BeStock  
Stocks › TTWO

Take-Two Interactive Software TTWO

US equityMarket cap rank #383Electronic Gaming & Multimedia
$201.77 −$5.74 (-2.76%)
Market open · Oct 1, 11:50 am ET · After hours $208.29 +0.38%
Open$207.50
Prev close$207.50
Day range$200.47 – $207.88
Volume1.02M
Market cap$37.73B
P/E (TTM)–
Dividend yield–

Fundamentals

Latest reported quarter: Q1, ended Jun 2026

Revenue$1.53B+2.0% YoY
Operating profit-$35.50M-264.4% YoY
Net profit-$34.10M-186.6% YoY
Diluted EPS-$0.18-157.1% YoY
Free cash flow-$193.80M-177.7% YoY
Operating cash flow-$168.80M

Revenue, last 8 quarters

$1.4BSep '24$1.4BDec '24$1.6BMar '25$1.5BJun '25$1.8BSep '25$1.7BDec '25$1.7BMar '26$1.5BJun '26

Net profit, last 8 quarters

$-365.5MSep '24$-125.2MDec '24$-3.7BMar '25$-11.9MJun '25$-133.9MSep '25$-92.9MDec '25$-59.5MMar '26$-34.1MJun '26

Diluted EPS by quarter

-2.08Sep '24-0.71Dec '24-21.08Mar '25-0.07Jun '25-0.73Sep '25-0.50Dec '25-0.32Mar '26-0.18Jun '26

Free cash flow by quarter

$-165.2MSep '24$-48.2MDec '24$224.9MMar '25$-69.8MJun '25$96.5MSep '25$236.2MDec '25$198.6MMar '26$-193.8MJun '26

Annual revenue

$3.4BFY21$3.5BFY22$5.3BFY23$5.3BFY24$5.6BFY25$6.7BFY26

Profitability & balance sheet

Gross margin56.0%
Operating margin-2.5%
Net margin-4.8%
Return on equity-9.0%
Return on assets-3.4%
Return on invested capital-4.2%
Current ratio1.06
Liabilities / assets60.2%
Cash & investments$1.83B
Total debt$2.87B
Net cash (debt)-$1.05B
Free cash flow / sales5.0%

Income statement

Line item 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
Total Revenue as Reported $1.53B $6.66B $1.68B $1.70B $1.77B
Total Operating Revenue $1.53B $6.66B $1.68B $1.70B $1.77B
Cost of Revenue $651.40M $2.85B $741.10M $753.50M $793.30M
Gross Profit $882.50M $3.81B $938.70M $945.50M $980.50M
Operating Expense $918.00M $3.92B $928.70M $983.60M $1.08B
Selling and Admin Expenses $596.00M $2.65B $616.00M $651.80M $761.60M
-Selling & Marketing Expense $369.70M $1.77B $392.20M $433.20M $536.60M
-General & Admin Expense $226.30M $874.40M $223.80M $218.60M $225.00M
Research & Development $273.80M $1.07B $262.50M $282.70M $268.00M
Depreciation & Amortization & Depletion $48.20M $198.50M $50.20M $49.10M $48.80M
-Depreciation & Amortization $48.20M $198.50M $50.20M $49.10M $48.80M
Operating Profit -$35.50M -$108.60M $10.00M -$38.10M -$97.90M
Net Non-Operating Interest Income (Expense) -$7.60M -$76.20M -$6.20M -$17.10M -$17.50M
Non-Operating Interest Income $22.80M $85.10M – – –
Non-Operating Interest Expense $30.40M $161.30M $91.30M $17.10M $17.50M
Other Income (Expense) -$6.20M -$13.00M -$16.50M -$600,000.00 -$100,000.00
Other Non-Operating Income (Expenses) -$6.20M – – – –
Pretax Profit -$49.30M -$197.80M -$12.70M -$55.80M -$115.50M
Tax -$15.20M $100.40M $46.80M $37.10M $18.40M
Net Profit -$34.10M -$298.20M -$59.50M -$92.90M -$133.90M
Profit from Continuing Operations -$34.10M -$298.20M -$59.50M -$92.90M -$133.90M
Net Income to Parent Company -$34.10M -$298.20M -$59.50M -$92.90M -$133.90M
Net Income to Common Stockholders -$34.10M -$298.20M -$59.50M -$92.90M -$133.90M
Basic EPS -$0.18 -$1.62 -$0.32 -$0.50 -$0.73
Diluted EPS -$0.18 -$1.62 -$0.32 -$0.50 -$0.73
Gain on Sale of Security – -$17.40M – – –
Special Income (Charges) – $4.40M $900,000.00 -$600,000.00 -$100,000.00
-Less:Restructuring and Mergern & Acquisition – -$4.40M -$900,000.00 $600,000.00 $100,000.00
-Less:Impairment of Capital Assets – $0.00 – – –

Balance sheet

Line item 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
Total Assets $9.06B $9.38B $9.38B $10.01B $10.08B
Total Current Assets $2.96B $3.20B $3.20B $3.68B $3.81B
Cash and Cash Equivalents & Short-Term Investments $1.83B $1.99B $1.99B $2.36B $2.12B
-Cash and Cash Equivalents $1.36B $1.55B $1.55B $2.16B $1.87B
-Short Term Investments $461.70M $443.80M $443.80M $199.00M $246.40M
Receivables $676.60M $826.70M $826.70M $911.40M $1.25B
-Accounts Receivable $606.90M $737.00M $737.00M $824.10M $1.17B
-Other Receivables $69.70M $89.70M $89.70M $87.30M $84.50M
Restricted Cash $14.00M $13.20M $13.20M $13.20M $14.20M
Other Current Assets $439.90M $370.30M $370.30M $395.00M $435.30M
Total Non-Current Assets $6.11B $6.16B $6.16B $6.33B $6.27B
Net PPE $751.50M $780.00M $780.00M $787.20M $758.30M
-Gross PPE $751.50M $1.41B $1.41B $787.20M $758.30M
Goodwill and Other Intangible Assets $4.95B $4.97B $4.97B $5.16B $5.18B
-Goodwill $1.06B $1.06B $1.06B $1.07B $1.06B
-Other Intangible Assets $3.89B $3.91B $3.91B $4.09B $4.12B
Other Non-Current Assets $406.10M $411.10M $411.10M $388.50M $326.40M
Total Liabilities $5.46B $5.87B $5.87B $6.51B $6.65B
Total Current Liabilities $2.78B $2.59B $2.59B $3.24B $3.31B
Payables $219.30M $247.10M $247.10M $234.50M $223.90M
-Accounts Payable $179.50M $211.00M $211.00M $191.30M $213.50M
-Total Tax Payable $39.80M $36.10M $36.10M $43.20M $10.40M
Current Accrued Expenses $534.80M $547.10M $547.10M $493.70M $776.20M
Short-Term Debt and Capital Lease Obligation $701.40M $100.10M $100.10M $651.50M $615.80M
-Current Debt $629.90M $30.00M $30.00M $582.20M $549.30M
-Current Capital Lease Obligation $71.50M $70.10M $70.10M $69.30M $66.50M
Current Provisions $22.40M $34.00M $34.00M $49.20M $40.30M
Current Deferred Liabilities $988.50M $1.19B $1.19B $1.33B $1.29B
Other Current Liabilities $86.10M $97.80M $97.80M $127.90M $113.80M
Total Non-Current Liabilities $2.67B $3.28B $3.28B $3.28B $3.34B
Long Term Debt and Capital Lease Obligation $2.24B $2.86B $2.86B $2.86B $2.90B
-Long Term Debt $1.89B $2.49B $2.49B $2.49B $2.52B
-Long Term Capital Lease Obligation $353.50M $370.20M $370.20M $372.80M $378.60M
Non-Current Deferred Liabilities $224.00M $212.00M $212.00M $210.90M $240.30M
Other Non-Current Liabilities $204.90M $213.30M $213.30M $208.50M $205.40M
Total Equity $3.61B $3.51B $3.51B $3.50B $3.43B
Stockholders' Equity $3.61B $3.51B $3.51B $3.50B $3.43B
Capital Stock $2.10M $2.10M $2.10M $2.10M $2.10M
-Common Stock $2.10M $2.10M $2.10M $2.10M $2.10M
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $12.10B $11.95B $11.95B $11.85B $11.71B
Retained Earnings -$7.39B -$7.36B -$7.36B -$7.30B -$7.20B
Less: Treasury Stock $1.02B $1.02B $1.02B $1.02B $1.02B
Gains/Losses Not Affecting Retained Earnings -$77.80M -$67.30M -$67.30M -$36.10M -$52.00M
-Accumulated Depreciation – -$634.30M -$634.30M – –

Cash flow

Line item 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
Operating Cash Flow -$168.80M $624.30M $235.40M $305.20M $128.40M
Net cash flow from continuing operations -$168.80M $624.30M $235.40M $305.20M $128.40M
Net Income from Continuing Operations -$34.10M -$298.20M -$59.50M -$92.90M -$133.90M
Depreciation & Depletion & Amortization $316.10M $1.28B $345.70M $308.20M $361.10M
Other Non-Cash Items $51.60M $229.00M $46.70M $69.20M $44.20M
Change in Working Capital -$588.40M -$1.01B -$293.30M -$58.60M -$249.90M
-Change in Receivables $130.00M $35.00M $86.80M $341.30M -$507.90M
-Change in Prepaid Assets -$104.60M -$66.50M -$600,000.00 -$52.80M $30.40M
-Change in Payables and Accrued Expense -$265.90M -$365.30M -$86.60M -$218.40M $179.50M
-Change in Other Current Assets -$173.00M -$688.90M -$170.40M -$173.50M -$180.40M
-Change In Other Working Capital -$174.90M $78.50M -$122.50M $44.80M $228.50M
Net cash flow from investing -$52.40M -$649.20M -$290.40M -$44.80M -$277.20M
Net Cash Flow from Continuing Investing Activities -$52.40M -$649.20M -$290.40M -$44.80M -$277.20M
Net PPE Purchase and Sale -$25.00M -$162.80M -$36.80M -$69.00M -$31.90M
Net Investment Purchase and Sale -$11.60M -$456.40M -$245.50M $32.70M -$236.30M
Net Other Investing Changes -$15.80M -$27.40M -$7.50M -$8.50M -$7.00M
Financing Cash Flow $30.50M $94.60M -$550.00M $26.60M -$300,000.00
Net Cash Flow from Continuing Financing Activities $30.50M $94.60M -$550.00M $26.60M -$300,000.00
Net Issuance Payments Of Debt $0.00 -$1.15B -$550.00M $0.00 $0.00
Net Common Stock Issuance $31.80M $1.25B $500,000.00 $27.40M $0.00
Net Other Financing Charges -$1.30M -$2.90M -$500,000.00 -$800,000.00 -$300,000.00
Ending Cash Balance $1.45B $1.64B $1.64B $2.25B $1.96B
Net Change in Cash -$190.70M $69.70M -$605.00M $287.00M -$149.10M
Beginning Cash Balance $1.64B $1.56B $2.25B $1.96B $2.12B
Effect of Exchange Rate Changes -$1.30M $9.20M -$8.70M $3.80M -$6.10M
Free Cash Flow -$193.80M $461.50M $198.60M $236.20M $96.50M
Deferred Tax – $78.00M – – –
Net Business Purchase and Sale – -$2.60M -$600,000.00 $0.00 –

Discussion

No comments yet — be the first to weigh in on TTWO.

Leave a comment

Scroll to Top