BeStock  
Stocks › SNX

TD Synnex SNX

US equityMarket cap rank #552
$271.74 +$14.89 (+5.80%)
Market open · Oct 1, 12:30 pm ET · After hours $256.85 0.00%
Open$258.40
Prev close$256.85
Day range$258.18 – $271.99
Volume293.3K
Market cap$21.48B
P/E (TTM)16.6
Dividend yield0.69%

Fundamentals

Latest reported quarter: Q3, ended Aug 2026

Revenue$21.56B+37.7% YoY
Operating profit$642.88M+66.6% YoY
Net profit$416.24M+83.5% YoY
Diluted EPS$5.18+89.1% YoY
Free cash flow-$975.60M-556.1% YoY
Operating cash flow-$916.72M

Revenue, last 8 quarters

$15.8BNov '24$14.5BFeb '25$14.9BMay '25$15.7BAug '25$17.4BNov '25$17.2BFeb '26$19.6BMay '26$21.6BAug '26

Net profit, last 8 quarters

$194.8MNov '24$167.5MFeb '25$184.9MMay '25$226.8MAug '25$248.4MNov '25$326.9MFeb '26$334.1MMay '26$416.2MAug '26

Diluted EPS by quarter

2.29Nov '241.98Feb '252.21May '252.74Aug '253.04Nov '254.04Feb '264.15May '265.18Aug '26

Free cash flow by quarter

$512.9MNov '24$-789.5MFeb '25$542.9MMay '25$213.9MAug '25$1.4BNov '25$-929.0MFeb '26$-332.4MMay '26$-975.6MAug '26

Annual revenue

$20.0BFY20$31.6BFY21$62.3BFY22$57.6BFY23$58.5BFY24$62.5BFY25

Profitability & balance sheet

Gross margin6.9%
Operating margin2.7%
Net margin1.7%
Return on equity14.9%
Return on assets3.6%
Return on invested capital11.8%
Current ratio1.19
Liabilities / assets77.8%
Cash & investments$749.30M
Total debt$5.52B
Net cash (debt)-$4.77B

Income statement

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Revenue as Reported $21.56B $19.57B $17.16B $62.51B $17.38B
Total Operating Revenue $21.56B $19.57B $17.16B $62.51B $17.38B
Cost of Revenue $20.13B $18.24B $15.91B $58.14B $16.18B
Gross Profit $1.43B $1.34B $1.25B $4.37B $1.19B
Operating Expense $782.54M $820.10M $762.79M $2.95B $792.94M
Selling and Admin Expenses $782.54M $820.10M $762.79M $2.95B $792.94M
Operating Profit $642.88M $519.36M $489.36M $1.42B $401.81M
Net Non-Operating Interest Income (Expense) -$120.52M -$97.84M -$86.53M -$356.61M -$87.56M
Non-Operating Interest Expense $120.52M $97.84M $86.53M $356.61M $87.56M
Other Income (Expense) $32.89M $8.41M $19.58M -$8.24M -$3.22M
Other Non-Operating Income (Expenses) $32.89M $8.41M $19.58M -$1.06M -$74,000.00
Pretax Profit $555.25M $429.93M $422.41M $1.06B $311.03M
Tax $139.01M $95.85M $95.49M $229.59M $62.63M
Net Profit $416.24M $334.09M $326.92M $827.66M $248.41M
Profit from Continuing Operations $416.24M $334.09M $326.92M $827.66M $248.41M
Net Income to Parent Company $416.24M $334.09M $326.92M $827.66M $248.41M
Net Income to Common Stockholders $416.24M $331.16M $323.93M $820.17M $246.19M
Basic EPS $5.20 $4.16 $4.05 $9.99 $3.05
Diluted EPS $5.18 $4.15 $4.04 $9.95 $3.04
Dividend Per Share $0.48 $0.48 $0.48 $1.76 $0.44
Other Preferred Stock Dividends – $2.93M $2.99M $7.50M $2.22M
Special Income (Charges) – – – -$7.18M -$3.15M
-Less:Restructuring and Mergern & Acquisition – – – $7.18M $3.15M

Balance sheet

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Assets $41.84B $38.51B $35.08B $34.25B $34.25B
Total Current Assets $32.89B $29.59B $26.11B $25.29B $25.29B
Cash and Cash Equivalents & Short-Term Investments $749.30M $1.09B $1.56B $2.44B $2.44B
-Cash and Cash Equivalents $749.30M $1.09B $1.56B $2.44B $2.44B
Receivables $15.87B $13.83B $12.88B $12.68B $12.68B
-Accounts Receivable $14.95B $13.00B $11.94B $11.71B $11.71B
-Other Receivables $915.41M $836.78M $945.06M $972.66M $972.66M
Inventory $15.29B $13.89B $10.98B $9.50B $9.50B
Other Current Assets $983.78M $768.78M $683.82M $669.47M $669.47M
Total Non-Current Assets $8.95B $8.92B $8.97B $8.96B $8.96B
Net PPE $565.11M $540.36M $504.21M $496.29M $496.29M
Goodwill and Other Intangible Assets $7.67B $7.76B $7.86B $7.87B $7.87B
-Goodwill $4.11B $4.12B $4.13B $4.10B $4.10B
-Other Intangible Assets $3.56B $3.64B $3.74B $3.77B $3.77B
Other Non-Current Assets $717.07M $617.83M $606.35M $590.92M $590.92M
Total Liabilities $32.54B $29.56B $26.30B $25.80B $25.80B
Total Current Liabilities $27.61B $24.67B $21.44B $20.96B $20.96B
Payables $22.44B $21.18B $18.06B $17.62B $17.62B
-Accounts Payable $22.44B $21.18B $18.06B $17.62B $17.62B
Current Accrued Expenses $3.24B $2.37B $2.26B $2.32B $2.32B
Short-Term Debt and Capital Lease Obligation $1.93B $1.13B $1.13B $1.02B $1.02B
-Current Debt $1.93B $1.13B $1.13B $1.02B $1.02B
Total Non-Current Liabilities $4.94B $4.88B $4.86B $4.84B $4.84B
Long Term Debt and Capital Lease Obligation $3.60B $3.59B $3.59B $3.59B $3.59B
-Long Term Debt $3.60B $3.59B $3.59B $3.59B $3.59B
Non-Current Deferred Liabilities $815.75M $801.96M $804.60M $799.52M $799.52M
Other Non-Current Liabilities $524.35M $486.50M $462.36M $447.98M $447.98M
Total Equity $9.30B $8.95B $8.78B $8.45B $8.45B
Stockholders' Equity $9.30B $8.95B $8.78B $8.45B $8.45B
Capital Stock $99,000.00 $99,000.00 $99,000.00 $99,000.00 $99,000.00
-Common Stock $99,000.00 $99,000.00 $99,000.00 $99,000.00 $99,000.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $7.54B $7.45B $7.45B $7.43B $7.43B
Retained Earnings $4.40B $4.02B $3.73B $3.44B $3.44B
Less: Treasury Stock $2.29B $2.20B $2.10B $2.04B $2.04B
Gains/Losses Not Affecting Retained Earnings -$345.42M -$326.93M -$293.79M -$379.43M -$379.43M
-Gross PPE – – – $971.83M $971.83M
-Accumulated Depreciation – – – -$475.54M -$475.54M

Cash flow

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Operating Cash Flow -$916.72M -$265.61M -$895.87M $1.53B $1.46B
Net cash flow from continuing operations -$916.72M -$265.61M -$895.87M $1.53B $1.46B
Net Income from Continuing Operations $416.24M $334.09M $326.92M $827.66M $248.41M
Depreciation & Depletion & Amortization $106.24M $105.28M $104.68M $414.22M $105.08M
Other Non-Cash Items $156,000.00 $633,000.00 -$435,000.00 $6.69M $2.97M
Change in Working Capital -$1.48B -$729.09M -$1.34B $228.45M $1.12B
-Change in Receivables -$2.07B -$1.05B -$99.60M -$1.11B -$986.25M
-Change in Inventory -$1.42B -$2.95B -$1.42B -$1.05B -$397.38M
-Change in Payables and Accrued Expense $1.31B $3.20B $284.50M $2.18B $2.04B
-Change In Other Working Capital $704.51M $58.59M -$102.53M $213.82M $461.01M
Net cash flow from investing -$80.91M -$53.86M -$11.60M -$221.17M -$44.41M
Net Cash Flow from Continuing Investing Activities -$80.91M -$53.86M -$11.60M -$221.17M -$44.41M
Net PPE Purchase and Sale -$58.88M -$66.82M -$33.15M -$142.28M -$38.29M
Net Business Purchase and Sale $0.00 $0.00 -$7.79M -$83.67M -$6.21M
Net Investment Purchase and Sale -$22.10M $12.88M $29.85M -$347,000.00 $0.00
Net Other Investing Changes $79,000.00 $79,000.00 -$520,000.00 $5.13M $97,000.00
Financing Cash Flow $660.08M -$139.49M $7.59M -$32.87M $153.10M
Net Cash Flow from Continuing Financing Activities $660.08M -$139.49M $7.59M -$32.87M $153.10M
Net Issuance Payments Of Debt $799.83M $11.15M $112.77M $715.85M $386.29M
Net Common Stock Issuance -$89.12M -$111.75M -$64.70M -$593.59M -$188.48M
Cash Dividends Paid -$38.38M -$38.53M -$38.74M -$146.38M -$35.96M
Net Other Financing Charges -$12.25M -$366,000.00 -$1.74M -$8.75M –
Ending Cash Balance $749.30M $1.09B $1.56B $2.44B $2.44B
Net Change in Cash -$337.55M -$458.96M -$899.88M $1.28B $1.57B
Beginning Cash Balance $1.09B $1.56B $2.44B $1.06B $874.35M
Effect of Exchange Rate Changes -$7.33M -$9.41M $27.05M $98.34M -$8.03M
Free Cash Flow -$975.60M -$332.43M -$929.01M $1.39B $1.42B
Gain/Loss from Continuing Operations – -$10.75M -$22.35M – –
Deferred Tax – – – -$46.81M –

Discussion

No comments yet — be the first to weigh in on SNX.

Leave a comment

Scroll to Top