BeStock  
Stocks › Space › TDY

Teledyne Technologies TDY

US equityMarket cap rank #456SpaceRobotics
$610.23 +$3.42 (+0.56%)
Market open · Oct 1, 11:50 am ET · After hours $606.82 +0.00%
Open$605.19
Prev close$606.81
Day range$602.66 – $610.32
Volume52.7K
Market cap$28.29B
P/E (TTM)29.5
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$1.66B+9.8% YoY
Operating profit$333.20M+19.8% YoY
Net profit$251.70M+19.6% YoY
Diluted EPS$5.37+21.2% YoY
Free cash flow$284.70M+45.0% YoY
Operating cash flow$315.20M

Revenue, last 8 quarters

$1.4BSep '24$1.5BDec '24$1.4BMar '25$1.5BJun '25$1.5BSep '25$1.6BDec '25$1.6BMar '26$1.7BJun '26

Net profit, last 8 quarters

$262.2MSep '24$199.1MDec '24$188.8MMar '25$210.4MJun '25$220.9MSep '25$275.6MDec '25$226.8MMar '26$251.7MJun '26

Diluted EPS by quarter

5.54Sep '244.20Dec '243.99Mar '254.43Jun '254.65Sep '255.84Dec '254.85Mar '265.37Jun '26

Free cash flow by quarter

$228.7MSep '24$303.4MDec '24$224.6MMar '25$196.3MJun '25$313.9MSep '25$339.2MDec '25$204.3MMar '26$284.7MJun '26

Annual revenue

$3.1BFY20$4.6BFY21$5.5BFY22$5.6BFY23$5.7BFY24$6.1BFY25

Profitability & balance sheet

Gross margin43.3%
Operating margin19.4%
Net margin15.3%
Return on equity9.2%
Return on assets6.4%
Return on invested capital7.5%
Current ratio2.18
Liabilities / assets28.5%
Cash & investments$340.10M
Total debt$2.03B
Net cash (debt)-$1.69B
Free cash flow / sales17.9%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $1.66B $1.56B $6.12B $1.61B $1.54B
Total Operating Revenue $1.66B $1.56B $6.12B $1.61B $1.54B
Cost of Revenue $924.40M $886.30M $3.50B $921.10M $880.00M
Gross Profit $738.10M $673.80M $2.61B $691.20M $659.50M
Operating Expense $404.90M $379.60M $1.47B $361.70M $376.70M
Selling and Admin Expenses $258.70M $237.40M $931.10M $229.60M $238.20M
Research & Development $90.20M $84.60M $317.30M $77.20M $83.40M
Depreciation & Amortization & Depletion $56.00M $57.60M $216.60M $54.90M $55.10M
-Depreciation & Amortization $56.00M $57.60M $216.60M $54.90M $55.10M
Operating Profit $333.20M $294.20M $1.15B $329.50M $282.80M
Net Non-Operating Interest Income (Expense) -$13.60M -$12.30M -$59.60M -$12.10M -$12.60M
Total Other Finance Costs $13.60M $12.30M – – $12.60M
Other Income (Expense) $1.70M -$3.20M $4.30M $3.80M $3.60M
Other Non-Operating Income (Expenses) $1.70M -$3.20M -$10.70M -$11.20M $3.60M
Pretax Profit $321.30M $278.70M $1.09B $321.20M $273.80M
Tax $69.60M $51.90M $198.80M $45.60M $52.90M
Net Profit $251.70M $226.80M $895.70M $275.60M $220.90M
Profit from Continuing Operations $251.70M $226.80M $895.70M $275.60M $220.90M
Minority Interests $0.00 $0.00 $900,000.00 $0.00 $200,000.00
Net Income to Parent Company $251.70M $226.80M $894.80M $275.60M $220.70M
Net Income to Common Stockholders $251.70M $226.80M $894.80M $275.60M $220.70M
Basic EPS $5.44 $4.90 $19.12 $5.97 $4.71
Diluted EPS $5.37 $4.85 $18.88 $5.84 $4.65
Non-Operating Interest Expense – – $59.60M – –
Special Income (Charges) – – $15.00M – –
-Less:Impairment of Capital Assets – – $0.00 – –
-Less:Other Special Charges – – -$15.00M – –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $15.28B $15.49B $15.29B $15.29B $15.37B
Total Current Assets $3.20B $3.32B $3.06B $3.06B $3.22B
Cash and Cash Equivalents & Short-Term Investments $340.10M $521.40M $352.40M $352.40M $528.60M
-Cash and Cash Equivalents $340.10M $521.40M $352.40M $352.40M $528.60M
Receivables $1.36B $1.39B $1.37B $1.37B $1.33B
-Accounts Receivable $937.70M $969.20M $992.40M $992.40M $938.50M
-Other Receivables $425.80M $419.00M $374.60M $374.60M $392.50M
Inventory $1.17B $1.12B $1.04B $1.04B $1.06B
Other Current Assets $330.60M $291.80M $292.90M $292.90M $305.20M
Total Non-Current Assets $12.08B $12.17B $12.23B $12.23B $12.15B
Net PPE $833.80M $836.80M $839.10M $839.10M $820.40M
-Gross PPE $1.98B $1.96B $1.95B $1.95B $1.91B
-Accumulated Depreciation -$1.15B -$1.13B -$1.11B -$1.11B -$1.09B
Goodwill and Other Intangible Assets $10.65B $10.74B $10.79B $10.79B $10.77B
-Goodwill $8.66B $8.69B $8.69B $8.69B $8.65B
-Other Intangible Assets $1.98B $2.05B $2.10B $2.10B $2.11B
Defined Pension Benefit $295.30M $290.80M $286.20M $286.20M $240.20M
Other Non-Current Assets $304.60M $307.30M $316.70M $316.70M $319.50M
Total Liabilities $4.36B $4.79B $4.77B $4.77B $4.81B
Total Current Liabilities $1.47B $1.89B $1.86B $1.86B $1.80B
Payables $492.30M $541.40M $486.60M $486.60M $459.50M
-Accounts Payable $492.30M $541.40M $486.60M $486.60M $459.50M
Current Accrued Expenses $975.00M $900.60M $225.10M $225.10M $893.60M
Short-Term Debt and Capital Lease Obligation $100,000.00 $450.10M $482.10M $482.10M $450.20M
-Current Debt $100,000.00 $450.10M $450.10M $450.10M $450.20M
Total Non-Current Liabilities $2.89B $2.90B $2.91B $2.91B $3.00B
Long Term Debt and Capital Lease Obligation $2.03B $2.03B $2.16B $2.16B $2.08B
-Long Term Debt $2.03B $2.03B $2.03B $2.03B $2.08B
Non-Current Deferred Liabilities $378.20M $383.60M $521.40M $521.40M $379.30M
Other Non-Current Liabilities $489.40M $486.70M $46.00M $46.00M $542.10M
Total Equity $10.92B $10.70B $10.51B $10.51B $10.56B
Stockholders' Equity $10.92B $10.70B $10.51B $10.51B $10.56B
Capital Stock $500,000.00 $500,000.00 $500,000.00 $500,000.00 $500,000.00
-Common Stock $500,000.00 $500,000.00 $500,000.00 $500,000.00 $500,000.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $4.35B $4.35B $4.38B $4.38B $4.39B
Retained Earnings $7.62B $7.37B $7.14B $7.14B $6.87B
Less: Treasury Stock $519.10M $529.70M $585.20M $585.20M $194.40M
Gains/Losses Not Affecting Retained Earnings -$535.10M -$487.60M -$425.40M -$425.40M -$497.20M
Minority Interests $0.00 $0.00 $0.00 $0.00 $0.00
-Current Capital Lease Obligation – – $32.00M $32.00M –
Current Provisions – – $45.60M $45.60M –
Current Deferred Liabilities – – $369.60M $369.60M –
Other Current Liabilities – – $5.10M $5.10M –
Long Term Accounts Payable and Other Payables – – $75.20M $75.20M –
-Long Term Capital Lease Obligation – – $134.70M $134.70M –
Derivative Product Liabilities – – $37.40M $37.40M –
Non-Current Liabilities – – $11.30M $11.30M –
Employee Benefits – – $60.00M $60.00M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $315.20M $234.00M $1.19B $379.00M $343.10M
Net cash flow from continuing operations $315.20M $234.00M $1.19B $379.00M $343.10M
Net Income from Continuing Operations $251.70M $226.80M $895.70M $275.60M $220.90M
Depreciation & Depletion & Amortization $85.70M $87.20M $336.30M $84.60M $84.50M
Other Non-Cash Items -$2.00M $14.80M – – $1.10M
Change in Working Capital -$34.10M -$100.40M -$65.30M $69.70M $26.10M
-Change in Receivables $17.70M -$28.50M -$36.60M -$23.80M $9.40M
-Change in Inventory -$52.80M -$86.70M -$42.80M $16.70M -$14.20M
-Change in Prepaid Assets -$26.00M -$13.60M -$47.10M $3.30M -$38.80M
-Change in Payables and Accrued Expense $43.80M $16.70M $106.80M $44.90M $71.50M
-Change In Other Working Capital -$16.80M $11.70M -$45.60M $28.60M -$1.80M
Net cash flow from investing -$35.70M -$83.10M -$937.90M -$97.00M -$35.70M
Net Cash Flow from Continuing Investing Activities -$35.70M -$83.10M -$937.90M -$97.00M -$35.70M
Net PPE Purchase and Sale -$30.50M -$29.70M -$117.30M -$39.80M -$29.20M
Net Business Purchase and Sale $0.00 -$53.40M -$821.40M -$57.20M -$6.60M
Financing Cash Flow -$455.10M $18.40M -$555.20M -$461.70M -$88.70M
Net Cash Flow from Continuing Financing Activities -$455.10M $18.40M -$555.20M -$461.70M -$88.70M
Net Issuance Payments Of Debt -$450.40M -$200,000.00 -$163.80M -$54.70M -$78.10M
Proceeds from Stock Option Exercised $3.30M $28.90M $48.80M $1.60M $13.00M
Net Other Financing Charges -$5.10M -$10.30M -$37.30M -$8.60M -$23.60M
Ending Cash Balance $340.10M $521.40M $352.40M $352.40M $528.60M
Net Change in Cash -$175.60M $169.30M -$301.80M -$179.70M $218.70M
Beginning Cash Balance $521.40M $352.40M $649.80M $528.60M $310.90M
Effect of Exchange Rate Changes -$5.70M -$300,000.00 $4.40M $3.50M -$1.00M
Free Cash Flow $284.70M $204.30M $1.07B $339.20M $313.90M
Gain/Loss from Continuing Operations – – -$15.00M – –
Net Other Investing Changes – – $800,000.00 $0.00 $100,000.00
Net Common Stock Issuance – – -$402.90M -$400.00M $0.00

Discussion

No comments yet — be the first to weigh in on TDY.

Leave a comment

Scroll to Top