BeStock  
Stocks › SGI

Somnigroup International SGI

US equityMarket cap rank #700
$62.00 −$0.11 (-0.18%)
Market open · Oct 1, 12:30 pm ET · After hours $62.11 0.00%
Open$62.26
Prev close$62.11
Day range$60.08 – $62.41
Volume1.31M
Market cap$14.27B
P/E (TTM)24.5
Dividend yield1.03%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$1.82B-3.0% YoY
Operating profit$198.60M+4.1% YoY
Net profit$110.60M+11.2% YoY
Diluted EPS$0.52+10.6% YoY
Free cash flow$181.60M+21.6% YoY
Operating cash flow$236.30M

Revenue, last 8 quarters

$1.3BSep '24$1.2BDec '24$1.6BMar '25$1.9BJun '25$2.1BSep '25$1.9BDec '25$1.8BMar '26$1.8BJun '26

Net profit, last 8 quarters

$129.8MSep '24$72.6MDec '24$-32.8MMar '25$99.5MJun '25$177.7MSep '25$140.9MDec '25$103.9MMar '26$110.6MJun '26

Diluted EPS by quarter

0.73Sep '240.40Dec '24-0.17Mar '250.47Jun '250.83Sep '250.66Dec '250.49Mar '260.52Jun '26

Free cash flow by quarter

$240.2MSep '24$108.2MDec '24$82.4MMar '25$149.4MJun '25$360.3MSep '25$41.1MDec '25$186.0MMar '26$181.6MJun '26

Annual revenue

$3.7BFY20$4.9BFY21$4.9BFY22$4.9BFY23$4.9BFY24$7.5BFY25

Profitability & balance sheet

Gross margin44.2%
Operating margin12.2%
Net margin7.0%
Return on equity17.6%
Return on assets4.6%
Return on invested capital7.5%
Current ratio0.75
Liabilities / assets72.1%
Cash & investments$112.00M
Total debt$6.01B
Net cash (debt)-$5.89B
Free cash flow / sales10.1%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $1.82B $1.80B $7.48B $1.87B $2.12B
Total Operating Revenue $1.82B $1.80B $7.48B $1.87B $2.12B
Cost of Revenue $1.01B $1.02B $4.29B $1.05B $1.17B
Gross Profit $817.20M $776.90M $3.18B $822.70M $952.80M
Operating Expense $618.60M $595.40M $2.43B $584.30M $641.20M
Selling and Admin Expenses $618.60M $595.40M $2.43B $584.30M $641.20M
-Selling & Marketing Expense $453.50M $428.50M $1.74B $435.10M $480.80M
-General & Admin Expense $165.10M $166.90M $695.00M $149.20M $160.40M
Operating Profit $198.60M $181.50M $749.20M $238.40M $311.60M
Net Non-Operating Interest Income (Expense) -$59.00M -$60.00M -$267.90M -$64.20M -$69.90M
Non-Operating Interest Expense $59.00M $60.00M $267.90M $64.20M $69.90M
Other Income (Expense) $8.20M $15.80M -$300,000.00 $19.50M -$7.80M
Earnings from Equity Interest $3.10M $5.60M $19.60M $8.70M $3.10M
Special Income (Charges) $0.00 – -$13.90M $0.00 $0.00
-Gain on Sale Of Business $0.00 – -$13.90M $0.00 $0.00
Other Non-Operating Income (Expenses) $5.10M $10.20M -$6.00M $10.80M -$10.90M
Pretax Profit $147.80M $137.30M $481.00M $193.70M $233.90M
Tax $37.20M $33.40M $95.70M $52.80M $56.20M
Net Profit $110.60M $103.90M $385.30M $140.90M $177.70M
Profit from Continuing Operations $110.60M $103.90M $385.30M $140.90M $177.70M
Minority Interests -$300,000.00 -$300,000.00 $1.20M $100,000.00 $300,000.00
Net Income to Parent Company $110.90M $104.20M $384.10M $140.80M $177.40M
Net Income to Common Stockholders $110.90M $104.20M $384.10M $140.80M $177.40M
Basic EPS $0.53 $0.50 $1.86 $0.67 $0.85
Diluted EPS $0.52 $0.49 $1.84 $0.66 $0.83
Dividend Per Share $0.17 $0.17 $0.60 $0.15 $0.15

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $11.61B $11.54B $11.60B $11.60B $11.40B
Total Current Assets $1.29B $1.25B $1.29B $1.29B $1.31B
Cash and Cash Equivalents & Short-Term Investments $112.00M $110.80M $134.90M $134.90M $100.20M
-Cash and Cash Equivalents $112.00M $110.80M $134.90M $134.90M $100.20M
Receivables $361.40M $339.10M $358.50M $358.50M $397.70M
-Accounts Receivable $361.40M $339.10M $358.50M $358.50M $397.70M
Inventory $649.80M $631.00M $630.00M $630.00M $645.10M
Other Current Assets $165.80M $164.80M $170.70M $170.70M $166.80M
Total Non-Current Assets $10.32B $10.29B $10.31B $10.31B $10.09B
Net PPE $2.90B $2.89B $2.90B $2.90B $2.90B
-Gross PPE $2.90B $2.89B $4.03B $4.03B $2.90B
Goodwill and Other Intangible Assets $7.16B $7.17B $7.18B $7.18B $7.01B
-Goodwill $4.58B $4.59B $4.60B $4.60B $4.43B
-Other Intangible Assets $2.58B $2.58B $2.59B $2.59B $2.59B
Non-Current Deferred Assets $21.60M $18.30M $18.50M $18.50M $15.20M
Other Non-Current Assets $232.60M $219.90M $207.10M $207.10M $161.90M
Total Liabilities $8.37B $8.38B $8.48B $8.48B $8.41B
Total Current Liabilities $1.72B $1.61B $1.57B $1.57B $1.74B
Payables $598.90M $529.40M $460.00M $460.00M $504.80M
-Accounts Payable $522.20M $465.10M $401.60M $401.60M $458.80M
-Total Tax Payable $76.70M $64.30M $58.40M $58.40M $46.00M
Current Accrued Expenses $312.90M $187.30M $223.40M $223.40M $358.20M
Short-Term Debt and Capital Lease Obligation $520.90M $512.80M $512.00M $512.00M $509.50M
-Current Debt $115.70M $112.10M $112.40M $112.40M $113.70M
-Current Capital Lease Obligation $405.20M $400.70M $399.60M $399.60M $395.80M
Current Deferred Liabilities $113.90M $99.70M $105.30M $105.30M $120.10M
Other Current Liabilities $176.40M $277.00M $264.50M $264.50M $249.40M
Total Non-Current Liabilities $6.65B $6.78B $6.92B $6.92B $6.66B
Long Term Debt and Capital Lease Obligation $5.89B $6.02B $6.16B $6.16B $6.11B
-Long Term Debt $4.29B $4.44B $4.57B $4.57B $4.41B
-Long Term Capital Lease Obligation $1.60B $1.59B $1.59B $1.59B $1.70B
Non-Current Deferred Liabilities $626.50M $625.70M $624.90M $624.90M $427.90M
Other Non-Current Liabilities $133.30M $130.70M $130.60M $130.60M $123.70M
Total Equity $3.24B $3.16B $3.12B $3.12B $2.99B
Stockholders' Equity $3.23B $3.15B $3.11B $3.11B $2.99B
Capital Stock $2.80M $2.80M $2.80M $2.80M $2.80M
-Common Stock $2.80M $2.80M $2.80M $2.80M $2.80M
Additional Paid-In Capital $1.03B $1.02B $1.04B $1.04B $1.03B
Retained Earnings $3.97B $3.90B $3.83B $3.83B $3.72B
Less: Treasury Stock $1.66B $1.66B $1.66B $1.66B $1.66B
Gains/Losses Not Affecting Retained Earnings -$116.50M -$112.60M -$98.40M -$98.40M -$101.60M
Minority Interests $7.60M $7.90M $8.90M $8.90M $8.90M
-Accumulated Depreciation – – -$1.13B -$1.13B –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $236.30M $246.50M $800.10M $99.40M $408.20M
Net cash flow from continuing operations $236.30M $246.50M $800.10M $99.40M $408.20M
Net Income from Continuing Operations $110.60M $103.90M $385.30M $140.90M $177.70M
Gain/Loss from Continuing Operations -$1.90M -$3.00M $11.20M -$6.00M $6.70M
Depreciation & Depletion & Amortization $62.40M $60.90M $249.50M $69.50M $63.80M
Deferred Tax -$2.30M $1.70M $25.80M $24.30M $400,000.00
Other Non-Cash Items $1.60M $1.70M $6.70M $1.70M $1.60M
Change in Working Capital $54.20M $62.50M $54.50M -$144.00M $133.40M
Net cash flow from investing -$54.40M -$60.70M -$3.02B -$75.90M -$70.30M
Net Cash Flow from Continuing Investing Activities -$54.40M -$60.70M -$3.02B -$75.90M -$70.30M
Net PPE Purchase and Sale -$54.70M -$60.50M -$166.90M -$58.30M -$47.90M
Net Business Purchase and Sale $0.00 $0.00 -$2.82B $0.00 $0.00
Net Investment Purchase and Sale $0.00 -$300,000.00 -$41.70M -$18.30M -$23.40M
Net Other Investing Changes $300,000.00 $100,000.00 $8.80M $700,000.00 $1.00M
Financing Cash Flow -$179.30M -$204.70M $616.90M $11.00M -$334.30M
Net Cash Flow from Continuing Financing Activities -$179.30M -$204.70M $616.90M $11.00M -$334.30M
Net Issuance Payments Of Debt -$143.50M -$141.80M $827.20M $42.40M -$303.10M
Net Common Stock Issuance $0.00 -$26.20M -$132.40M $0.00 $0.00
Cash Dividends Paid -$35.80M -$36.70M -$127.40M -$31.50M -$31.50M
Proceeds from Stock Option Exercised $0.00 $0.00 $49.50M $100,000.00 $300,000.00
Ending Cash Balance $112.00M $110.80M $134.90M $134.90M $100.20M
Net Change in Cash $2.60M -$18.90M -$1.61B $34.50M $3.60M
Beginning Cash Balance $110.80M $134.90M $1.71B $100.20M $98.10M
Effect of Exchange Rate Changes -$1.40M -$5.20M $32.50M $200,000.00 -$1.50M
Free Cash Flow $181.60M $186.00M $633.20M $41.10M $360.30M
-Change in Receivables – – $72.60M – –
-Change in Inventory – – $136.50M – –
-Change in Prepaid Assets – – -$18.90M – –
-Change in Payables and Accrued Expense – – -$168.60M – –
-Change In Other Working Capital – – $32.90M – –

Discussion

No comments yet — be the first to weigh in on SGI.

Leave a comment

Scroll to Top