BeStock  
$78.09 −$3.81 (-4.65%)
Market open · Oct 1, 11:50 am ET · After hours $81.90 0.00%
Open$82.00
Prev close$81.90
Day range$77.92 – $82.70
Volume2.40M
Market cap$14.09B
P/E (TTM)–
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$382.49M+21.6% YoY
Operating profit-$75.91M-22.9% YoY
Net profit$5.64M+113.2% YoY
Diluted EPS$0.03+112.0% YoY
Free cash flow-$18.62M-153.7% YoY
Operating cash flow-$7.53M

Revenue, last 8 quarters

$180.9MSep '24$200.7MDec '24$255.7MMar '25$314.6MJun '25$334.2MSep '25$367.2MDec '25$348.1MMar '26$382.5MJun '26

Net profit, last 8 quarters

$-75.8MSep '24$-13.0MDec '24$-68.0MMar '25$-42.8MJun '25$-80.0MSep '25$-54.2MDec '25$-125.9MMar '26$5.6MJun '26

Diluted EPS by quarter

-0.46Sep '240.81Dec '24-0.40Mar '25-0.25Jun '25-0.46Sep '25-0.31Dec '25-0.71Mar '260.03Jun '26

Free cash flow by quarter

$48.6MSep '24$-47.2MDec '24$-109.0MMar '25$34.7MJun '25$-127.9MSep '25$-43.1MDec '25$-83.3MMar '26$-18.6MJun '26

Annual revenue

$188.0MFY20$257.9MFY21$320.7MFY22$531.8MFY23$693.4MFY24$1.3BFY25

Profitability & balance sheet

Gross margin64.0%
Operating margin-19.8%
Net margin-17.8%
Return on equity-67.4%
Return on assets-12.7%
Return on invested capital-14.2%
Current ratio3.30
Liabilities / assets81.2%
Cash & investments$815.99M
Total debt$1.43B
Net cash (debt)-$615.99M

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $382.49M $348.12M $1.27B $367.21M $334.21M
Total Operating Revenue $382.49M $348.12M $1.27B $367.21M $334.21M
Cost of Revenue $135.99M $126.08M $473.89M $129.50M $124.26M
Gross Profit $246.50M $222.04M $797.90M $237.71M $209.94M
Operating Expense $322.41M $306.75M $1.05B $299.13M $270.94M
Selling and Admin Expenses $225.85M $212.59M $715.43M $192.20M $187.89M
Research & Development $96.57M $94.16M $319.03M $90.62M $83.05M
Operating Profit -$75.91M -$84.71M -$252.87M -$61.41M -$61.00M
Net Non-Operating Interest Income (Expense) -$6.39M -$10.48M -$57.64M -$10.16M -$10.80M
Non-Operating Interest Income $3.90M $3.87M $12.63M $5.12M $4.60M
Non-Operating Interest Expense $10.28M $14.34M $70.27M $15.29M $15.40M
Other Income (Expense) $91.11M -$27.71M $19.41M $14.57M -$9.43M
Special Income (Charges) -$11.64M – -$12.03M $0.00 -$12.03M
-Less:Other Special Charges $11.64M – $12.03M $0.00 $12.03M
Other Non-Operating Income (Expenses) $102.76M -$27.71M $31.45M $14.57M $2.61M
Pretax Profit $8.82M -$122.90M -$291.10M -$57.01M -$81.22M
Tax $309,000.00 -$62,000.00 -$51.68M -$5.99M $276,000.00
Earnings from Equity Interest Net of Tax -$2.86M -$3.09M -$5.61M -$3.15M $1.52M
Net Profit $5.64M -$125.92M -$245.03M -$54.17M -$79.98M
Profit from Continuing Operations $5.64M -$125.92M -$245.03M -$54.17M -$79.98M
Net Income to Parent Company $5.64M -$125.92M -$245.03M -$54.17M -$79.98M
Net Income to Common Stockholders $5.64M -$125.92M -$245.03M -$54.17M -$79.98M
Basic EPS $0.03 -$0.70 -$1.41 -$0.31 -$0.46
Diluted EPS $0.03 -$0.71 -$1.41 -$0.31 -$0.46
Depreciation & Amortization & Depletion – – $16.31M – –
-Depreciation & Amortization – – $16.31M – –
Other Preferred Stock Dividends – – $0.00 – –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $2.37B $2.14B $2.27B $2.27B $2.28B
Total Current Assets $1.29B $1.05B $1.17B $1.17B $1.15B
Cash and Cash Equivalents & Short-Term Investments $815.99M $639.07M $755.00M $755.00M $759.64M
-Cash and Cash Equivalents $599.61M $521.17M $604.79M $604.79M $655.92M
-Short Term Investments $216.38M $117.90M $150.21M $150.21M $103.72M
Receivables $378.42M $320.51M $319.96M $319.96M $289.29M
-Accounts Receivable $360.92M $308.60M $311.17M $311.17M $283.63M
-Due from Related Parties Current $17.50M $11.91M $8.79M $8.79M $5.66M
Inventory $53.51M $51.83M $51.72M $51.72M $54.98M
Other Current Assets $42.94M $42.53M $40.50M $40.50M $42.61M
Total Non-Current Assets $1.08B $1.08B $1.11B $1.11B $1.13B
Net PPE $149.62M $150.90M $153.65M $153.65M $157.61M
-Gross PPE $300.68M $294.85M $291.00M $291.00M $287.32M
-Accumulated Depreciation -$151.07M -$143.96M -$137.35M -$137.35M -$129.70M
Investments and Advances $86.56M $81.68M $86.56M $86.56M $94.37M
-Long Term Equity Investment $77.81M $81.68M $86.56M $86.56M $94.37M
Non Current Accounts Receivables $14.58M $13.09M $16.22M $16.22M $19.34M
Goodwill and Other Intangible Assets $802.40M $810.26M $825.46M $825.46M $838.02M
-Goodwill $470.17M $470.17M $470.21M $470.21M $465.14M
-Other Intangible Assets $332.23M $340.09M $355.25M $355.25M $372.88M
Other Non-Current Assets $21.89M $25.22M $25.78M $25.78M $25.58M
Total Liabilities $1.92B $1.72B $1.78B $1.78B $1.77B
Total Current Liabilities $391.49M $317.96M $372.39M $372.39M $350.03M
Payables $83.82M $41.02M $82.33M $82.33M $61.64M
-Accounts Payable $73.82M $41.02M $81.99M $81.99M $59.55M
-Due to Related Parties Current $10.00M – – – –
Current Accrued Expenses $135.07M $126.08M $121.61M $121.61M $123.16M
Short-Term Debt and Capital Lease Obligation $12.19M $12.64M $13.36M $13.36M $12.42M
-Current Capital Lease Obligation $12.19M $12.64M $13.36M $13.36M $12.42M
Current Deferred Liabilities $103.21M $88.82M $108.63M $108.63M $100.67M
Other Current Liabilities $8.29M $10.25M $8.68M $8.68M $11.82M
Total Non-Current Liabilities $1.53B $1.40B $1.41B $1.41B $1.42B
Long Term Accounts Payable and Other Payables $19.16M $15.84M $12.39M $12.39M $8.74M
Long Term Debt and Capital Lease Obligation $1.43B $1.31B $1.31B $1.31B $1.32B
-Long Term Debt $1.36B $1.23B $1.24B $1.24B $1.25B
-Long Term Capital Lease Obligation $71.27M $72.72M $74.27M $74.27M $77.72M
Non-Current Deferred Liabilities $22.08M $24.88M $28.36M $28.36M $32.66M
Convertible preferred securities $0.00 $0.00 $0.00 $0.00 $0.00
Other Non-Current Liabilities $56.27M $54.12M $56.60M $56.60M $58.77M
Total Equity $444.93M $416.41M $491.33M $491.33M $507.82M
Stockholders' Equity $444.93M $416.41M $491.33M $491.33M $507.82M
Capital Stock $19,000.00 $18,000.00 $18,000.00 $18,000.00 $18,000.00
-Common Stock $19,000.00 $18,000.00 $18,000.00 $18,000.00 $18,000.00
Additional Paid-In Capital $2.97B $2.95B $2.89B $2.89B $2.85B
Retained Earnings -$2.52B -$2.52B -$2.40B -$2.40B -$2.34B
Less: Treasury Stock $6.64M $6.64M $6.64M $6.64M $3.60M
Gains/Losses Not Affecting Retained Earnings -$1.94M -$908,000.00 $902,000.00 $902,000.00 $5.53M
-Total Tax Payable – – $339,000.00 $339,000.00 $2.09M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow -$7.53M -$73.28M -$218.09M -$36.79M -$119.84M
Net cash flow from continuing operations -$7.53M -$73.28M -$218.09M -$36.79M -$119.84M
Net Income from Continuing Operations $5.64M -$125.92M -$245.03M -$54.17M -$79.98M
Gain/Loss from Continuing Operations -$82.85M $34.56M $1.59M -$8.47M $11.77M
Depreciation & Depletion & Amortization $25.99M $26.18M $102.32M $26.91M $27.03M
Deferred Tax $0.00 $0.00 -$52.67M -$6.45M $0.00
Other Non-Cash Items $5.21M $6.77M $25.59M $5.77M $6.49M
Change in Working Capital -$16.04M -$68.43M -$178.55M -$47.71M -$120.41M
-Change in Receivables -$52.56M $1.99M -$90.40M -$27.20M -$14.04M
-Change in Inventory -$1.86M -$332,000.00 -$3.37M $3.17M -$8.51M
-Change in Prepaid Assets -$408,000.00 -$2.03M -$1.70M $2.29M -$3.80M
-Change in Payables and Accrued Expense $36.04M -$41.63M -$2.91M $6.78M -$34.78M
-Change in Other Current Assets $3.44M $433,000.00 -$42.30M -$601,000.00 -$30.63M
-Change in Other Current Liabilities -$3.55M -$3.58M -$14.95M -$3.80M -$5.21M
-Change In Other Working Capital $2.84M -$23.29M -$22.92M -$28.35M -$23.43M
Net cash flow from investing -$11.09M -$10.07M -$398.36M -$10.72M -$2.31M
Net Cash Flow from Continuing Investing Activities -$11.09M -$10.07M -$398.36M -$10.72M -$2.31M
Capital Expenditure -$4.97M -$1.87M -$6.22M -$1.58M -$1.34M
Net PPE Purchase and Sale -$6.13M -$8.20M -$21.05M -$4.76M -$6.71M
Net Business Purchase and Sale $0.00 $0.00 -$376.67M -$1.64M $5.74M
Net Investment Purchase and Sale $0.00 $0.00 $5.58M -$2.74M $0.00
Financing Cash Flow $97.12M -$271,000.00 $884.12M -$3.61M $594.69M
Net Cash Flow from Continuing Financing Activities $97.12M -$271,000.00 $884.12M -$3.61M $594.69M
Net Issuance Payments Of Debt $228.98M $0.00 $735.76M $0.00 $441.76M
Net Other Financing Charges -$31.86M -$271,000.00 -$44.10M -$569,000.00 -$42.57M
Ending Cash Balance $604.34M $525.86M $609.45M $609.45M $660.55M
Net Change in Cash $78.50M -$83.62M $267.68M -$51.11M $472.54M
Beginning Cash Balance $525.86M $609.45M $341.84M $660.55M $188.05M
Effect of Exchange Rate Changes -$30,000.00 $28,000.00 -$62,000.00 $16,000.00 -$41,000.00
Free Cash Flow -$18.62M -$83.34M -$245.36M -$43.12M -$127.89M
Net Common Stock Issuance – – $192.46M -$3.04M $195.50M
Net Preferred Stock Issuance – – $0.00 $0.00 –
Cash Dividends Paid – – $0.00 $0.00 –

Discussion

No comments yet — be the first to weigh in on TEM.

Leave a comment

Scroll to Top