BeStock  
Stocks › SPH

Suburban Propane SPH

US equityMarket cap rank #3127
$17.18 −$0.04 (-0.23%)
Market closed · Nov 6, 8:20 pm ET · Last extended-hours $17.18 0.00%
Open$17.02
Prev close$17.22
Day range$17.01 – $17.27
Volume112.5K
Market cap$1.15B
P/E (TTM)8.9
Dividend yield7.57%

Fundamentals

Latest reported quarter: Q3, ended Jun 2026

Revenue$261.38M+0.5% YoY
Operating profit$2.22M-60.2% YoY
Net profit-$17.53M-18.1% YoY
Diluted EPS-$0.26-13.0% YoY
Free cash flow$49.53M-38.8% YoY
Operating cash flow$70.98M

Revenue, last 8 quarters

$208.6MSep '24$373.3MDec '24$587.7MMar '25$260.2MJun '25$211.4MSep '25$370.4MDec '25$551.2MMar '26$261.4MJun '26

Net profit, last 8 quarters

$-44.6MSep '24$19.4MDec '24$137.1MMar '25$-14.8MJun '25$-35.1MSep '25$45.8MDec '25$137.5MMar '26$-17.5MJun '26

Diluted EPS by quarter

-0.69Sep '240.30Dec '242.10Mar '25-0.23Jun '25-0.53Sep '250.69Dec '252.06Mar '26-0.26Jun '26

Free cash flow by quarter

$17.7MSep '24$-15.1MDec '24$20.8MMar '25$80.9MJun '25$27.7MSep '25$-67.5MDec '25$91.5MMar '26$49.5MJun '26

Annual revenue

$1.1BFY20$1.3BFY21$1.5BFY22$1.4BFY23$1.3BFY24$1.4BFY25

Profitability & balance sheet

Gross margin63.1%
Operating margin15.1%
Net margin9.4%
Return on equity19.2%
Return on assets5.6%
Return on invested capital10.2%
Current ratio0.78
Liabilities / assets69.7%
Cash & investments$5.03M
Total debt$1.30B
Net cash (debt)-$1.29B
Free cash flow / sales7.3%

Where the revenue comes from

Quarter 2026/Q3

By business line

  • Propane$226.96M 86.8%
  • All other$18.17M 7.0%
  • Fuel oil and refined fuels$11.72M 4.5%
  • Natural gas and electricity$4.52M 1.7%

Income statement

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Revenue as Reported $261.38M $551.21M $370.39M $1.43B $211.38M
Total Operating Revenue $261.38M $551.21M $370.39M $1.43B $211.38M
Cost of Revenue $101.05M $207.50M $130.84M $563.71M $74.62M
Gross Profit $160.33M $343.71M $239.55M $868.81M $136.75M
Operating Expense $158.10M $185.80M $171.90M $662.50M $153.51M
Selling and Admin Expenses $16.45M $30.04M $27.87M $96.38M $20.88M
-General & Admin Expense $16.45M $30.04M $27.87M $96.38M $20.88M
Depreciation & Amortization & Depletion $16.67M $16.25M $16.86M $72.04M $18.61M
-Depreciation & Amortization $16.67M $16.25M $16.86M $72.04M $18.61M
Other Operating Expenses $124.98M $139.50M $127.16M $494.08M $114.02M
Operating Profit $2.22M $157.91M $67.65M $206.31M -$16.76M
Net Non-Operating Interest Income (Expense) -$18.85M -$19.69M -$19.76M -$76.27M -$17.21M
Non-Operating Interest Expense $18.85M $19.69M $19.76M $76.27M $17.21M
Other Income (Expense) -$721,000.00 -$555,000.00 -$1.88M -$22.13M -$629,000.00
Special Income (Charges) $0.00 $0.00 -$1.18M $0.00 $0.00
Other Non-Operating Income (Expenses) -$721,000.00 -$555,000.00 -$701,000.00 -$22.13M -$629,000.00
Pretax Profit -$17.35M $137.66M $46.01M $107.92M -$34.59M
Tax $182,000.00 $120,000.00 $231,000.00 $1.35M $547,000.00
Net Profit -$17.53M $137.54M $45.78M $106.57M -$35.14M
Profit from Continuing Operations -$17.53M $137.54M $45.78M $106.57M -$35.14M
Net Income to Parent Company -$17.53M $137.54M $45.78M $106.57M -$35.14M
Net Income to Common Stockholders -$17.53M $137.54M $45.78M $106.57M -$35.14M
Basic EPS -$0.26 $2.07 $0.69 $1.64 -$0.53
Diluted EPS -$0.26 $2.06 $0.69 $1.62 -$0.53
Dividend Per Share $0.33 $0.33 $0.33 $1.30 $0.33
-Less:Other Special Charges – – $1.18M – –

Balance sheet

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Assets $2.36B $2.43B $2.40B $2.30B $2.30B
Total Current Assets $193.98M $267.48M $236.03M $166.27M $166.27M
Cash and Cash Equivalents & Short-Term Investments $5.03M $4.29M $1.28M $405,000.00 $405,000.00
-Cash and Cash Equivalents $5.03M $4.29M $1.28M $405,000.00 $405,000.00
Receivables $84.74M $148.12M $129.30M $69.48M $69.48M
-Accounts Receivable $84.74M $148.12M $129.30M $69.48M $69.48M
Inventory $65.93M $63.55M $69.28M $73.73M $73.73M
Other Current Assets $38.29M $51.52M $36.17M $22.66M $22.66M
Total Non-Current Assets $2.16B $2.16B $2.16B $2.13B $2.13B
Net PPE $827.16M $823.95M $824.64M $810.27M $810.27M
-Gross PPE $827.16M $823.95M $824.64M $1.82B $1.82B
Goodwill and Other Intangible Assets $1.25B $1.25B $1.26B $1.24B $1.24B
-Goodwill $1.17B $1.17B $1.17B $1.16B $1.16B
-Other Intangible Assets $84.18M $87.46M $90.75M $84.78M $84.78M
Other Non-Current Assets $85.75M $82.73M $79.35M $77.12M $77.12M
Total Liabilities $1.64B $1.68B $1.77B $1.70B $1.70B
Total Current Liabilities $247.89M $247.77M $272.64M $302.82M $302.82M
Payables $37.17M $44.91M $47.86M $45.04M $45.04M
-Accounts Payable $37.17M $44.91M $47.86M $45.04M $45.04M
Short-Term Debt and Capital Lease Obligation $29.86M $30.95M $32.78M $34.33M $34.33M
-Current Capital Lease Obligation $29.86M $30.95M $32.78M $34.33M $34.33M
Current Deferred Liabilities $90.94M $63.40M $104.74M $121.74M $121.74M
Other Current Liabilities $41.46M $64.55M $49.32M $27.86M $27.86M
Total Non-Current Liabilities $1.40B $1.43B $1.50B $1.39B $1.39B
Non-Current Accrued Expenses $49.83M $50.78M $44.65M $46.23M $46.23M
Long Term Debt and Capital Lease Obligation $1.30B $1.33B $1.40B $1.30B $1.30B
-Long Term Debt $1.22B $1.26B $1.32B $1.21B $1.21B
-Long Term Capital Lease Obligation $73.94M $74.57M $79.66M $83.68M $83.68M
Other Non-Current Liabilities $47.50M $50.56M $50.11M $53.23M $53.23M
Total Equity $713.02M $743.90M $626.22M $598.57M $598.57M
Share capital $713.02M $743.90M $626.22M $598.57M $598.57M
-Accumulated Depreciation – – – -$1.01B -$1.01B
Current Accrued Expenses – – – $26.79M $26.79M

Cash flow

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Operating Cash Flow $70.98M $116.27M -$47.67M $186.26M $41.83M
Net cash flow from continuing operations $70.98M $116.27M -$47.67M $186.26M $41.83M
Net Income from Continuing Operations -$17.53M $137.54M $45.78M $106.57M -$35.14M
Gain/Loss from Continuing Operations $541,000.00 $375,000.00 $1.70M $30.42M $6.60M
Depreciation & Depletion & Amortization $16.67M $16.25M $16.86M $72.04M $18.61M
Other Non-Cash Items -$216,000.00 -$2.39M $1.06M $474,000.00 $183,000.00
Change in Working Capital $69.77M -$37.34M -$115.39M -$31.02M $49.86M
-Change in Receivables $63.38M -$18.82M -$59.63M -$4.06M $10.45M
-Change in Inventory -$2.38M $5.73M $4.59M -$14.14M -$13.31M
-Change in Payables and Accrued Expense -$331,000.00 $7.78M -$12.91M $5.90M $13.34M
-Change in Other Current Assets $8.86M -$9.17M -$12.52M $18.57M $11.95M
-Change in Other Current Liabilities -$27.31M $18.48M -$17.92M -$32.47M -$3.94M
-Change In Other Working Capital $27.54M -$41.34M -$17.00M -$4.83M $31.35M
Net cash flow from investing -$20.79M -$24.54M -$41.30M -$128.26M -$13.33M
Net Cash Flow from Continuing Investing Activities -$20.79M -$24.54M -$41.30M -$128.26M -$13.33M
Capital Expenditure -$21.46M -$24.73M -$19.81M -$71.96M -$14.13M
Net PPE Purchase and Sale $662,000.00 $1.15M $683,000.00 $3.17M $874,000.00
Net Business Purchase and Sale $0.00 -$960,000.00 -$22.17M -$59.47M -$80,000.00
Financing Cash Flow -$51.60M -$86.60M $88.77M -$66.74M -$29.42M
Net Cash Flow from Continuing Financing Activities -$51.60M -$86.60M $88.77M -$66.74M -$29.42M
Net Issuance Payments Of Debt -$36.20M -$64.30M $115.40M -$1.80M -$14.40M
Net Common Stock Issuance $6.61M -$14,000.00 $3.15M $23.46M $6.59M
Cash Dividends Paid -$21.57M -$21.56M -$21.40M -$84.18M -$21.28M
Net Other Financing Charges -$449,000.00 -$724,000.00 -$8.38M -$4.23M -$333,000.00
Ending Cash Balance $5.03M $4.29M $11.58M $405,000.00 $405,000.00
Net Change in Cash -$1.41M $5.13M -$196,000.00 -$8.74M -$925,000.00
Beginning Cash Balance $4.29M $11.58M $11.77M $20.51M $1.34M
Free Cash Flow $49.53M $91.54M -$67.47M $114.30M $27.70M

Discussion

No comments yet — be the first to weigh in on SPH.

Sign in to join the discussion.

Scroll to Top