BeStock  
Stocks › THRM

Gentherm THRM

US equityMarket cap rank #2903
$30.38 −$0.62 (-2.00%)
Pre-market · Oct 8, 7:00 am ET · After hours $30.20 -0.59%
Open$30.97
Prev close$31.00
Day range$29.98 – $31.79
Volume2.29M
Market cap$1.65B
P/E (TTM)35.3
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$416.17M+11.0% YoY
Operating profit$16.65M-36.2% YoY
Net profit$4.42M+826.6% YoY
Diluted EPS$0.14+600.0% YoY
Free cash flow-$1.49M-104.2% YoY
Operating cash flow$7.32M

Revenue, last 8 quarters

$371.5MSep '24$352.9MDec '24$353.9MMar '25$375.1MJun '25$386.9MSep '25$382.8MDec '25$393.7MMar '26$416.2MJun '26

Net profit, last 8 quarters

$16.0MSep '24$15.3MDec '24$-128.0KMar '25$477.0KJun '25$14.9MSep '25$3.0MDec '25$4.2MMar '26$4.4MJun '26

Diluted EPS by quarter

0.51Sep '240.49Dec '240.00Mar '250.02Jun '250.49Sep '250.10Dec '250.14Mar '260.14Jun '26

Free cash flow by quarter

$26.3MSep '24$13.2MDec '24$-28.4MMar '25$35.7MJun '25$46.1MSep '25$6.4MDec '25$-10.7MMar '26$-1.5MJun '26

Annual revenue

$913.1MFY20$1.0BFY21$1.2BFY22$1.5BFY23$1.5BFY24$1.5BFY25

Profitability & balance sheet

Gross margin24.0%
Operating margin5.2%
Net margin1.7%
Return on equity3.7%
Return on assets1.9%
Return on invested capital3.4%
Current ratio2.06
Liabilities / assets51.6%
Cash & investments$213.17M
Total debt$316.88M
Net cash (debt)-$103.71M
Free cash flow / sales2.6%

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Automotive$404.82M 97.3%
  • Medical$11.35M 2.7%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $416.17M $393.71M $1.50B $382.79M $386.87M
Total Operating Revenue $416.17M $393.71M $1.50B $382.79M $386.87M
Cost of Revenue $319.74M $296.48M $1.14B $291.99M $291.72M
Gross Profit $96.43M $97.23M $362.18M $90.80M $95.15M
Operating Expense $79.77M $79.25M $264.80M $71.16M $67.30M
Selling and Admin Expenses $55.71M $55.31M $170.05M $47.61M $42.88M
Research & Development $24.07M $23.95M $94.76M $23.56M $24.43M
Operating Profit $16.65M $17.98M $97.37M $19.64M $27.84M
Net Non-Operating Interest Income (Expense) -$3.29M -$2.63M -$13.81M -$2.90M -$3.31M
Non-Operating Interest Expense $3.29M $2.63M $13.81M $2.90M $3.31M
Other Income (Expense) -$6.04M -$7.73M -$47.73M -$6.41M -$3.65M
Gain on Sale of Security -$237,000.00 -$1.06M -$28.42M -$1.02M $339,000.00
Special Income (Charges) -$5.96M -$6.69M -$14.67M -$1.87M -$3.99M
-Less:Restructuring and Mergern & Acquisition $5.96M $6.69M $12.48M $1.87M $3.99M
-Gain on Sale of Property/Plant/Equipment $0.00 $0.00 -$2.20M $0.00 $0.00
Other Non-Operating Income (Expenses) $162,000.00 $22,000.00 -$4.64M -$3.52M –
Pretax Profit $7.32M $7.61M $35.84M $10.33M $20.88M
Tax $2.90M $3.40M $17.55M $7.35M $5.94M
Net Profit $4.42M $4.22M $18.29M $2.99M $14.95M
Profit from Continuing Operations $4.42M $4.22M $18.29M $2.99M $14.95M
Net Income to Parent Company $4.42M $4.22M $18.29M $2.99M $14.95M
Net Income to Common Stockholders $4.42M $4.22M $18.29M $2.99M $14.95M
Basic EPS $0.14 $0.14 $0.60 $0.10 $0.49
Diluted EPS $0.14 $0.14 $0.59 $0.10 $0.49
-Less:Impairment of Capital Assets – – $0.00 – –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $1.49B $1.43B $1.40B $1.40B $1.38B
Total Current Assets $880.01M $826.20M $776.95M $776.95M $785.89M
Cash and Cash Equivalents & Short-Term Investments $213.17M $177.40M $160.83M $160.83M $154.25M
-Cash and Cash Equivalents $213.17M $177.40M $160.83M $160.83M $154.25M
Receivables $370.55M $346.67M $318.40M $318.40M $324.72M
-Accounts Receivable $338.85M $307.07M $281.08M $281.08M $291.29M
-Notes Receivable $11.19M $21.61M $13.49M $13.49M $9.87M
-Taxes Receivable $20.51M $17.99M $23.83M $23.83M $23.56M
Prepaid Assets $12.92M $10.47M $9.21M $9.21M $11.74M
Inventory $244.54M $256.97M $252.70M $252.70M $253.25M
Other Current Assets $38.52M $32.36M $31.28M $31.28M $36.06M
Total Non-Current Assets $613.19M $604.09M $619.48M $619.48M $595.44M
Net PPE $319.57M $313.69M $327.14M $327.14M $315.61M
-Gross PPE $319.57M $313.69M $648.70M $648.70M $315.61M
Goodwill and Other Intangible Assets $156.81M $159.06M $161.71M $161.71M $163.02M
-Goodwill $107.11M $107.80M $108.92M $108.92M $108.73M
-Other Intangible Assets $49.70M $51.25M $52.80M $52.80M $54.29M
Non-Current Deferred Assets $92.96M $93.86M $93.55M $93.55M $78.30M
Other Non-Current Assets $43.85M $37.48M $37.08M $37.08M $38.51M
Total Liabilities $770.09M $713.82M $676.11M $676.11M $663.39M
Total Current Liabilities $426.28M $418.43M $404.31M $404.31M $400.33M
Payables $293.47M $307.13M $291.66M $291.66M $289.09M
-Accounts Payable $270.38M $277.03M $260.49M $260.49M $263.60M
-Total Tax Payable $23.09M $30.09M $31.17M $31.17M $25.49M
Current Accrued Expenses $13.65M $9.06M $7.81M $7.81M $7.91M
Short-Term Debt and Capital Lease Obligation $9.07M $9.14M $9.72M $9.72M $10.29M
-Current Debt $868,000.00 $36,000.00 $73,000.00 $73,000.00 –
-Current Capital Lease Obligation $8.20M $9.10M $9.65M $9.65M $10.29M
Other Current Liabilities $67.89M $59.24M $45.20M $45.20M $43.36M
Total Non-Current Liabilities $343.81M $295.40M $271.80M $271.80M $263.06M
Long Term Debt and Capital Lease Obligation $316.01M $264.30M $237.11M $237.11M $238.68M
-Long Term Debt $272.39M $219.00M $189.00M $189.00M $189.00M
-Long Term Capital Lease Obligation $43.62M $45.30M $48.11M $48.11M $49.68M
Employee Benefits $3.31M $3.35M $3.75M $3.75M $3.88M
Other Non-Current Liabilities $24.48M $27.75M $30.94M $30.94M $20.50M
Total Equity $723.12M $716.47M $720.32M $720.32M $717.95M
Stockholders' Equity $723.12M $716.47M $720.32M $720.32M $717.95M
Capital Stock $10.71M $6.46M $5.61M $5.61M $3.90M
-Common Stock $10.71M $6.46M $5.61M $5.61M $3.90M
Additional Paid-In Capital $1.59M $1.59M $1.59M $1.59M $1.59M
Retained Earnings $722.72M $718.30M $714.09M $714.09M $711.10M
Gains/Losses Not Affecting Retained Earnings -$11.91M -$9.89M -$964,000.00 -$964,000.00 $1.36M
-Accumulated Depreciation – – -$321.56M -$321.56M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $7.32M -$5.04M $116.79M $28.97M $56.12M
Net cash flow from continuing operations $7.32M -$5.04M $116.79M $28.97M $56.12M
Net Income from Continuing Operations $4.42M $4.22M $18.29M $2.99M $14.95M
Gain/Loss from Continuing Operations $152,000.00 $94,000.00 $3.03M $354,000.00 $227,000.00
Depreciation & Depletion & Amortization $14.52M $14.22M $53.38M $13.90M $13.39M
Deferred Tax -$3.57M -$5.11M -$22.34M -$9.50M -$634,000.00
Other Non-Cash Items $807,000.00 $649,000.00 $34.73M $3.77M -$407,000.00
Change in Working Capital -$14.94M -$23.06M $10.60M $14.15M $22.61M
-Change in Receivables -$31.84M -$26.28M -$9.30M $11.24M $3.15M
-Change in Inventory $5.94M -$10.32M -$21.63M -$1.49M -$6.71M
-Change in Payables and Accrued Expense -$2.50M $18.73M $27.56M -$5.95M $12.99M
-Change in Other Current Assets -$1.41M -$2.41M -$17.78M $4.55M $777,000.00
-Change in Other Current Liabilities $14.86M -$2.78M $31.74M $5.81M $12.40M
Net cash flow from investing -$8.73M -$5.65M -$52.40M -$22.62M -$9.95M
Net Cash Flow from Continuing Investing Activities -$8.73M -$5.65M -$52.40M -$22.62M -$9.95M
Net PPE Purchase and Sale -$8.48M -$5.65M -$51.90M -$22.30M -$9.63M
Net Intangibles Purchase and Sale -$250,000.00 $0.00 -$1.24M -$325,000.00 -$325,000.00
Financing Cash Flow $37.76M $28.11M -$42.48M -$50,000.00 -$20.10M
Net Cash Flow from Continuing Financing Activities $37.76M $28.11M -$42.48M -$50,000.00 -$20.10M
Net Issuance Payments Of Debt $40.96M $29.96M -$31.15M -$37,000.00 -$20.04M
Net Other Financing Charges -$3.21M -$1.86M -$1.32M -$13,000.00 -$68,000.00
Ending Cash Balance $213.17M $177.40M $160.83M $160.83M $154.25M
Net Change in Cash $36.34M $17.42M $21.91M $6.30M $26.07M
Beginning Cash Balance $177.40M $160.83M $134.13M $154.25M $128.30M
Effect of Exchange Rate Changes -$566,000.00 -$848,000.00 $4.79M $281,000.00 -$112,000.00
Free Cash Flow -$1.49M -$10.69M $59.88M $6.35M $46.14M
Net Other Investing Changes – – $745,000.00 $1,000.00 $0.00
Net Common Stock Issuance – – -$10.02M $0.00 $0.00
Proceeds from Stock Option Exercised – – $0.00 $0.00 –

Discussion

No comments yet — be the first to weigh in on THRM.

Leave a comment

Scroll to Top