| Free Cash Flow |
$67.00M |
$123.00M |
$43.00M |
$234.00M |
$55.00M |
| Operating Cash Flow |
$88.00M |
$149.00M |
$61.00M |
$303.00M |
$72.00M |
| Net cash flow from continuing operations |
$88.00M |
$149.00M |
$61.00M |
$303.00M |
$72.00M |
| Deferred Tax |
$0.00 |
$0.00 |
$48.00M |
$45.00M |
-$2.00M |
| Net PPE Purchase and Sale |
-$21.00M |
-$26.00M |
-$18.00M |
-$69.00M |
-$17.00M |
| Net Cash Flow from Continuing Investing Activities |
-$71.00M |
-$13.00M |
-$16.00M |
-$43.00M |
-$20.00M |
| Net cash flow from investing |
-$71.00M |
-$13.00M |
-$16.00M |
-$43.00M |
-$20.00M |
| -Change In Other Working Capital |
-$4.00M |
$2.00M |
-$2.00M |
-$3.00M |
$0.00 |
| -Change in Other Current Liabilities |
$0.00 |
-$2.00M |
-$2.00M |
-$13.00M |
-$4.00M |
| -Change in Other Current Assets |
-$18.00M |
-$11.00M |
-$12.00M |
-$42.00M |
-$12.00M |
| -Change in Payables and Accrued Expense |
$1.00M |
$0.00 |
$8.00M |
-$19.00M |
$2.00M |
| -Change in Prepaid Assets |
$3.00M |
$22.00M |
-$26.00M |
-$12.00M |
$5.00M |
| -Change in Receivables |
$1.00M |
$0.00 |
-$1.00M |
$0.00 |
$0.00 |
| Net Investment Purchase and Sale |
-$28.00M |
$13.00M |
$2.00M |
$25.00M |
-$3.00M |
| Change in Working Capital |
-$17.00M |
$11.00M |
-$35.00M |
-$89.00M |
-$9.00M |
| Net Business Purchase and Sale |
-$22.00M |
$0.00 |
$0.00 |
$1.00M |
$0.00 |
| Financing Cash Flow |
-$112.00M |
-$645.00M |
$511.00M |
-$49.00M |
-$132.00M |
| Net Cash Flow from Continuing Financing Activities |
-$112.00M |
-$645.00M |
$511.00M |
-$49.00M |
-$132.00M |
| Net Income from Continuing Operations |
$53.00M |
$89.00M |
-$1.00M |
$155.00M |
$34.00M |
| Depreciation & Depletion & Amortization |
$21.00M |
$19.00M |
$18.00M |
$73.00M |
$19.00M |
| Other Non-Cash Items |
$14.00M |
$14.00M |
$9.00M |
$49.00M |
$14.00M |
| Effect of Exchange Rate Changes |
$0.00 |
-$1.00M |
– |
$0.00 |
– |
| Beginning Cash Balance |
$1.39B |
$1.90B |
$1.35B |
$1.69B |
$1.43B |
| Net Change in Cash |
-$95.00M |
-$509.00M |
$556.00M |
$211.00M |
-$80.00M |
| Ending Cash Balance |
$1.30B |
$1.39B |
$1.90B |
$1.90B |
$1.35B |
| Net Other Financing Charges |
-$86.00M |
-$574.00M |
$580.00M |
$265.00M |
$3.00M |
| Net Common Stock Issuance |
-$13.00M |
-$58.00M |
-$56.00M |
-$172.00M |
-$32.00M |
| Cash Dividends Paid |
-$13.00M |
-$13.00M |
-$13.00M |
-$52.00M |
-$13.00M |
| Net Issuance Payments Of Debt |
– |
– |
$0.00 |
-$90.00M |
– |
No comments yet — be the first to weigh in on TNET.