BeStock  

United States Antimony UAMY

$3.86 −$0.13 (-3.26%)
Pre-market · Oct 8, 7:00 am ET · After hours $3.89 +0.78%
Open$3.86
Prev close$3.99
Day range$3.75 – $3.87
Volume4.24M
Market cap$577.72M
P/E (TTM)–
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$7.93M-24.7% YoY
Operating profit-$6.98M-34,992.3% YoY
Net profit$110,290.00-39.3% YoY
Diluted EPS$0.00-49.4% YoY
Free cash flow-$18.89M-163.9% YoY
Operating cash flow-$8.66M

Revenue, last 8 quarters

$2.6MSep '24$5.6MDec '24$7.0MMar '25$10.5MJun '25$8.7MSep '25$13.0MDec '25$6.8MMar '26$7.9MJun '26

Net profit, last 8 quarters

$-727.5KSep '24$-882.9KDec '24$546.5KMar '25$181.6KJun '25$-4.8MSep '25$-286.9KDec '25$-11.3MMar '26$110.3KJun '26

Diluted EPS by quarter

-0.01Sep '24-0.01Dec '240.00Mar '250.00Jun '25-0.04Sep '25-0.01Dec '25-0.08Mar '260.00Jun '26

Free cash flow by quarter

$338.9KSep '24$970.6KDec '24$-2.6MMar '25$-7.2MJun '25$-12.5MSep '25$-15.2MDec '25$-24.6MMar '26$-18.9MJun '26

Annual revenue

$5.2MFY20$7.7MFY21$11.0MFY22$8.7MFY23$14.9MFY24$39.3MFY25

Profitability & balance sheet

Gross margin17.4%
Operating margin-65.2%
Net margin-44.6%
Return on equity-14.9%
Return on assets-13.7%
Return on invested capital-15.9%
Current ratio11.54
Liabilities / assets5.0%
Cash & investments$46.10M
Total debt$344,144.00
Net cash (debt)$45.76M

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Antimony$6.06M 76.5%
  • Zeolite$1.86M 23.5%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $7.93M $6.78M $39.26M $13.03M $8.70M
Total Operating Revenue $7.93M $6.78M $39.26M $13.03M $8.70M
Cost of Revenue $7.34M $5.67M $29.38M $10.38M $6.69M
Gross Profit $583,297.00 $1.11M $9.87M $2.65M $2.01M
Operating Expense $7.56M $8.63M $18.75M $6.51M $7.41M
Selling and Admin Expenses $6.92M $8.49M $17.06M $6.04M $6.35M
-General & Admin Expense $6.92M $8.49M $17.06M $6.04M $6.35M
Other Operating Expenses $640,027.00 $135,668.00 $1.69M $472,371.00 $1.06M
Operating Profit -$6.98M -$7.52M -$8.88M -$3.86M -$5.40M
Net Non-Operating Interest Income (Expense) $425,612.00 $328,288.00 $810,546.00 $337,827.00 $150,563.00
Non-Operating Interest Income $425,612.00 $328,288.00 $810,546.00 $337,827.00 $150,563.00
Other Income (Expense) $6.72M -$4.09M $3.73M $3.23M $463,957.00
Gain on Sale of Security $6.79M -$4.06M $3.32M – –
Special Income (Charges) $0.00 $1,900.00 $418,472.00 -$60,066.00 $478,038.00
-Gain on Sale of Property/Plant/Equipment $0.00 $1,900.00 -$51,350.00 -$60,066.00 $8,216.00
Other Non-Operating Income (Expenses) -$64,161.00 -$28,027.00 -$12,693.00 -$26,536.00 -$14,081.00
Pretax Profit $166,804.00 -$11.28M -$4.34M -$286,905.00 -$4.78M
Tax $0.00 $0.00 $0.00 $0.00 $0.00
Earnings from Equity Interest Net of Tax -$56,514.00 -$16,126.00 – – –
Net Profit $110,290.00 -$11.29M -$4.34M -$286,905.00 -$4.78M
Profit from Continuing Operations $110,290.00 -$11.29M -$4.34M -$286,905.00 -$4.78M
Net Income to Parent Company $110,290.00 -$11.29M -$4.34M -$286,905.00 -$4.78M
Preferred Stock Dividends $1,875.00 $1,875.00 $7,500.00 $1,875.00 $1,875.00
Net Income to Common Stockholders $108,415.00 -$11.30M -$4.35M -$288,780.00 -$4.78M
Basic EPS $0.00 -$0.08 -$0.04 -$0.01 -$0.04
Diluted EPS $0.00 -$0.08 -$0.04 -$0.01 -$0.04
-Less:Other Special Charges – – -$469,822.00 $0.00 -$469,822.00

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $190.62M $148.05M $153.93M $153.93M $79.88M
Total Current Assets $76.63M $48.41M $54.74M $54.74M $31.80M
Cash and Cash Equivalents & Short-Term Investments $46.10M $7.84M $35.07M $35.07M $19.61M
-Cash and Cash Equivalents $41.43M $3.22M $30.49M $30.49M $18.34M
-Short Term Investments $4.67M $4.62M $4.58M $4.58M $1.27M
Receivables $6.61M $17.81M $6.71M $6.71M $1.90M
-Accounts Receivable $2.61M $2.51M $4.21M $4.21M $1.90M
-Notes Receivable $4.00M $2.45M $2.50M $2.50M –
Inventory $21.61M $22.03M $12.52M $12.52M $8.41M
Other Current Assets $2.31M $734,552.00 $434,842.00 $434,842.00 $1.88M
Total Non-Current Assets $113.99M $99.64M $99.18M $99.18M $48.08M
Net PPE $53.48M $46.71M $42.42M $42.42M $28.16M
-Gross PPE $69.14M $61.85M $57.16M $57.16M $42.65M
-Accumulated Depreciation -$15.66M -$15.15M -$14.74M -$14.74M -$14.50M
Investments and Advances $59.36M $52.44M $56.27M $56.27M $18.89M
-Available for Sale Securities $43.22M $36.43M $40.49M $40.49M –
-Held to Maturity Securities $16.07M $15.92M $15.77M $15.77M $18.89M
-Long Term Equity Investment $76,360.00 $83,874.00 – – –
Other Non-Current Assets $1.15M $493,985.00 $492,963.00 $492,963.00 $1.04M
Total Liabilities $9.59M $16.15M $12.97M $12.97M $8.13M
Total Current Liabilities $6.64M $13.37M $10.18M $10.18M $6.26M
Payables $3.94M $9.67M $6.92M $6.92M $4.43M
-Accounts Payable $3.94M $9.67M $6.92M $6.92M $4.22M
Current Accrued Expenses $2.51M $3.53M $3.08M $3.08M $1.67M
Short-Term Debt and Capital Lease Obligation $195,850.00 $165,617.00 $171,045.00 $171,045.00 $164,744.00
-Current Debt $175,913.00 $138,140.00 $136,942.00 $136,942.00 $135,754.00
-Current Capital Lease Obligation $19,937.00 $27,477.00 $34,103.00 $34,103.00 $28,990.00
Total Non-Current Liabilities $2.95M $2.79M $2.79M $2.79M $1.87M
Long Term Debt and Capital Lease Obligation $168,231.00 $34,241.00 $72,486.00 $72,486.00 $100,465.00
-Long Term Debt $158,862.00 $23,495.00 $58,483.00 $58,483.00 $93,167.00
-Long Term Capital Lease Obligation $9,369.00 $10,746.00 $14,003.00 $14,003.00 $7,298.00
Non-Current Liabilities $2.79M $2.75M $2.72M $2.72M $1.77M
Total Equity $181.02M $131.89M $140.96M $140.96M $71.75M
Stockholders' Equity $181.02M $131.89M $140.96M $140.96M $71.75M
Capital Stock $1.51M $1.45M $1.41M $1.41M $1.31M
-Common Stock $1.51M $1.44M $1.40M $1.40M $1.30M
-Preferred Stock $9,279.00 $9,279.00 $9,279.00 $9,279.00 $9,279.00
Additional Paid-In Capital $245.60M $193.60M $185.61M $185.61M $116.15M
Retained Earnings -$56.67M -$56.78M -$45.49M -$45.49M -$45.20M
Less: Treasury Stock $9.42M $6.37M $574,153.00 $574,153.00 $510,675.00
-Other Receivables – $12.85M – – –
-Other Payable – – – – $207,445.00

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow -$8.66M -$12.06M -$9.69M -$3.47M -$3.86M
Net cash flow from continuing operations -$8.66M -$12.06M -$9.69M -$3.47M -$3.86M
Net Income from Continuing Operations $110,290.00 -$11.29M -$4.34M -$286,905.00 -$4.78M
Gain/Loss from Continuing Operations $56,514.00 $14,226.00 $51,350.00 $60,066.00 -$8,216.00
Depreciation & Depletion & Amortization $515,365.00 $410,459.00 $1.17M $327,226.00 $279,828.00
Other Non-Cash Items -$48,999.00 -$13,248.00 -$102,348.00 $19,483.00 -$405,308.00
Change in Working Capital -$5.22M -$10.04M -$10.72M -$3.37M -$2.68M
-Change in Receivables -$95,010.00 $1.70M -$3.03M -$1.72M $566,754.00
-Change in Inventory $64,380.00 -$9.67M -$12.20M -$5.03M -$1.60M
-Change in Prepaid Assets -$1.58M -$299,710.00 -$283,888.00 $1.44M -$477,248.00
-Change in Payables and Accrued Expense -$3.61M -$1.78M $4.78M $1.94M -$1.17M
Net cash flow from investing $1.46M -$12.58M -$87.40M -$51.41M -$18.61M
Net Cash Flow from Continuing Investing Activities $1.46M -$12.58M -$87.40M -$51.41M -$18.61M
Net PPE Purchase and Sale -$10.23M -$12.58M -$27.80M -$11.73M -$8.67M
Net Business Purchase and Sale -$49,000.00 -$100,000.00 – – –
Net Other Investing Changes $13.03M $100,000.00 – – –
Financing Cash Flow $46.07M -$2.63M $109.48M $67.06M $35.14M
Net Cash Flow from Continuing Financing Activities $46.07M -$2.63M $109.48M $67.06M $35.14M
Net Issuance Payments Of Debt -$37,987.00 -$33,790.00 -$132,252.00 -$33,496.00 -$33,206.00
Net Common Stock Issuance $44.93M -$3.64M $103.76M $65.73M $32.97M
Proceeds from Stock Option Exercised $1.18M $1.04M $5.85M $1.37M $2.20M
Ending Cash Balance $42.25M $3.38M $30.66M $30.66M $18.47M
Net Change in Cash $38.87M -$27.27M $12.39M $12.19M $12.66M
Beginning Cash Balance $3.38M $30.66M $18.27M $18.47M $5.81M
Free Cash Flow -$18.89M -$24.64M -$37.50M -$15.21M -$12.54M
Net Investment Purchase and Sale – – -$59.61M -$39.67M -$9.94M

Discussion

No comments yet — be the first to weigh in on UAMY.

Leave a comment

Scroll to Top