MJun '26

Net profit, last 8 quarters

$34.0MSep '24$67.8MDec '24$14.3MMar '25$14.4MJun '25$34.8MSep '25$41.6MDec '25$-34.8MMar '26$-8.4MJun '26

Diluted EPS by quarter

1.03Sep '242.37Dec '240.37Mar '250.34Jun '251.36Sep '251.32Dec '25-1.73Mar '26-0.20Jun '26

Free cash flow by quarter

$-1.0MSep '24$199.6MDec '24$151.0MMar '25$-217.2MJun '25$23.7MSep '25$95.1MDec '25$178.6MMar '26$-133.0MJun '26

Annual revenue

$2.0BFY21$2.1BFY22$2.6BFY23$2.7BFY24$2.9BFY25$2.9BFY26

Profitability & balance sheet

Gross margin16.8%
Operating margin6.3%
Net margin0.7%
Return on equity1.3%
Return on assets0.6%
Return on invested capital2.3%
Current ratio2.57
Liabilities / assets53.1%
Cash & investments$173.59M
Total debt$1.21B
Net cash (debt)-$1.03B
Free cash flow / sales5.8%

Where the revenue comes from

Quarter 2027/Q1

By business line

  • Tobacco Operations$437.13M 83.5%
  • Ingredients Operations$86.65M 16.5%

Income statement

Line item 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
Total Revenue as Reported $523.78M $2.92B $715.24M $861.29M $754.18M
Total Operating Revenue $523.78M $2.92B $715.24M $861.29M $754.18M
Cost of Revenue $440.69M $2.41B $616.77M $701.70M $614.35M
Gross Profit $83.09M $512.02M $98.47M $159.59M $139.83M
Operating Expense $80.79M $300.67M $72.37M $76.93M $72.18M
Selling and Admin Expenses $80.79M $300.67M $72.37M $76.93M $72.18M
Operating Profit $2.30M $211.35M $26.10M $82.66M $67.65M
Net Non-Operating Interest Income (Expense) -$15.77M -$72.08M -$18.39M -$16.90M -$19.66M
Non-Operating Interest Income $741,000.00 $1.96M $179,000.00 $360,000.00 $778,000.00
Non-Operating Interest Expense $16.51M $74.04M $18.57M $17.26M $20.44M
Other Income (Expense) $601,000.00 -$36.62M -$37.67M $1.13M -$1.98M
Earnings from Equity Interest $510,000.00 $3.43M $2.30M $1.26M -$2.56M
Special Income (Charges) $0.00 -$42.89M -$41.06M -$711,000.00 $0.00
Other Non-Operating Income (Expenses) $91,000.00 $2.85M $1.10M $584,000.00 $582,000.00
Pretax Profit -$12.87M $102.65M -$29.95M $66.89M $46.01M
Tax -$4.52M $46.66M $4.81M $25.30M $11.21M
Net Profit -$8.35M $56.00M -$34.76M $41.59M $34.80M
Profit from Continuing Operations -$8.35M $56.00M -$34.76M $41.59M $34.80M
Minority Interests -$3.33M $23.36M $8.52M $8.34M $634,000.00
Net Income to Parent Company -$5.02M $32.64M -$43.28M $33.25M $34.17M
Net Income to Common Stockholders -$5.02M $32.64M -$43.28M $33.25M $34.17M
Basic EPS -$0.20 $1.30 -$1.73 $1.33 $1.36
Diluted EPS -$0.20 $1.30 -$1.73 $1.32 $1.36
Dividend Per Share $0.82 $3.27 $0.82 $0.82 $0.82
-Less:Restructuring and Mergern & Acquisition – $833,000.00 $0.00 $711,000.00 $0.00
-Less:Impairment of Capital Assets – $42.06M $41.06M $0.00 $0.00

Balance sheet

Line item 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
Total Assets $3.04B $2.77B $2.77B $3.02B $3.07B
Total Current Assets $2.24B $1.97B $1.97B $2.18B $2.24B
Cash and Cash Equivalents & Short-Term Investments $173.59M $62.18M $62.18M $85.23M $88.65M
-Cash and Cash Equivalents $173.59M $62.18M $62.18M $85.23M $88.65M
Receivables $452.55M $576.16M $576.16M $633.90M $559.33M
-Accounts Receivable $452.55M $563.86M $563.86M $633.90M $559.33M
Prepaid Assets $137.00M $200.18M $200.18M $184.37M $144.64M
Inventory $1.37B $1.04B $1.04B $1.20B $1.36B
Other Current Assets $104.58M $97.28M $97.28M $76.97M $85.93M
Total Non-Current Assets $795.54M $795.07M $795.07M $834.09M $830.76M
Net PPE $411.75M $410.23M $410.23M $411.57M $409.72M
-Gross PPE $1.16B $1.16B $1.16B $1.15B $1.15B
-Accumulated Depreciation -$752.38M -$746.37M -$746.37M -$740.95M -$735.47M
Investments and Advances $81.24M $82.29M $82.29M $85.14M $84.53M
-Long Term Equity Investment $81.24M $82.29M $82.29M $85.14M $84.53M
Goodwill and Other Intangible Assets $219.27M $221.30M $221.30M $264.43M $266.47M
-Goodwill $172.68M $172.70M $172.70M $213.80M $213.82M
-Other Intangible Assets $46.59M $48.60M $48.60M $50.64M $52.65M
Defined Pension Benefit $16.50M $16.54M $16.54M $13.58M $13.39M
Non-Current Deferred Assets $18.57M $15.64M $15.64M $15.40M $18.24M
Other Non-Current Assets $48.21M $49.08M $49.08M $43.97M $38.42M
Total Liabilities $1.61B $1.31B $1.31B $1.49B $1.57B
Total Current Liabilities $870.94M $564.24M $564.24M $751.45M $828.63M
Payables $104.18M $108.29M $108.29M $105.24M $114.47M
-Accounts Payable $90.98M $90.14M $90.14M $82.58M $99.60M
-Total Tax Payable $12.95M $17.64M $17.64M $19.95M $14.57M
-Due to Related Parties Current $255,000.00 $510,000.00 $510,000.00 $2.71M $299,000.00
Current Accrued Expenses $160.67M $120.60M $120.60M $143.64M $129.21M
Short-Term Debt and Capital Lease Obligation $577.48M $298.74M $298.74M $473.53M $551.39M
-Current Debt $567.01M $287.56M $287.56M $462.25M $539.58M
-Current Capital Lease Obligation $10.47M $11.17M $11.17M $11.28M $11.81M
Current Deferred Liabilities $3.53M $3.38M $3.38M $1.67M $2.78M
Total Non-Current Liabilities $741.64M $741.40M $741.40M $740.89M $737.66M
Long Term Debt and Capital Lease Obligation $639.73M $641.09M $641.09M $640.16M $641.78M
-Long Term Debt $616.87M $616.73M $616.73M $616.59M $618.20M
-Long Term Capital Lease Obligation $22.86M $24.36M $24.36M $23.57M $23.58M
Non-Current Deferred Liabilities $40.22M $39.92M $39.92M $37.85M $33.16M
Employee Benefits $35.43M $35.47M $35.47M $36.67M $36.49M
Other Non-Current Liabilities $26.25M $24.93M $24.93M $26.22M $26.23M
Total Equity $1.42B $1.46B $1.46B $1.53B $1.50B
Stockholders' Equity $1.39B $1.42B $1.42B $1.48B $1.47B
Capital Stock $353.90M $351.52M $351.52M $354.13M $352.91M
-Common Stock $353.90M $351.52M $351.52M $354.13M $352.91M
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Retained Earnings $1.11B $1.14B $1.14B $1.20B $1.19B
Gains/Losses Not Affecting Retained Earnings -$74.10M -$73.11M -$73.11M -$72.21M -$71.21M
Minority Interests $34.07M $45.72M $45.72M $42.37M $34.17M
-Due from Related Parties Current – $12.30M $12.30M – –

Cash flow

Line item 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
Operating Cash Flow -$117.12M $129.10M $187.14M $114.32M $32.75M
Net cash flow from continuing operations -$117.12M $129.10M $187.14M $114.32M $32.75M
Net Income from Continuing Operations -$8.35M $56.00M -$34.76M $41.59M $34.80M
Gain/Loss from Continuing Operations $3.87M $4.84M $2.66M $2.40M $10.24M
Depreciation & Depletion & Amortization $12.76M $53.44M $13.23M $13.01M $13.62M
Deferred Tax -$3.01M -$961,000.00 $585,000.00 $8.18M -$6.47M
Other Non-Cash Items $348,000.00 -$2.49M $1.13M -$883,000.00 -$1.15M
Change in Working Capital -$131.49M -$89.14M $126.76M $36.59M -$25.66M
-Change in Receivables $194.40M $39.16M $44.88M -$129.04M -$45.86M
-Change in Inventory -$338.57M -$89.52M $126.51M $150.98M $52.11M
-Change in Payables and Accrued Expense $35.94M -$17.81M -$9.44M -$673,000.00 -$30.25M
-Change in Other Current Assets -$7.71M -$21.24M -$27.71M $4.27M $1.57M
-Change In Other Working Capital -$15.54M $264,000.00 -$7.47M $11.05M -$3.24M
Net cash flow from investing -$15.65M -$42.96M -$9.25M -$13.48M -$8.31M
Net Cash Flow from Continuing Investing Activities -$15.65M -$42.96M -$9.25M -$13.48M -$8.31M
Net PPE Purchase and Sale -$15.65M -$42.96M -$9.25M -$13.48M -$8.31M
Financing Cash Flow $244.30M -$284.34M -$200.61M -$104.30M -$114.06M
Net Cash Flow from Continuing Financing Activities $244.30M -$284.34M -$200.61M -$104.30M -$114.06M
Net Issuance Payments Of Debt $278.22M -$170.07M -$175.12M -$77.73M -$83.08M
Net Common Stock Issuance -$2.75M $0.00 – – –
Cash Dividends Paid -$20.44M -$81.30M -$20.44M -$20.44M -$20.41M
Net Other Financing Charges -$10.74M -$32.98M -$5.05M -$6.13M -$10.57M
Ending Cash Balance $173.59M $62.18M $62.18M $85.23M $88.65M
Net Change in Cash $111.53M -$198.20M -$22.72M -$3.47M -$89.62M
Beginning Cash Balance $62.18M $260.12M $85.23M $88.65M $178.44M
Effect of Exchange Rate Changes -$119,000.00 $262,000.00 -$328,000.00 $42,000.00 -$163,000.00
Free Cash Flow -$133.05M $80.27M $178.61M $95.12M $23.70M
Net Business Purchase and Sale – $0.00 – – –

Discussion

No comments yet — be the first to weigh in on UVV.

Leave a comment

Scroll to Top