BeStock  
$1.75 +$0.02 (+1.16%)
Pre-market · Oct 8, 7:00 am ET · After hours $1.73 -1.14%
Open$1.73
Prev close$1.73
Day range$1.71 – $1.75
Volume285.0K
Market cap$1.07B
P/E (TTM)15.9
Dividend yield6.57%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$92.94M+16.0% YoY
Operating profit$9.31M+755.5% YoY
Net profit$18.63M+48.0% YoY
Diluted EPS$0.03+50.0% YoY
Free cash flow$6.17M-66.1% YoY
Operating cash flow$6.17M

Revenue, last 8 quarters

$81.6MSep '24$82.1MDec '24$74.7MMar '25$80.1MJun '25$82.5MSep '25$84.5MDec '25$80.9MMar '26$92.9MJun '26

Net profit, last 8 quarters

$-4.4MSep '24$9.8MDec '24$11.0MMar '25$12.6MJun '25$15.0MSep '25$19.3MDec '25$15.8MMar '26$18.6MJun '26

Diluted EPS by quarter

-0.01Sep '240.02Dec '240.02Mar '250.02Jun '250.02Sep '250.03Dec '250.03Mar '260.03Jun '26

Free cash flow by quarter

$23.9MSep '24$17.1MDec '24$9.4MMar '25$18.2MJun '25$30.0MSep '25$16.4MDec '25$6.4MMar '26$6.2MJun '26

Annual revenue

$179.9MFY20$302.1MFY21$208.2MFY22$230.0MFY23$298.6MFY24$321.8MFY25

Profitability & balance sheet

Gross margin47.2%
Operating margin8.4%
Net margin20.2%
Return on equity6.7%
Return on assets6.1%
Return on invested capital2.8%
Current ratio8.74
Liabilities / assets11.8%
Cash & investments$979.88M
Total debt$5.65M
Net cash (debt)$974.23M
Free cash flow / sales17.3%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $92.94M $80.88M $321.79M $84.49M $82.49M
Total Operating Revenue $92.94M $80.88M $321.79M $84.49M $82.49M
Cost of Revenue $49.89M $42.98M $166.75M $44.25M $42.69M
Gross Profit $43.05M $37.90M $155.04M $40.24M $39.80M
Operating Expense $33.74M $30.43M $143.56M $32.20M $36.01M
Selling and Admin Expenses $13.04M $11.74M $64.03M $13.07M $16.47M
-Selling & Marketing Expense $8.33M $7.42M $33.11M $8.95M $7.99M
-General & Admin Expense $4.72M $4.32M $30.92M $4.13M $8.47M
Research & Development $23.13M $21.97M $89.69M $21.73M $22.78M
Other Operating Expenses -$2.43M -$3.28M -$10.15M -$2.61M -$3.24M
Operating Profit $9.31M $7.47M $11.48M $8.05M $3.80M
Net Non-Operating Interest Income (Expense) $10.56M $9.50M $43.38M $8.84M $11.38M
Non-Operating Interest Income $10.56M $9.50M $43.38M $8.84M $11.38M
Other Income (Expense) -$1.02M -$759,000.00 $4.99M $2.74M $60,000.00
Gain on Sale of Security -$1.48M -$1.53M -$227,000.00 -$171,000.00 -$706,000.00
Other Non-Operating Income (Expenses) $460,000.00 $767,000.00 $5.22M $2.92M $766,000.00
Pretax Profit $18.85M $16.21M $59.84M $19.63M $15.23M
Tax $213,000.00 $433,000.00 $1.95M $320,000.00 $261,000.00
Net Profit $18.63M $15.78M $57.89M $19.31M $14.97M
Profit from Continuing Operations $18.63M $15.78M $57.89M $19.31M $14.97M
Net Income to Parent Company $18.63M $15.78M $57.89M $19.31M $14.97M
Net Income to Common Stockholders $18.63M $15.78M $57.89M $19.31M $14.97M
Basic EPS $0.03 $0.03 $0.09 $0.03 $0.02
Diluted EPS $0.03 $0.03 $0.09 $0.03 $0.02
Dividend Per Share $0.00 $0.06 $0.11 $0.00 $0.05

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $1.17B $1.16B $1.13B $1.13B $1.13B
Total Current Assets $1.10B $1.04B $1.02B $1.02B $1.02B
Cash and Cash Equivalents & Short-Term Investments $979.88M $951.15M $952.48M $952.48M $957.67M
-Cash and Cash Equivalents $871.70M $912.45M $890.71M $890.71M $845.27M
-Short Term Investments $108.17M $38.71M $61.77M $61.77M $112.40M
Receivables $25.33M $24.09M $31.42M $31.42M $21.95M
-Accounts Receivable $14.11M $13.03M $13.19M $13.19M $10.00M
-Notes Receivable $11.21M $11.07M $10.11M $10.11M $11.95M
Inventory $63.84M $43.70M $30.94M $30.94M $23.14M
Restricted Cash $8,000.00 $8,000.00 $0.00 $0.00 $0.00
Other Current Assets $29.20M $19.46M $956,000.00 $956,000.00 $17.84M
Total Non-Current Assets $67.34M $124.05M $109.30M $109.30M $106.25M
Net PPE $44.15M $35.03M $21.30M $21.30M $15.15M
-Gross PPE $44.15M $35.03M $32.45M $32.45M $15.15M
Investments and Advances $12.93M $78.84M $77.21M $77.21M $81.40M
Goodwill and Other Intangible Assets $9.03M $8.94M $8.84M $8.84M $8.79M
-Other Intangible Assets $9.03M $8.94M $8.84M $8.84M $8.79M
Other Non-Current Assets $1.24M $1.24M $245,000.00 $245,000.00 $911,000.00
Total Liabilities $137.96M $156.64M $109.91M $109.91M $127.61M
Total Current Liabilities $125.65M $149.53M $106.23M $106.23M $125.58M
Payables $36.88M $39.08M $61.05M $61.05M $23.78M
-Accounts Payable $36.78M $38.84M $31.78M $31.78M $23.29M
-Total Tax Payable $101,000.00 $244,000.00 $898,000.00 $898,000.00 $490,000.00
Current Accrued Expenses $32.99M $65.59M – – $64.23M
Short-Term Debt and Capital Lease Obligation $3.67M $3.64M $1.99M $1.99M $1.82M
-Current Capital Lease Obligation $3.67M $3.64M $1.99M $1.99M $1.82M
Current Deferred Liabilities $52.12M $41.23M $39.83M $39.83M $35.76M
Total Non-Current Liabilities $12.31M $7.10M $3.68M $3.68M $2.03M
Long Term Debt and Capital Lease Obligation $5.65M $6.42M $3.33M $3.33M $1.63M
-Long Term Capital Lease Obligation $5.65M $6.42M $3.33M $3.33M $1.63M
Non-Current Deferred Liabilities $720,000.00 $683,000.00 $352,000.00 $352,000.00 $401,000.00
Other Non-Current Liabilities $5.94M – – – –
Total Equity $1.03B $1.01B $1.02B $1.02B $999.24M
Stockholders' Equity $1.03B $1.01B $1.02B $1.02B $999.24M
Capital Stock $31,000.00 $31,000.00 $31,000.00 $31,000.00 $31,000.00
-Common Stock $31,000.00 $31,000.00 $31,000.00 $31,000.00 $31,000.00
Additional Paid-In Capital $1.51B $1.51B $1.55B $1.55B $1.55B
Retained Earnings -$477.55M -$496.19M -$511.96M -$511.96M -$531.28M
Less: Treasury Stock $1.22M $12,000.00 $12,000.00 $12,000.00 $0.00
Gains/Losses Not Affecting Retained Earnings -$6.74M -$10.94M -$14.84M -$14.84M -$17.52M
-Loans Receivable – – $0.00 $0.00 –
-Accrued Interest Receivable – – $679,000.00 $679,000.00 –
-Taxes Receivable – – $6.07M $6.07M –
-Other Receivables – – $1.41M $1.41M –
-Receivables Adjustments Allowances – – -$43,000.00 -$43,000.00 –
Prepaid Assets – – $7.42M $7.42M –
-Accumulated Depreciation – – -$11.15M -$11.15M –
-Available for Sale Securities – – $62.00M $62.00M –
-Held to Maturity Securities – – $15.22M $15.22M –
Non-Current Prepaid Assets – – $1.70M $1.70M –
-Other Payable – – $28.37M $28.37M –
Current Provisions – – $1.39M $1.39M –
Other Current Liabilities – – $1.98M $1.98M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $6.17M $6.40M $81.04M $23.53M $29.97M
Net cash flow from investing -$8.21M $14.92M $225.98M $54.59M $91.42M
Financing Cash Flow -$38.70M $0.00 -$69.87M -$32.96M $0.00
Ending Cash Balance $871.97M $912.70M $890.95M $890.95M $845.52M
Net Change in Cash -$40.74M $21.32M $237.15M $45.16M $121.40M
Beginning Cash Balance $912.70M $890.95M $653.38M $845.52M $724.07M
Effect of Exchange Rate Changes $0.00 $428,000.00 $420,000.00 $281,000.00 $51,000.00
Free Cash Flow $6.17M $6.40M $73.90M $16.39M $29.97M
Net cash flow from continuing operations – – $81.04M – –
Net Income from Continuing Operations – – $57.89M – –
Gain/Loss from Continuing Operations – – $1.05M – –
Depreciation & Depletion & Amortization – – $5.18M – –
Change in Working Capital – – -$10.29M – –
-Change in Receivables – – -$7.59M – –
-Change in Inventory – – -$8.17M – –
-Change in Prepaid Assets – – -$1.82M – –
-Change in Payables and Accrued Expense – – $12.28M – –
-Change in Other Current Assets – – $1,000.00 – –
-Change in Other Current Liabilities – – -$5.17M – –
-Change In Other Working Capital – – $166,000.00 – –
Net Cash Flow from Continuing Investing Activities – – $225.98M – –
Net PPE Purchase and Sale – – -$7.12M – –
Net Investment Purchase and Sale – – $231.60M – –
Net Other Investing Changes – – $1.50M – –
Net Cash Flow from Continuing Financing Activities – – -$69.87M – –
Net Common Stock Issuance – – -$24,000.00 – –
Cash Dividends Paid – – -$69.85M – –
Proceeds from Stock Option Exercised – – $2,000.00 – –

Discussion

No comments yet — be the first to weigh in on TUYA.

Leave a comment

Scroll to Top