BeStock  
Stocks › Entertainment › RSVR

Reservoir Media RSVR

US equityMarket cap rank #3579Entertainment
$9.70 +$0.13 (+1.36%)
Market closed · Oct 8, 7:00 am ET · Last extended-hours $9.70 0.00%
Open$9.54
Prev close$9.57
Day range$9.54 – $9.77
Volume28.1K
Market cap$639.53M
P/E (TTM)69.8
Dividend yield–

Fundamentals

Latest reported quarter: Q1, ended Jun 2026

Revenue$41.48M+11.6% YoY
Operating profit$5.38M-1.2% YoY
Net profit-$508,386.00+21.0% YoY
Diluted EPS$0.00+100.0% YoY
Free cash flow-$16.16M-725.3% YoY
Operating cash flow-$1.41M

Revenue, last 8 quarters

$40.7MSep '24$42.3MDec '24$41.4MMar '25$37.2MJun '25$45.4MSep '25$45.6MDec '25$47.5MMar '26$41.5MJun '26

Net profit, last 8 quarters

$152.0KSep '24$5.3MDec '24$2.7MMar '25$-643.7KJun '25$2.2MSep '25$2.2MDec '25$4.1MMar '26$-508.4KJun '26

Diluted EPS by quarter

0.00Sep '240.08Dec '240.04Mar '25-0.01Jun '250.03Sep '250.03Dec '250.07Mar '260.00Jun '26

Free cash flow by quarter

$4.6MSep '24$-48.4MDec '24$-14.1MMar '25$-2.0MJun '25$-21.0MSep '25$-37.0MDec '25$8.0MMar '26$-16.2MJun '26

Annual revenue

$80.2MFY21$107.8MFY22$122.3MFY23$144.9MFY24$158.7MFY25$175.7MFY26

Profitability & balance sheet

Gross margin64.7%
Operating margin21.2%
Net margin4.9%
Return on equity2.3%
Return on assets1.0%
Return on invested capital3.5%
Current ratio1.31
Liabilities / assets60.1%
Cash & investments$13.66M
Total debt$469.26M
Net cash (debt)-$455.60M

Where the revenue comes from

Quarter 2027/Q1

By business line

  • Music Publishing$26.51M 63.9%
  • Recorded Music$14.10M 34.0%
  • Other revenue$868,770.00 2.1%

Income statement

Line item 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
Total Revenue as Reported $41.48M $175.66M $47.50M $45.57M $45.44M
Total Operating Revenue $41.48M $175.66M $47.50M $45.57M $45.44M
Cost of Revenue $14.79M $61.99M $16.07M $16.20M $16.53M
Gross Profit $26.69M $113.67M $31.43M $29.37M $28.90M
Operating Expense $21.32M $75.44M $19.66M $19.04M $18.22M
Selling and Admin Expenses $13.02M $44.66M $11.54M $11.25M $10.66M
-General & Admin Expense $13.02M $44.66M $11.54M $11.25M $10.66M
Depreciation & Amortization & Depletion $8.30M $30.78M $8.12M $7.79M $7.56M
-Depreciation & Amortization $8.30M $30.78M $8.12M $7.79M $7.56M
Operating Profit $5.38M $38.23M $11.77M $10.33M $10.69M
Net Non-Operating Interest Income (Expense) -$6.91M -$26.45M -$6.83M -$6.58M -$6.74M
Non-Operating Interest Expense $6.91M $26.45M $6.83M $6.58M $6.74M
Other Income (Expense) $779,415.00 -$624,632.00 $696,611.00 -$462,001.00 -$793,715.00
Gain on Sale of Security $882,311.00 -$120,411.00 $843,236.00 -$358,888.00 -$703,008.00
Other Non-Operating Income (Expenses) -$102,896.00 -$504,221.00 -$146,625.00 -$103,113.00 -$90,707.00
Pretax Profit -$747,511.00 $11.15M $5.64M $3.28M $3.15M
Tax -$239,125.00 $3.33M $1.57M $1.08M $947,313.00
Net Profit -$508,386.00 $7.83M $4.06M $2.20M $2.20M
Profit from Continuing Operations -$508,386.00 $7.83M $4.06M $2.20M $2.20M
Minority Interests -$415,275.00 -$476,149.00 -$341,143.00 $7,045.00 -$53,985.00
Net Income to Parent Company -$93,111.00 $8.30M $4.40M $2.20M $2.26M
Net Income to Common Stockholders -$93,111.00 $8.30M $4.40M $2.20M $2.26M
Basic EPS $0.00 $0.13 $0.07 $0.03 $0.03
Diluted EPS $0.00 $0.13 $0.07 $0.03 $0.03

Balance sheet

Line item 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
Total Assets $948.89M $949.68M $949.68M $941.91M $903.54M
Total Current Assets $77.31M $92.54M $92.54M $77.84M $83.78M
Cash and Cash Equivalents & Short-Term Investments $13.66M $25.93M $25.93M $20.59M $27.94M
-Cash and Cash Equivalents $13.66M $25.93M $25.93M $20.59M $27.94M
Receivables $42.71M $40.83M $40.83M $37.06M $35.88M
-Accounts Receivable $42.71M $40.83M $40.83M $37.06M $35.88M
Prepaid Assets $16.00M $16.37M $16.37M $15.33M $14.87M
Other Current Assets $4.94M $9.41M $9.41M $4.87M $5.09M
Total Non-Current Assets $871.58M $857.14M $857.14M $864.07M $819.75M
Net PPE $8.39M $8.55M $8.55M $7.79M $7.12M
-Gross PPE $8.39M $8.55M $8.55M $7.79M $7.12M
Investments and Advances $2.70M $2.83M $2.83M $2.58M $2.58M
Financial Assets $1.99M $1.36M $1.36M $642,406.00 $856,181.00
Non-Current Prepaid Assets $56.00M $54.13M $54.13M $54.14M $55.13M
Goodwill and Other Intangible Assets $799.85M $788.74M $788.74M $797.17M $752.47M
-Other Intangible Assets $799.85M $788.74M $788.74M $797.17M $752.47M
Other Non-Current Assets $2.64M $1.53M $1.53M $1.74M $1.59M
Total Liabilities $570.70M $571.11M $571.11M $567.10M $531.42M
Total Current Liabilities $59.10M $65.54M $65.54M $65.63M $61.95M
Payables $49.38M $56.99M $56.99M $53.76M $52.64M
-Accounts Payable $3.36M $4.12M $4.12M $5.85M $4.09M
-Total Tax Payable $682,208.00 $547,932.00 $547,932.00 $11,844.00 $1,393.00
-Other Payable $45.33M $52.32M $52.32M $47.90M $48.55M
Current Accrued Expenses $807,728.00 $2.67M $2.67M $1.60M $1.02M
Current Deferred Liabilities $3.76M $2.47M $2.47M $4.06M $5.01M
Other Current Liabilities $5.16M $3.41M $3.41M $6.20M $3.28M
Total Non-Current Liabilities $511.59M $505.57M $505.57M $501.48M $469.47M
Long Term Debt and Capital Lease Obligation $469.26M $463.15M $463.15M $459.45M $428.46M
-Long Term Debt $462.15M $455.71M $455.71M $452.26M $421.81M
-Long Term Capital Lease Obligation $7.11M $7.45M $7.45M $7.19M $6.65M
Derivative Product Liabilities $0.00 $289,543.00 $289,543.00 $807,654.00 $751,049.00
Non-Current Deferred Liabilities $42.01M $41.79M $41.79M $40.85M $39.78M
Other Non-Current Liabilities $318,697.00 $345,149.00 $345,149.00 $360,507.00 $473,030.00
Total Equity $378.19M $378.56M $378.56M $374.80M $372.12M
Stockholders' Equity $377.76M $377.72M $377.72M $373.61M $370.94M
Capital Stock $6,594.00 $6,561.00 $6,561.00 $6,560.00 $6,560.00
-Common Stock $6,594.00 $6,561.00 $6,561.00 $6,560.00 $6,560.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $347.02M $346.93M $346.93M $346.08M $345.56M
Retained Earnings $31.36M $31.45M $31.45M $27.05M $24.85M
Gains/Losses Not Affecting Retained Earnings -$624,605.00 -$670,772.00 -$670,772.00 $482,408.00 $522,810.00
Minority Interests $429,765.00 $845,040.00 $845,040.00 $1.19M $1.18M

Cash flow

Line item 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
Operating Cash Flow -$1.41M $50.14M $11.91M $12.92M $19.29M
Net cash flow from continuing operations -$1.41M $50.14M $11.91M $12.92M $19.29M
Net Income from Continuing Operations -$508,386.00 $7.83M $4.06M $2.20M $2.20M
Gain/Loss from Continuing Operations -$799,348.00 $856,981.00 -$1.09M $374,089.00 $406,705.00
Depreciation & Depletion & Amortization $8.30M $30.78M $8.12M $7.79M $7.56M
Deferred Tax -$239,708.00 $2.33M $572,307.00 $1.08M $947,313.00
Other Non-Cash Items $446,135.00 $1.71M $446,134.00 $446,135.00 $446,134.00
Change in Working Capital -$10.42M $2.36M -$1.14M -$57,886.00 $6.62M
-Change in Receivables -$1.39M -$2.98M -$3.78M -$1.17M -$1.21M
-Change in Prepaid Assets $38,389.00 $333,504.00 -$1.17M $524,494.00 -$714,050.00
-Change in Payables and Accrued Expense -$8.74M $3.32M $2.56M $273,819.00 $8.50M
-Change in Other Current Assets -$546,817.00 $874,225.00 $872,698.00 $227,907.00 -$136,493.00
-Change In Other Working Capital $214,888.00 $815,933.00 $378,892.00 $88,478.00 $178,098.00
Net cash flow from investing -$19.79M -$104.32M -$4.30M -$50.00M -$40.36M
Net Cash Flow from Continuing Investing Activities -$19.79M -$104.32M -$4.30M -$50.00M -$40.36M
Net PPE Purchase and Sale -$84,247.00 -$482,000.00 -$194,473.00 -$128,378.00 -$125,541.00
Net Intangibles Purchase and Sale -$14.67M -$101.60M -$3.71M -$49.77M -$40.18M
Net Business Purchase and Sale -$5.03M -$2.24M -$399,999.00 -$100,000.00 -$50,000.00
Financing Cash Flow $3.95M $64.20M $3.00M $29.71M $34.00M
Net Cash Flow from Continuing Financing Activities $3.95M $64.20M $3.00M $29.71M $34.00M
Net Issuance Payments Of Debt $6.00M $67.00M $3.00M $30.00M $34.00M
Proceeds from Stock Option Exercised $0.00 $13,684.00 $0.00 $0.00 $0.00
Net Other Financing Charges -$2.05M -$2.81M -$1.00 -$287,650.00 $0.00
Ending Cash Balance $14.01M $31.30M $31.30M $20.59M $27.94M
Net Change in Cash -$17.25M $10.02M $10.61M -$7.36M $12.93M
Beginning Cash Balance $31.30M $21.39M $20.59M $27.94M $14.86M
Effect of Exchange Rate Changes -$41,240.00 -$107,828.00 $100,053.00 $15,827.00 $150,721.00
Free Cash Flow -$16.16M -$51.94M $8.01M -$36.98M -$21.02M
Net Investment Purchase and Sale – $0.00 $0.00 – –

Discussion

No comments yet — be the first to weigh in on RSVR.

Leave a comment

Scroll to Top