BeStock  
Stocks › Metaverse › TSM

Taiwan Semiconductor TSM

$375.44 +$22.34 (+6.33%)
Market closed · Nov 6, 8:20 pm ET · Last extended-hours $378.62 +0.85%
Open$380.56
Prev close$353.10
Day range$367.95 – $380.72
Volume23.84M
Market cap$1.95T
P/E (TTM)25.5
Dividend yield1.00%

Fundamentals

Latest reported quarter: Q3, ended Sep 2026 · reported in TWD

RevenueNT$1.49T+50.9% YoY
Operating profitNT$876.45B+75.0% YoY
Net profitNT$763.34B+69.0% YoY
Diluted EPSNT$147.13+68.7% YoY
Free cash flowNT$476.57B+241.9% YoY
Operating cash flowNT$919.78B

Revenue, last 8 quarters

NT$868.5BDec '24NT$839.3BMar '25NT$933.8BJun '25NT$989.9BSep '25NT$1.0TDec '25NT$1.1TMar '26NT$1.3TJun '26NT$1.5TSep '26

Net profit, last 8 quarters

NT$359.6BDec '24NT$360.7BMar '25NT$397.5BJun '25NT$451.8BSep '25NT$485.1BDec '25NT$572.8BMar '26NT$706.8BJun '26NT$763.3BSep '26

Diluted EPS by quarter

69.35Dec '2469.70Mar '2576.80Jun '2587.20Sep '2597.50Dec '25110.40Mar '26136.25Jun '26147.13Sep '26

Free cash flow by quarter

NT$255.2BDec '24NT$292.5BMar '25NT$199.8BJun '25NT$139.4BSep '25NT$364.0BDec '25NT$347.3BMar '26NT$275.0BJun '26NT$476.6BSep '26

Annual revenue

NT$1.3TFY20NT$1.6TFY21NT$2.3TFY22NT$2.2TFY23NT$2.9TFY24NT$3.8TFY25

Profitability & balance sheet

Gross margin65.8%
Operating margin58.0%
Net margin51.1%
Return on equity42.1%
Return on assets29.0%
Return on invested capital36.1%
Current ratio2.58
Liabilities / assets29.9%
Cash & investmentsNT$4.02T
Total debtNT$983.51B
Net cash (debt)NT$3.03T
Free cash flow / sales29.9%

This company reports in its own local currency, not U.S. dollars. Every figure below is labeled with its real currency, not automatically converted.

Income statement

Line item 2026 Q3
(TWD)
2026 Q2
(TWD)
2026 Q1
(TWD)
2025 ANNUAL
(TWD)
2025 Q4
(TWD)
Total Revenue as Reported NT$1.49T NT$1.27T NT$1.13T NT$3.81T NT$1.05T
Total Operating Revenue NT$1.49T NT$1.27T NT$1.13T NT$3.81T NT$1.05T
Cost of Revenue NT$501.86B NT$410.07B NT$382.81B NT$1.53T NT$394.10B
Gross Profit NT$992.38B NT$860.31B NT$751.30B NT$2.28T NT$651.99B
Operating Expense NT$115.93B NT$93.74B NT$92.35B NT$345.20B NT$87.08B
Selling and Admin Expenses NT$27.46B NT$25.84B NT$26.25B NT$99.22B NT$23.33B
Research & Development NT$88.98B NT$73.15B NT$67.76B NT$246.43B NT$64.86B
Other Operating Expenses -NT$502.00M -NT$5.27B -NT$1.68B -NT$507.70M -NT$1.17B
Operating Profit NT$876.45B NT$766.57B NT$658.95B NT$1.94T NT$564.91B
Net Non-Operating Interest Income (Expense) NT$31.66B NT$26.96B NT$26.15B NT$93.37B NT$26.46B
Total Other Finance Costs -NT$31.66B -NT$26.96B -NT$26.15B – –
Other Income (Expense) NT$2.93B NT$68.90B NT$2.71B NT$12.19B NT$984.40M
Earnings from Equity Interest NT$1.51B NT$1.44B NT$1.68B NT$5.49B NT$1.47B
Other Non-Operating Income (Expenses) NT$1.42B NT$2.26B -NT$18.25M NT$1.32B -NT$5.87B
Pretax Profit NT$911.04B NT$862.43B NT$687.80B NT$2.04T NT$592.35B
Tax NT$147.70B NT$155.65B NT$115.00B NT$346.53B NT$107.21B
Net Profit NT$763.34B NT$706.78B NT$572.80B NT$1.70T NT$485.14B
Profit from Continuing Operations NT$763.34B NT$706.78B NT$572.80B NT$1.70T NT$485.14B
Minority Interests NT$277.00M NT$218.99M NT$321.55M -NT$2.48B -NT$321.10M
Net Income to Parent Company NT$763.06B NT$706.56B NT$572.48B NT$1.70T NT$485.47B
Net Income to Common Stockholders NT$763.06B NT$706.56B NT$572.48B NT$1.70T NT$485.47B
Basic EPS NT$147.13 NT$136.25 NT$110.40 NT$327.35 NT$97.50
Diluted EPS NT$147.13 NT$136.25 NT$110.40 NT$327.35 NT$97.50
Dividend Per Share NT$34.95 NT$29.96 NT$30.11 NT$95.17 NT$24.88
-Selling & Marketing Expense – NT$4.47B NT$4.42B NT$16.92B NT$4.92B
-General & Admin Expense – NT$21.37B NT$21.83B NT$82.30B NT$18.42B
Depreciation & Amortization & Depletion – NT$26.98M NT$20.23M NT$56.50M NT$20.36M
-Depreciation & Amortization – NT$26.98M NT$20.23M NT$56.50M NT$20.36M
Non-Operating Interest Income – NT$30.04B NT$28.86B NT$105.74B NT$29.51B
Non-Operating Interest Expense – NT$3.09B NT$2.72B NT$12.37B NT$3.04B
Gain on Sale of Security – NT$2.00B NT$1.04B NT$5.55B -NT$862.74M
Special Income (Charges) – NT$63.20B NT$0.00 -NT$168.00M -NT$14,000.00
-Gain on Sale Of Business – NT$63.20B NT$0.00 -NT$168.00M -NT$14,000.00

Balance sheet

Line item 2026 Q3
(TWD)
2026 Q2
(TWD)
2026 Q1
(TWD)
2025 ANNUAL
(TWD)
2025 Q4
(TWD)
Total Assets NT$10.05T NT$9.38T NT$8.66T NT$7.93T NT$7.93T
Total Current Assets NT$5.08T NT$4.57T NT$4.27T NT$3.82T NT$3.82T
Cash and Cash Equivalents & Short-Term Investments NT$4.02T NT$3.60T NT$3.45T NT$3.13T NT$3.13T
-Cash and Cash Equivalents NT$3.62T NT$3.13T NT$3.04T NT$2.77T NT$2.77T
-Short Term Investments NT$395.09B NT$463.22B NT$416.96B NT$360.21B NT$360.21B
Receivables NT$483.56B NT$442.13B NT$364.69B NT$282.06B NT$282.06B
-Accounts Receivable NT$483.56B NT$435.76B NT$357.74B NT$279.05B NT$279.05B
Inventory NT$427.75B NT$385.52B NT$311.45B NT$288.11B NT$288.11B
Other Current Assets NT$156.64B NT$140.00B NT$136.37B NT$118.66B NT$118.66B
Total Non-Current Assets NT$4.97T NT$4.81T NT$4.40T NT$4.12T NT$4.12T
Net PPE NT$4.74T NT$4.36T NT$4.00T NT$3.74T NT$3.74T
-Gross PPE NT$4.74T NT$10.04T NT$9.51T NT$9.13T NT$9.13T
Investments and Advances NT$224.63B NT$227.93B NT$166.44B NT$172.06B NT$172.06B
Total Liabilities NT$3.01T NT$2.90T NT$2.73T NT$2.54T NT$2.54T
Total Current Liabilities NT$1.97T NT$1.86T NT$1.71T NT$1.52T NT$1.52T
Payables NT$784.51B NT$1.09T NT$1.04T NT$877.92B NT$877.92B
-Accounts Payable NT$421.46B NT$399.74B NT$341.98B NT$260.28B NT$260.28B
-Dividends Payable NT$363.05B NT$337.44B NT$311.19B NT$285.26B NT$285.26B
Current Accrued Expenses NT$970.04B NT$422.00B NT$381.93B NT$401.12B NT$401.12B
Short-Term Debt and Capital Lease Obligation NT$213.20B NT$167.41B NT$156.24B NT$136.93B NT$136.93B
-Current Debt NT$213.20B NT$167.41B NT$156.24B NT$136.93B NT$136.93B
Total Non-Current Liabilities NT$1.04T NT$1.04T NT$1.01T NT$1.01T NT$1.01T
Long Term Debt and Capital Lease Obligation NT$770.32B NT$897.54B NT$934.53B NT$927.66B NT$927.66B
-Long Term Debt NT$770.32B NT$864.26B NT$901.02B NT$896.06B NT$896.06B
Other Non-Current Liabilities NT$271.60B NT$136.08B NT$69.96B NT$76.65B NT$76.65B
Total Equity NT$7.04T NT$6.47T NT$5.93T NT$5.40T NT$5.40T
Stockholders' Equity NT$7.00T NT$6.43T NT$5.89T NT$5.36T NT$5.36T
Capital Stock NT$259.32B NT$259.32B NT$259.32B NT$259.33B NT$259.33B
-Common Stock NT$259.32B NT$259.32B NT$259.32B NT$259.33B NT$259.33B
Additional Paid-In Capital NT$72.32B NT$72.29B NT$73.67B NT$73.45B NT$73.45B
Retained Earnings NT$6.32T NT$5.74T NT$5.19T NT$4.64T NT$4.64T
Gains/Losses Not Affecting Retained Earnings NT$311.15B NT$361.17B NT$365.16B NT$382.23B NT$382.23B
Other Equity Interests NT$33.11B -NT$231.91M -NT$330.46M -NT$477.00M -NT$477.00M
Minority Interests NT$45.33B NT$41.95B NT$41.43B NT$41.18B NT$41.18B
-Due from Related Parties Current – NT$6.37B NT$6.95B NT$3.01B NT$3.01B
Restricted Cash – NT$381.81M NT$381.92M NT$129.40M NT$129.40M
-Accumulated Depreciation – -NT$5.68T -NT$5.51T -NT$5.39T -NT$5.39T
-Available for Sale Securities – NT$194.03B NT$113.22B NT$119.31B NT$119.31B
-Long Term Equity Investment – NT$18.13B NT$37.77B NT$37.85B NT$37.85B
Financial Assets – NT$2.95M NT$128.26M NT$125.80M NT$125.80M
Non-Current Prepaid Assets – NT$4.27B NT$4.36B NT$4.24B NT$4.24B
Goodwill and Other Intangible Assets – NT$24.07B NT$24.73B NT$24.95B NT$24.95B
-Goodwill – NT$5.96B NT$5.98B NT$5.89B NT$5.89B
-Other Intangible Assets – NT$18.12B NT$18.75B NT$19.06B NT$19.06B
Non-Current Deferred Assets – NT$62.89B NT$65.33B NT$62.94B NT$62.94B
Other Non-Current Assets – NT$133.01B NT$133.81B NT$115.63B NT$115.63B
-Total Tax Payable – NT$283.34B NT$318.84B NT$266.73B NT$266.73B
-Due to Related Parties Current – NT$1.74B NT$1.80B NT$1.78B NT$1.78B
-Other Payable – NT$69.96B NT$61.53B NT$63.87B NT$63.87B
Other Current Liabilities – NT$2.45B NT$3.08B NT$3.08B NT$3.08B
-Long Term Capital Lease Obligation – NT$33.28B NT$33.51B NT$31.60B NT$31.60B
Non-Current Deferred Liabilities – NT$3.91B NT$3.88B NT$3.89B NT$3.89B
Employee Benefits – NT$5.89B NT$5.94B NT$6.01B NT$6.01B
-Notes Receivable – – NT$349.67B NT$279.05B NT$279.05B
-Held to Maturity Securities – – NT$103.51B – –

Cash flow

Line item 2026 Q3
(TWD)
2026 Q2
(TWD)
2026 Q1
(TWD)
2025 ANNUAL
(TWD)
2025 Q4
(TWD)
Operating Cash Flow NT$919.78B NT$783.36B NT$698.98B NT$2.27T NT$725.51B
Net cash flow from continuing operations NT$919.78B NT$783.36B NT$698.98B NT$2.27T NT$725.51B
Net Income from Continuing Operations NT$911.04B NT$862.43B NT$687.80B NT$2.04T NT$592.36B
Gain/Loss from Continuing Operations -NT$1.51B -NT$67.40B -NT$5.91B -NT$170.70M NT$12.34B
Depreciation & Depletion & Amortization NT$220.20B NT$198.54B NT$165.45B NT$688.10B NT$162.11B
Change in Working Capital -NT$12.41B NT$4.52B -NT$120.81B -NT$96.75B -NT$12.86B
Net cash flow from investing -NT$266.79B -NT$492.81B -NT$356.85B -NT$1.14T -NT$365.96B
Net Cash Flow from Continuing Investing Activities -NT$266.79B -NT$492.81B -NT$356.85B -NT$1.14T -NT$365.96B
Net PPE Purchase and Sale -NT$442.83B -NT$505.27B -NT$348.96B -NT$1.27T -NT$356.43B
Net Investment Purchase and Sale -NT$22.32B -NT$36.21B -NT$35.21B -NT$42.78B -NT$36.51B
Net Other Investing Changes NT$159.87B NT$156.26M NT$459.67M NT$77.29B NT$5.32B
Financing Cash Flow -NT$160.31B -NT$184.65B -NT$119.91B -NT$440.34B -NT$107.69B
Net Cash Flow from Continuing Financing Activities -NT$160.31B -NT$184.65B -NT$119.91B -NT$440.34B -NT$107.69B
Net Issuance Payments Of Debt -NT$1.06B -NT$23.01B NT$12.52B NT$37.38B NT$23.25B
Cash Dividends Paid -NT$155.60B -NT$155.60B -NT$129.66B -NT$466.78B -NT$129.66B
Net Other Financing Charges NT$1.16B NT$1.09B -NT$19.98M NT$8.19B NT$4.08B
Ending Cash Balance NT$3.62T NT$3.13T NT$3.04T NT$2.77T NT$2.77T
Net Change in Cash NT$492.68B NT$105.90B NT$222.21B NT$690.24B NT$251.86B
Beginning Cash Balance NT$3.13T NT$3.04T NT$2.77T NT$2.13T NT$2.47T
Effect of Exchange Rate Changes -NT$5.00B -NT$7.32B NT$45.57B -NT$50.01B NT$45.23B
Free Cash Flow NT$476.57B NT$274.97B NT$347.27B NT$992.38B NT$364.04B
Other Non-Cash Items – -NT$26.66B -NT$26.19B -NT$92.32B -NT$26.34B
-Change in Receivables – -NT$77.17B -NT$81.70B -NT$9.97B NT$25.81B
-Change in Inventory – -NT$74.07B -NT$23.34B -NT$240.70M NT$579.55M
-Change in Payables and Accrued Expense – NT$60.20B NT$14.48B -NT$44.21B -NT$8.80B
-Change in Other Current Assets – -NT$4.28B -NT$36.61B -NT$48.89B -NT$45.31B
-Change in Other Current Liabilities – NT$101.23B NT$1.27B NT$385.10M NT$4.08B
-Change In Other Working Capital – -NT$1.40B NT$5.09B NT$6.17B NT$10.78B
Net Intangibles Purchase and Sale – -NT$2.71B -NT$933.03M -NT$10.15B -NT$4.55B
Net Business Purchase and Sale – – – NT$0.00 –
Net Common Stock Issuance – – – NT$0.00 NT$0.00

Discussion

No comments yet — be the first to weigh in on TSM.

Sign in to join the discussion.

Scroll to Top