BeStock  
$42.64 +$1.71 (+4.18%)
Market open · Oct 1, 11:50 am ET · After hours $40.99 +0.14%
Open$42.11
Prev close$40.93
Day range$41.16 – $42.77
Volume2.72M
Market cap$18.77B
P/E (TTM)–
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$546.47M+23.9% YoY
Operating profit-$32.22M+72.9% YoY
Net profit-$22.67M+78.9% YoY
Diluted EPS-$0.05+80.8% YoY
Free cash flow$201.96M+59.5% YoY
Operating cash flow$205.62M

Revenue, last 8 quarters

$446.5MSep '24$457.1MDec '24$435.0MMar '25$440.9MJun '25$470.6MSep '25$503.1MDec '25$508.2MMar '26$546.5MJun '26

Net profit, last 8 quarters

$-124.5MSep '24$-122.5MDec '24$-77.9MMar '25$-107.4MJun '25$-126.8MSep '25$-89.4MDec '25$-346.9MMar '26$-22.7MJun '26

Diluted EPS by quarter

-0.31Sep '24-0.30Dec '24-0.19Mar '25-0.26Jun '25-0.30Sep '25-0.21Dec '25-0.80Mar '26-0.05Jun '26

Free cash flow by quarter

$102.7MSep '24$105.8MDec '24$7.3MMar '25$126.7MJun '25$151.3MSep '25$115.7MDec '25$66.5MMar '26$202.0MJun '26

Annual revenue

$772.4MFY20$1.1BFY21$1.4BFY22$2.2BFY23$1.8BFY24$1.8BFY25

Profitability & balance sheet

Gross margin64.9%
Operating margin-30.4%
Net margin-29.0%
Return on equity-18.9%
Return on assets-8.8%
Return on invested capital-10.9%
Current ratio2.03
Liabilities / assets50.4%
Cash & investments$2.35B
Total debt$2.24B
Net cash (debt)$114.59M
Free cash flow / sales26.4%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $546.47M $508.24M $1.85B $503.09M $470.62M
Total Operating Revenue $546.47M $508.24M $1.85B $503.09M $470.62M
Cost of Revenue $111.71M $351.64M $477.74M $129.24M $120.33M
Gross Profit $434.76M $156.60M $1.37B $373.85M $350.28M
Operating Expense $466.98M $508.01M $1.85B $480.36M $476.14M
Selling and Admin Expenses $188.70M $253.59M $921.45M $230.63M $231.78M
-Selling & Marketing Expense $132.37M $195.38M $652.91M $163.51M $165.87M
-General & Admin Expense $56.34M $58.21M $268.54M $67.12M $65.91M
Research & Development $278.28M $254.43M $929.52M $249.73M $244.36M
Operating Profit -$32.22M -$351.41M -$479.05M -$106.51M -$125.86M
Net Non-Operating Interest Income (Expense) $11.91M -$2.56M $83.86M $9.42M $8.41M
Non-Operating Interest Income $17.94M $3.46M $107.86M $15.47M $14.45M
Non-Operating Interest Expense $6.03M $6.02M $24.01M $6.04M $6.04M
Pretax Profit -$20.31M -$353.97M -$395.20M -$97.09M -$117.45M
Tax $2.36M -$7.04M $6.30M -$7.69M $9.38M
Net Profit -$22.67M -$346.93M -$401.49M -$89.39M -$126.83M
Profit from Continuing Operations -$22.67M -$346.93M -$401.49M -$89.39M -$126.83M
Minority Interests $934,000.00 $683,000.00 $1.27M $570,000.00 -$466,000.00
Net Income to Parent Company -$23.61M -$347.61M -$402.77M -$89.96M -$126.36M
Net Income to Common Stockholders -$23.61M -$347.61M -$402.77M -$89.96M -$126.36M
Basic EPS -$0.05 -$0.80 -$0.96 -$0.21 -$0.30
Diluted EPS -$0.05 -$0.80 -$0.96 -$0.21 -$0.30

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $6.66B $6.52B $6.84B $6.84B $6.78B
Total Current Assets $3.18B $2.92B $2.81B $2.81B $2.62B
Cash and Cash Equivalents & Short-Term Investments $2.35B $2.14B $2.06B $2.06B $1.90B
-Cash and Cash Equivalents $2.35B $2.14B $2.06B $2.06B $1.90B
Receivables $688.74M $654.00M $643.61M $643.61M $600.12M
-Accounts Receivable $688.74M $654.00M $643.61M $643.61M $600.12M
Other Current Assets $83.59M $128.47M $113.01M $113.01M $123.89M
Total Non-Current Assets $3.48B $3.60B $4.03B $4.03B $4.16B
Net PPE $49.81M $54.31M $68.29M $68.29M $76.63M
-Gross PPE $49.81M $54.31M $241.15M $241.15M –
Goodwill and Other Intangible Assets $3.32B $3.43B $3.82B $3.82B $3.94B
-Goodwill $3.16B $3.17B $3.17B $3.17B $3.17B
-Other Intangible Assets $163.14M $262.62M $650.54M $650.54M $769.02M
Other Non-Current Assets $112.35M $115.17M $140.01M $140.01M $148.79M
Total Liabilities $3.35B $3.28B $3.34B $3.34B $3.33B
Total Current Liabilities $1.57B $1.50B $1.53B $1.53B $942.24M
Payables $451.09M $401.66M $546.11M $546.11M $417.20M
-Accounts Payable $10.43M $8.65M $13.98M $13.98M $20.01M
-Other Payable $440.67M $393.02M $431.49M $431.49M $397.19M
Current Accrued Expenses $304.13M $313.16M $123.12M $123.12M $299.39M
Short-Term Debt and Capital Lease Obligation $557.17M $556.81M $556.45M $556.45M –
-Current Debt $557.17M $556.81M $556.45M $556.45M –
Current Deferred Liabilities $237.35M $229.51M $224.41M $224.41M $225.65M
Other Current Liabilities $19.95M – – – –
Total Non-Current Liabilities $1.78B $1.78B $1.82B $1.82B $2.39B
Long Term Debt and Capital Lease Obligation $1.68B $1.68B $1.68B $1.68B $2.23B
-Long Term Debt $1.68B $1.68B $1.68B $1.68B $2.23B
Non-Current Deferred Liabilities $20.28M $16.83M $14.04M $14.04M $16.75M
Other Non-Current Liabilities $84.17M $83.09M $122.66M $122.66M $135.38M
Total Equity $3.31B $3.24B $3.50B $3.50B $3.45B
Stockholders' Equity $3.03B $2.98B $3.24B $3.24B $3.20B
Capital Stock $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00
-Common Stock $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00
Additional Paid-In Capital $7.54B $7.46B $7.38B $7.38B $7.26B
Retained Earnings -$4.51B -$4.49B -$4.14B -$4.14B -$4.05B
Gains/Losses Not Affecting Retained Earnings $3.28M $257,000.00 -$2.16M -$2.16M -$5.28M
Minority Interests $273.00M $265.33M $258.71M $258.71M $251.13M
-Accumulated Depreciation – – -$172.86M -$172.86M –
-Total Tax Payable – – $100.63M $100.63M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $205.62M $71.29M $422.96M $121.44M $155.40M
Net cash flow from continuing operations $205.62M $71.29M $422.96M $121.44M $155.40M
Net Income from Continuing Operations -$22.67M -$346.93M -$401.49M -$89.39M -$126.83M
Depreciation & Depletion & Amortization $85.48M $127.26M $460.94M $131.91M $135.89M
Other Non-Cash Items $1.10M $1.47M -$46.43M $837,000.00 $3.45M
Change in Working Capital $61.75M -$81.60M $18.84M -$15.74M $50.05M
-Change in Receivables -$57.17M -$10.20M -$69.08M -$43.24M -$3.77M
-Change in Prepaid Assets $44.55M -$18.40M $24.07M $13.98M -$3.68M
-Change in Payables and Accrued Expense $58.71M -$29.76M $41.03M $27.93M $50.37M
-Change in Other Current Assets $2.93M $9.33M $33.82M $3.26M $18.67M
-Change in Other Current Liabilities $2.18M -$39.95M -$44.83M -$13.17M -$18.80M
-Change In Other Working Capital $10.54M $7.36M $33.82M -$4.50M $7.26M
Net cash flow from investing -$3.66M -$4.83M -$24.02M -$5.75M -$4.11M
Net Cash Flow from Continuing Investing Activities -$3.66M -$4.83M -$24.02M -$5.75M -$4.11M
Net PPE Purchase and Sale -$3.66M -$4.83M -$19.02M -$2.75M -$4.11M
Financing Cash Flow $4.55M $11.64M $110.09M $33.98M $54.08M
Net Cash Flow from Continuing Financing Activities $4.55M $11.64M $110.09M $33.98M $54.08M
Net Issuance Payments Of Debt $0.00 $0.00 $48.31M $0.00 $0.00
Proceeds from Stock Option Exercised $4.55M $11.64M $119.45M $33.98M $54.08M
Ending Cash Balance $2.36B $2.15B $2.06B $2.06B $1.91B
Net Change in Cash $206.51M $78.10M $509.02M $149.66M $205.37M
Beginning Cash Balance $2.15B $2.06B $1.53B $1.91B $1.70B
Effect of Exchange Rate Changes $4.52M $3.69M $27.40M $5.55M $2.21M
Free Cash Flow $201.96M $66.46M $400.93M $115.68M $151.29M
Net Intangibles Purchase and Sale – – -$3.00M -$3.00M –
Net Investment Purchase and Sale – – -$2.00M $0.00 $0.00
Net Common Stock Issuance – – $0.00 – –
Net Other Financing Charges – – -$57.67M $0.00 $0.00

Discussion

No comments yet — be the first to weigh in on U.

Leave a comment

Scroll to Top