BeStock  

Rapid7 RPD

US equityMarket cap rank #3372Software - InfrastructureCybersecurity
$12.49 +$0.22 (+1.79%)
Pre-market · Oct 8, 9:10 am ET · After hours $12.59 +0.80%
Open$12.02
Prev close$12.27
Day range$11.88 – $12.67
Volume2.46M
Market cap$841.83M
P/E (TTM)40.3
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$210.88M-1.5% YoY
Operating profit$4.69M+34.3% YoY
Net profit$6.07M-27.2% YoY
Diluted EPS$0.09-30.8% YoY
Free cash flow$31.93M-24.5% YoY
Operating cash flow$36.99M

Revenue, last 8 quarters

$214.7MSep '24$216.3MDec '24$210.3MMar '25$214.2MJun '25$218.0MSep '25$217.4MDec '25$209.7MMar '26$210.9MJun '26

Net profit, last 8 quarters

$15.4MSep '24$2.2MDec '24$2.1MMar '25$8.3MJun '25$9.8MSep '25$3.1MDec '25$1.1MMar '26$6.1MJun '26

Diluted EPS by quarter

0.21Sep '240.03Dec '240.03Mar '250.13Jun '250.15Sep '250.05Dec '250.02Mar '260.09Jun '26

Free cash flow by quarter

$38.5MSep '24$58.8MDec '24$24.7MMar '25$42.3MJun '25$30.9MSep '25$32.3MDec '25$33.4MMar '26$31.9MJun '26

Annual revenue

$411.5MFY20$535.4MFY21$685.1MFY22$777.7MFY23$844.0MFY24$859.8MFY25

Profitability & balance sheet

Gross margin69.3%
Operating margin1.4%
Net margin2.4%
Return on equity14.0%
Return on assets1.2%
Return on invested capital0.8%
Current ratio0.80
Liabilities / assets88.7%
Cash & investments$702.58M
Total debt$943.70M
Net cash (debt)-$241.12M
Free cash flow / sales15.0%

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Product subscriptions$205.05M 97.2%
  • Professional services$5.83M 2.8%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $210.88M $209.69M $859.79M $217.39M $217.96M
Total Operating Revenue $210.88M $209.69M $859.79M $217.39M $217.96M
Cost of Revenue $65.55M $64.75M $255.04M $67.52M $64.98M
Gross Profit $145.34M $144.94M $604.75M $149.87M $152.98M
Operating Expense $140.64M $145.50M $593.19M $147.60M $147.07M
Selling and Admin Expenses $92.32M $95.95M $402.53M $104.36M $98.76M
-Selling & Marketing Expense $75.32M $78.09M $317.67M $84.02M $78.22M
-General & Admin Expense $17.00M $17.86M $84.86M $20.34M $20.54M
Research & Development $47.07M $48.35M $190.66M $48.63M $46.91M
Depreciation & Amortization & Depletion $1.25M $1.20M – – $1.40M
-Depreciation & Amortization $1.25M $1.20M – – $1.40M
Operating Profit $4.69M -$558,000.00 $11.57M $2.27M $5.90M
Net Non-Operating Interest Income (Expense) $3.01M $3.11M $12.58M $3.01M $3.58M
Non-Operating Interest Income $5.54M $5.61M $23.02M $5.58M $6.17M
Non-Operating Interest Expense $2.53M $2.50M $10.44M $2.57M $2.59M
Other Income (Expense) -$1.84M -$726,000.00 $6.03M $444,000.00 -$173,000.00
Special Income (Charges) -$1.68M – $0.00 – –
-Less:Restructuring and Mergern & Acquisition $1.68M – $0.00 – –
Other Non-Operating Income (Expenses) -$162,000.00 -$726,000.00 $6.03M $444,000.00 -$173,000.00
Pretax Profit $5.86M $1.83M $30.18M $5.73M $9.31M
Tax -$210,000.00 $700,000.00 $6.80M $2.60M -$497,000.00
Net Profit $6.07M $1.13M $23.38M $3.13M $9.81M
Profit from Continuing Operations $6.07M $1.13M $23.38M $3.13M $9.81M
Net Income to Parent Company $6.07M $1.13M $23.38M $3.13M $9.81M
Net Income to Common Stockholders $6.07M $1.13M $23.38M $3.13M $9.81M
Basic EPS $0.09 $0.02 $0.36 $0.05 $0.15
Diluted EPS $0.09 $0.02 $0.36 $0.05 $0.15
-Less:Impairment of Capital Assets – – $0.00 – –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $1.74B $1.72B $1.73B $1.73B $1.67B
Total Current Assets $931.18M $900.35M $737.29M $737.29M $635.03M
Cash and Cash Equivalents & Short-Term Investments $702.58M $670.26M $474.67M $474.67M $407.13M
-Cash and Cash Equivalents $425.61M $343.29M $246.66M $246.66M $130.61M
-Short Term Investments $276.97M $326.97M $228.01M $228.01M $276.52M
Receivables $141.25M $135.13M $167.02M $167.02M $141.34M
-Accounts Receivable $141.25M $135.13M $167.02M $167.02M $141.34M
Current Deferred Assets $46.30M $47.34M $48.37M $48.37M $47.56M
Other Current Assets $41.05M $47.62M $47.23M $47.23M $39.00M
Total Non-Current Assets $812.38M $819.30M $989.18M $989.18M $1.03B
Net PPE $70.68M $74.74M $77.48M $77.48M $79.50M
-Gross PPE $138.45M $141.02M $142.56M $142.56M $151.42M
-Accumulated Depreciation -$67.77M -$66.28M -$65.09M -$65.09M -$71.92M
Investments and Advances $0.00 $0.00 $184.12M $184.12M $227.42M
Goodwill and Other Intangible Assets $656.67M $660.90M $640.37M $640.37M $645.15M
-Goodwill $593.33M $593.33M $575.27M $575.27M $575.27M
-Other Intangible Assets $63.34M $67.57M $65.11M $65.11M $69.88M
Non-Current Deferred Assets $66.05M $65.55M $66.98M $66.98M $64.11M
Other Non-Current Assets $18.98M $18.10M $20.23M $20.23M $15.21M
Total Liabilities $1.55B $1.54B $1.57B $1.57B $1.54B
Total Current Liabilities $1.16B $1.15B $575.37M $575.37M $535.01M
Payables $14.06M $12.30M $11.04M $11.04M $15.57M
-Accounts Payable $14.06M $12.30M $11.04M $11.04M $15.57M
Current Accrued Expenses $93.43M $84.41M $97.00M $97.00M $80.54M
Short-Term Debt and Capital Lease Obligation $616.15M $615.54M $16.18M $16.18M $15.96M
-Current Debt $598.21M $597.57M – – –
-Current Capital Lease Obligation $17.95M $17.96M $16.18M $16.18M $15.96M
Current Deferred Liabilities $436.71M $442.26M $451.16M $451.16M $422.94M
Total Non-Current Liabilities $386.51M $390.36M $996.36M $996.36M $1.00B
Long Term Debt and Capital Lease Obligation $345.50M $349.65M $952.19M $952.19M $954.83M
-Long Term Debt $296.02M $295.67M $892.28M $892.28M $891.28M
-Long Term Capital Lease Obligation $49.48M $53.99M $59.91M $59.91M $63.55M
Non-Current Deferred Liabilities $25.72M $28.42M $29.97M $29.97M $28.34M
Other Non-Current Liabilities $15.30M $12.29M $14.20M $14.20M $21.01M
Total Equity $196.70M $174.77M $154.73M $154.73M $127.22M
Stockholders' Equity $196.70M $174.77M $154.73M $154.73M $127.22M
Capital Stock $672,000.00 $667,000.00 $658,000.00 $658,000.00 $652,000.00
-Common Stock $672,000.00 $667,000.00 $658,000.00 $658,000.00 $652,000.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $1.16B $1.14B $1.12B $1.12B $1.10B
Retained Earnings -$957.45M -$963.52M -$964.65M -$964.65M -$967.78M
Less: Treasury Stock $4.77M $4.77M $4.77M $4.77M $4.77M
Gains/Losses Not Affecting Retained Earnings -$372,000.00 $89,000.00 $2.53M $2.53M $2.46M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $36.99M $39.82M $153.83M $37.58M $38.95M
Net cash flow from continuing operations $36.99M $39.82M $153.83M $37.58M $38.95M
Net Income from Continuing Operations $6.07M $1.13M $23.38M $3.13M $9.81M
Depreciation & Depletion & Amortization $11.23M $11.21M $45.44M $11.18M $11.20M
Deferred Tax -$1.77M -$1.22M -$1.69M -$390,000.00 -$1.30M
Other Non-Cash Items $723,000.00 $2.53M -$2.14M -$529,000.00 $1.06M
Change in Working Capital $906,000.00 $6.27M -$15.49M $909,000.00 -$8.15M
-Change in Receivables -$6.25M $31.41M $1.67M -$24.24M $8.42M
-Change in Prepaid Assets $10.69M $1.63M -$10.22M -$8.88M $4.46M
-Change in Payables and Accrued Expense $8.17M -$12.41M $1.16M $16.55M $811,000.00
-Change in Other Current Liabilities -$3.77M -$5.69M -$10.18M -$7.37M -$1.59M
-Change In Other Working Capital -$7.94M -$8.66M $2.09M $24.86M -$20.25M
Net cash flow from investing $44.84M $55.26M -$209.44M $82.74M -$171.65M
Net Cash Flow from Continuing Investing Activities $44.84M $55.26M -$209.44M $82.74M -$171.65M
Capital Expenditure -$3.91M -$4.32M -$16.11M -$4.12M -$3.95M
Net PPE Purchase and Sale -$1.15M -$2.08M -$7.60M -$1.15M -$4.14M
Net Business Purchase and Sale $0.00 -$23.35M $0.00 $0.00 $0.00
Net Investment Purchase and Sale $50.00M $85.00M -$187.52M $88.02M -$164.02M
Financing Cash Flow -$47,000.00 $2.63M -$45.50M -$4.68M $1.56M
Net Cash Flow from Continuing Financing Activities -$47,000.00 $2.63M -$45.50M -$4.68M $1.56M
Proceeds from Stock Option Exercised $0.00 $2.89M $9.29M $0.00 $3.26M
Net Other Financing Charges -$47,000.00 -$255,000.00 -$8.80M -$4.68M -$940,000.00
Ending Cash Balance $425.61M $343.29M $246.66M $246.66M $130.61M
Net Change in Cash $81.78M $97.71M -$101.12M $115.64M -$131.14M
Beginning Cash Balance $343.29M $246.66M $342.10M $130.61M $261.33M
Effect of Exchange Rate Changes $538,000.00 -$1.08M $5.68M $407,000.00 $425,000.00
Free Cash Flow $31.93M $33.42M $130.12M $32.30M $30.86M
Net Other Investing Changes – – $1.79M $0.00 $458,000.00
Net Issuance Payments Of Debt – – -$45.99M $0.00 $0.00

Discussion

No comments yet — be the first to weigh in on RPD.

Leave a comment

Scroll to Top