BeStock  

Tetra Technologies TTI

US equityMarket cap rank #3300Oil & Gas Equipment & Services
$6.12 −$0.02 (-0.33%)
Pre-market · Oct 8, 7:00 am ET · After hours $6.17 +0.82%
Open$6.12
Prev close$6.14
Day range$6.03 – $6.17
Volume4.31M
Market cap$906.21M
P/E (TTM)204.0
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$185.66M+6.8% YoY
Operating profit$20.13M-12.4% YoY
Net profit$10.24M-9.4% YoY
Diluted EPS$0.07-12.5% YoY
Free cash flow$11.07M-61.6% YoY
Operating cash flow$34.39M

Revenue, last 8 quarters

$141.7MSep '24$134.5MDec '24$157.1MMar '25$173.9MJun '25$153.2MSep '25$146.7MDec '25$156.3MMar '26$185.7MJun '26

Net profit, last 8 quarters

$-3.0MSep '24$102.7MDec '24$4.0MMar '25$11.3MJun '25$4.2MSep '25$-16.5MDec '25$8.3MMar '26$10.2MJun '26

Diluted EPS by quarter

-0.02Sep '240.78Dec '240.03Mar '250.08Jun '250.03Sep '25-0.12Dec '250.06Mar '260.07Jun '26

Free cash flow by quarter

$5.3MSep '24$-9.3MDec '24$-14.0MMar '25$28.8MJun '25$627.0KSep '25$4.1MDec '25$-30.9MMar '26$11.1MJun '26

Annual revenue

$377.7MFY20$388.3MFY21$553.2MFY22$626.3MFY23$599.1MFY24$630.9MFY25

Profitability & balance sheet

Gross margin23.2%
Operating margin7.3%
Net margin1.0%
Return on equity1.8%
Return on assets0.9%
Return on invested capital2.7%
Current ratio2.46
Liabilities / assets49.2%
Cash & investments$154.58M
Total debt$211.96M
Net cash (debt)-$57.37M

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Completion Fluids & Products$113.11M 60.9%
  • Water & Flowback Services$72.55M 39.1%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $185.66M $156.25M $630.93M $146.68M $153.24M
Total Operating Revenue $185.66M $156.25M $630.93M $146.68M $153.24M
Cost of Revenue $139.94M $118.03M $474.98M $118.25M $116.87M
Gross Profit $45.71M $38.23M $155.95M $28.43M $36.37M
Operating Expense $25.58M $25.41M $100.56M $25.93M $25.24M
Selling and Admin Expenses $25.58M $25.41M $100.56M $25.93M $25.24M
-General & Admin Expense $25.58M $25.41M $100.56M $25.93M $25.24M
Operating Profit $20.13M $12.82M $55.39M $2.50M $11.13M
Net Non-Operating Interest Income (Expense) -$3.27M -$3.24M -$17.33M -$3.96M -$4.45M
Non-Operating Interest Expense $3.27M $3.24M $17.33M $3.96M $4.45M
Other Income (Expense) -$1.01M $2.01M -$11.56M -$4.67M $1.42M
Other Non-Operating Income (Expenses) -$1.01M $2.01M -$11.56M -$4.67M $1.42M
Pretax Profit $15.85M $11.59M $26.50M -$6.13M $8.11M
Tax $5.62M $3.27M $22.30M $9.17M $3.95M
Net Profit $10.24M $8.32M $3.00M -$16.51M $4.15M
Profit from Continuing Operations $10.24M $8.32M $4.21M -$15.30M $4.15M
Net Income to Parent Company $10.24M $8.32M $3.01M -$16.50M $4.15M
Net Income to Common Stockholders $10.24M $8.32M $3.01M -$16.50M $4.15M
Basic EPS $0.07 $0.06 $0.02 -$0.12 $0.03
Diluted EPS $0.07 $0.06 $0.02 -$0.12 $0.03
Special Income (Charges) – – $0.00 $0.00 $0.00
Net Income from Discontinuous Operations – – -$1.21M -$1.21M $0.00
Minority Interests – – -$7,000.00 -$7,000.00 $0.00

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $800.11M $662.35M $675.76M $675.76M $655.17M
Total Current Assets $410.97M $297.17M $316.68M $316.68M $313.88M
Cash and Cash Equivalents & Short-Term Investments $154.58M $35.47M $72.63M $72.63M $67.15M
-Cash and Cash Equivalents $154.58M $35.47M $72.63M $72.63M $67.15M
Receivables $114.37M $115.77M $99.58M $99.58M $116.38M
-Accounts Receivable $114.37M $115.77M $99.58M $99.58M $116.38M
Inventory $117.06M $119.97M $115.73M $115.73M $105.86M
Restricted Cash $50,000.00 $51,000.00 $52,000.00 $52,000.00 $52,000.00
Other Current Assets $24.92M $25.90M $28.69M $28.69M $24.44M
Total Non-Current Assets $389.14M $365.18M $359.08M $359.08M $341.29M
Net PPE $264.30M $239.08M $231.20M $231.20M $203.20M
-Gross PPE $264.30M $239.08M $580.84M $580.84M $546.62M
Investments and Advances $11.09M $11.49M $11.83M $11.83M $10.41M
Goodwill and Other Intangible Assets $19.74M $20.60M $21.46M $21.46M $22.34M
-Other Intangible Assets $19.74M $20.60M $21.46M $21.46M $22.34M
Non-Current Deferred Assets $86.74M $86.90M $87.32M $87.32M $93.79M
Other Non-Current Assets $7.28M $7.11M $7.28M $7.28M $11.55M
Total Liabilities $393.59M $376.73M $393.27M $393.27M $359.75M
Total Current Liabilities $167.28M $147.11M $156.46M $156.46M $133.29M
Payables $69.63M $64.12M $69.52M $69.52M $60.49M
-Accounts Payable $55.00M $52.21M $54.52M $54.52M $44.26M
-Total Tax Payable $14.63M $11.91M $15.00M $15.00M $16.23M
Current Accrued Expenses $49.62M $38.12M $39.33M $39.33M $29.30M
Short-Term Debt and Capital Lease Obligation $20.01M $17.84M $11.33M $11.33M $10.61M
-Current Debt $8.13M $5.94M – – –
-Current Capital Lease Obligation $11.88M $11.90M $11.33M $11.33M $10.61M
Other Current Liabilities $7.36M $7.36M $7.36M $7.36M $5.83M
Total Non-Current Liabilities $226.31M $229.62M $236.81M $236.81M $226.46M
Long Term Debt and Capital Lease Obligation $203.83M $206.52M $214.02M $214.02M $203.99M
-Long Term Debt $175.19M $175.88M $181.36M $181.36M $180.92M
-Long Term Capital Lease Obligation $28.64M $30.64M $32.66M $32.66M $23.07M
Non-Current Liabilities $15.83M $15.67M $15.53M $15.53M $15.43M
Non-Current Deferred Liabilities $2.68M $2.89M $2.50M $2.50M $4.28M
Other Non-Current Liabilities $3.98M $4.55M $4.77M $4.77M $2.76M
Total Equity $406.53M $285.62M $282.49M $282.49M $295.43M
Stockholders' Equity $407.80M $286.88M $283.76M $283.76M $296.69M
Capital Stock $1.51M $1.38M $1.37M $1.37M $1.37M
-Common Stock $1.51M $1.38M $1.37M $1.37M $1.37M
Additional Paid-In Capital $607.19M $496.65M $500.44M $500.44M $496.18M
Retained Earnings -$146.86M -$157.10M -$165.42M -$165.42M -$148.92M
Less: Treasury Stock $19.96M $19.96M $19.96M $19.96M $19.96M
Gains/Losses Not Affecting Retained Earnings -$34.09M -$34.09M -$32.68M -$32.68M -$31.99M
Minority Interests -$1.27M -$1.27M -$1.27M -$1.27M -$1.26M
-Accumulated Depreciation – – -$349.64M -$349.64M -$343.42M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $34.39M -$11.86M $100.36M $31.73M $16.37M
Net cash flow from continuing operations $34.39M -$11.86M $100.36M $31.73M $16.37M
Net Income from Continuing Operations $10.24M $8.32M $3.00M -$16.51M $4.15M
Gain/Loss from Continuing Operations $36,000.00 -$789,000.00 $6.91M -$1.35M -$1.16M
Depreciation & Depletion & Amortization $9.60M $9.18M $37.10M $9.27M $9.49M
Deferred Tax -$9,000.00 $1.10M $8.43M $4.70M $715,000.00
Other Non-Cash Items $436,000.00 $569,000.00 $1.09M $78,000.00 $252,000.00
Change in Working Capital $12.07M -$31.99M $32.50M $30.01M $1.20M
-Change in Receivables $1.55M -$17.38M $5.79M $16.63M -$6.35M
-Change in Inventory $3.09M -$3.91M -$9.66M -$10.54M $2.97M
-Change in Prepaid Assets $957,000.00 $2.79M $101,000.00 -$4.50M -$66,000.00
-Change in Payables and Accrued Expense $6.96M -$13.30M $27.43M $21.56M $4.11M
-Change In Other Working Capital -$484,000.00 -$196,000.00 $8.84M $6.85M $531,000.00
Net cash flow from investing -$23.45M -$18.73M -$61.37M -$27.35M -$15.75M
Net Cash Flow from Continuing Investing Activities -$23.45M -$18.73M -$61.37M -$27.35M -$15.75M
Net PPE Purchase and Sale -$23.18M -$18.89M -$80.18M -$27.34M -$15.65M
Net Investment Purchase and Sale $0.00 $0.00 $19.01M $0.00 $0.00
Net Other Investing Changes -$264,000.00 $164,000.00 -$199,000.00 -$8,000.00 -$101,000.00
Financing Cash Flow $108.48M -$6.72M -$5.37M $1.18M -$1.97M
Net Cash Flow from Continuing Financing Activities $108.48M -$6.72M -$5.37M $1.18M -$1.97M
Net Issuance Payments Of Debt -$272,000.00 -$1.17M -$4.74M -$1.32M -$1.35M
Net Other Financing Charges -$7.11M -$5.93M -$4.50M -$1.37M -$619,000.00
Ending Cash Balance $154.63M $35.52M $72.68M $72.68M $67.20M
Net Change in Cash $119.42M -$37.31M $33.62M $5.56M -$1.35M
Beginning Cash Balance $35.52M $72.68M $37.21M $67.20M $68.80M
Effect of Exchange Rate Changes -$307,000.00 $151,000.00 $1.85M -$76,000.00 -$255,000.00
Free Cash Flow $11.07M -$30.88M $19.54M $4.09M $627,000.00
Proceeds from Stock Option Exercised – $371,000.00 $3.86M – –

Discussion

No comments yet — be the first to weigh in on TTI.

Leave a comment

Scroll to Top