BeStock  
Stocks › USFD

US Foods Holding USFD

US equityMarket cap rank #582Food Distribution
$91.99 −$0.23 (-0.24%)
Market open · Oct 1, 11:50 am ET · After hours $92.21 0.00%
Open$91.96
Prev close$92.21
Day range$90.82 – $92.46
Volume375.8K
Market cap$19.90B
P/E (TTM)28.3
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$10.53B+4.5% YoY
Operating profit$442.00M+18.2% YoY
Net profit$275.00M+22.8% YoY
Diluted EPS$1.24+29.2% YoY
Free cash flow$355.00M+38.1% YoY
Operating cash flow$431.00M

Revenue, last 8 quarters

$9.7BSep '24$9.5BDec '24$9.4BMar '25$10.1BJun '25$10.2BSep '25$9.8BDec '25$9.6BMar '26$10.5BJun '26

Net profit, last 8 quarters

$148.0MSep '24$66.0MDec '24$115.0MMar '25$224.0MJun '25$153.0MSep '25$184.0MDec '25$116.0MMar '26$275.0MJun '26

Diluted EPS by quarter

0.61Sep '240.28Dec '240.49Mar '250.96Jun '250.67Sep '250.82Dec '250.52Mar '261.24Jun '26

Free cash flow by quarter

$190.0MSep '24$178.0MDec '24$307.0MMar '25$257.0MJun '25$236.0MSep '25$159.0MDec '25$196.0MMar '26$355.0MJun '26

Annual revenue

$22.9BFY20$29.5BFY21$34.1BFY22$35.6BFY23$37.9BFY24$39.4BFY25

Profitability & balance sheet

Gross margin17.6%
Operating margin3.2%
Net margin1.8%
Return on equity16.4%
Return on assets5.2%
Return on invested capital9.9%
Current ratio1.14
Liabilities / assets70.2%
Cash & investments$56.00M
Total debt$5.41B
Net cash (debt)-$5.35B
Free cash flow / sales2.4%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $10.53B $9.61B $39.42B $9.80B $10.19B
Total Operating Revenue $10.53B $9.61B $39.42B $9.80B $10.19B
Cost of Revenue $8.61B $7.96B $32.56B $8.08B $8.44B
Gross Profit $1.92B $1.65B $6.86B $1.72B $1.75B
Operating Expense $1.48B $1.43B $5.63B $1.39B $1.46B
Selling and Admin Expenses $1.48B $1.43B $5.63B $1.39B $1.46B
Operating Profit $442.00M $224.00M $1.23B $334.00M $295.00M
Net Non-Operating Interest Income (Expense) -$77.00M -$75.00M -$305.00M -$78.00M -$76.00M
Non-Operating Interest Expense $77.00M $75.00M $305.00M $78.00M $76.00M
Other Income (Expense) $4.00M -$7.00M -$29.00M -$12.00M -$13.00M
Special Income (Charges) $1.00M -$8.00M -$33.00M -$13.00M -$13.00M
-Less:Restructuring and Mergern & Acquisition -$1.00M $8.00M $33.00M $13.00M $13.00M
Other Non-Operating Income (Expenses) $3.00M $1.00M $4.00M $1.00M –
Pretax Profit $369.00M $142.00M $898.00M $244.00M $206.00M
Tax $94.00M $26.00M $222.00M $60.00M $53.00M
Net Profit $275.00M $116.00M $676.00M $184.00M $153.00M
Profit from Continuing Operations $275.00M $116.00M $676.00M $184.00M $153.00M
Net Income to Parent Company $275.00M $116.00M $676.00M $184.00M $153.00M
Net Income to Common Stockholders $275.00M $116.00M $676.00M $184.00M $153.00M
Basic EPS $1.26 $0.53 $2.98 $0.83 $0.68
Diluted EPS $1.24 $0.52 $2.94 $0.82 $0.67

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $14.34B $14.16B $13.94B $13.94B $14.04B
Total Current Assets $4.45B $4.36B $4.16B $4.16B $4.37B
Cash and Cash Equivalents & Short-Term Investments $56.00M $49.00M $41.00M $41.00M $56.00M
-Cash and Cash Equivalents $56.00M $49.00M $41.00M $41.00M $56.00M
Receivables $2.48B $2.40B $2.20B $2.20B $2.43B
-Accounts Receivable $2.23B $2.17B $2.03B $2.03B $2.19B
-Other Receivables $251.00M $232.00M $173.00M $173.00M $242.00M
Prepaid Assets $174.00M $200.00M $153.00M $153.00M $153.00M
Inventory $1.70B $1.68B $1.71B $1.71B $1.70B
Other Current Assets $35.00M $31.00M $60.00M $60.00M $27.00M
Total Non-Current Assets $9.89B $9.80B $9.78B $9.78B $9.68B
Net PPE $2.71B $2.70B $2.68B $2.68B $2.63B
Goodwill and Other Intangible Assets $6.55B $6.56B $6.58B $6.58B $6.55B
-Goodwill $5.80B $5.79B $5.79B $5.79B $5.77B
-Other Intangible Assets $753.00M $767.00M $781.00M $781.00M $787.00M
Other Non-Current Assets $627.00M $541.00M $523.00M $523.00M $499.00M
Total Liabilities $10.06B $9.83B $9.64B $9.64B $9.57B
Total Current Liabilities $3.91B $3.82B $3.59B $3.59B $3.81B
Payables $2.79B $2.74B $2.55B $2.55B $2.70B
-Accounts Payable $2.79B $2.74B $2.45B $2.45B $2.70B
Current Accrued Expenses $799.00M $778.00M $497.00M $497.00M $823.00M
Short-Term Debt and Capital Lease Obligation $318.00M $300.00M $353.00M $353.00M $285.00M
-Current Debt $318.00M $300.00M $305.00M $305.00M $285.00M
Total Non-Current Liabilities $6.15B $6.01B $6.05B $6.05B $5.77B
Long Term Debt and Capital Lease Obligation $5.09B $5.03B $5.37B $5.37B $4.83B
-Long Term Debt $5.09B $5.03B $5.06B $5.06B $4.83B
Non-Current Deferred Liabilities $439.00M $438.00M $426.00M $426.00M $385.00M
Other Non-Current Liabilities $620.00M $549.00M $38.00M $38.00M $549.00M
Total Equity $4.28B $4.33B $4.31B $4.31B $4.47B
Stockholders' Equity $4.28B $4.33B $4.31B $4.31B $4.47B
Capital Stock $3.00M $3.00M $3.00M $3.00M $3.00M
-Common Stock $3.00M $3.00M $3.00M $3.00M $3.00M
Additional Paid-In Capital $3.86B $3.81B $3.78B $3.78B $3.80B
Retained Earnings $3.07B $2.80B $2.68B $2.68B $2.50B
Less: Treasury Stock $2.70B $2.33B $2.20B $2.20B $1.87B
Gains/Losses Not Affecting Retained Earnings $48.00M $48.00M $48.00M $48.00M $43.00M
-Gross PPE – – $6.09B $6.09B –
-Accumulated Depreciation – – -$3.41B -$3.41B –
-Total Tax Payable – – $103.00M $103.00M –
-Current Capital Lease Obligation – – $48.00M $48.00M –
Other Current Liabilities – – $78.00M $78.00M –
Long Term Accounts Payable and Other Payables – – $18.00M $18.00M –
-Long Term Capital Lease Obligation – – $307.00M $307.00M –
Employee Benefits – – $193.00M $193.00M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $431.00M $294.00M $1.37B $293.00M $351.00M
Net cash flow from continuing operations $431.00M $294.00M $1.37B $293.00M $351.00M
Net Income from Continuing Operations $275.00M $116.00M $676.00M $184.00M $153.00M
Depreciation & Depletion & Amortization $118.00M $119.00M $462.00M $117.00M $118.00M
Deferred Tax $2.00M $11.00M $86.00M $40.00M $31.00M
Other Non-Cash Items $2.00M $2.00M $9.00M -$9.00M $17.00M
Change in Working Capital -$9.00M $16.00M $5.00M -$79.00M $3.00M
-Change in Receivables -$88.00M -$211.00M -$95.00M $234.00M -$99.00M
-Change in Inventory -$26.00M $34.00M -$66.00M -$10.00M -$121.00M
-Change in Prepaid Assets $27.00M -$14.00M -$34.00M -$25.00M $9.00M
-Change in Payables and Accrued Expense $78.00M $207.00M $200.00M -$278.00M $214.00M
Net cash flow from investing -$78.00M -$97.00M -$497.00M -$178.00M -$114.00M
Net Cash Flow from Continuing Investing Activities -$78.00M -$97.00M -$497.00M -$178.00M -$114.00M
Net PPE Purchase and Sale -$76.00M -$97.00M -$404.00M -$134.00M -$114.00M
Net Business Purchase and Sale -$2.00M $0.00 -$93.00M -$44.00M $0.00
Financing Cash Flow -$346.00M -$189.00M -$890.00M -$130.00M -$242.00M
Net Cash Flow from Continuing Financing Activities -$346.00M -$189.00M -$890.00M -$130.00M -$242.00M
Net Issuance Payments Of Debt $15.00M -$77.00M $91.00M $241.00M $84.00M
Net Common Stock Issuance -$370.00M -$75.00M -$976.00M -$374.00M -$332.00M
Proceeds from Stock Option Exercised $13.00M $14.00M $34.00M $6.00M $7.00M
Net Other Financing Charges -$4.00M -$51.00M -$39.00M -$3.00M -$1.00M
Ending Cash Balance $56.00M $49.00M $41.00M $41.00M $56.00M
Net Change in Cash $7.00M $8.00M -$18.00M -$15.00M -$5.00M
Beginning Cash Balance $49.00M $41.00M $59.00M $56.00M $61.00M
Free Cash Flow $355.00M $196.00M $959.00M $159.00M $236.00M
Cash Dividends Paid – – $0.00 – –

Discussion

No comments yet — be the first to weigh in on USFD.

Leave a comment

Scroll to Top