BeStock  

Prudential PUK

US equityMarket cap rank #436Insurance - Life
$24.48 −$0.26 (-1.05%)
Market open · Oct 1, 11:50 am ET · After hours $24.74 0.00%
Open$24.56
Prev close$24.74
Day range$24.25 – $24.63
Volume573.8K
Market cap$30.56B
P/E (TTM)8.6
Dividend yield2.17%

Fundamentals

Latest reported quarter: Q4, ended Dec 2007

Revenue$13.72B-35.8% YoY
Net profit$96.63M-79.6% YoY
Diluted EPS$0.33-15.8% YoY

Revenue, last 8 quarters

$7.1BMar '06$18.8BJun '06$20.1BSep '06$21.4BDec '06$17.0BMar '07$17.6BJun '07$16.0BSep '07$13.7BDec '07

Net profit, last 8 quarters

$391.8MMar '06$435.4MJun '06$398.8MSep '06$473.8MDec '06$705.4MMar '07$622.0MJun '07$313.3MSep '07$96.6MDec '07

Diluted EPS by quarter

0.32Mar '060.36Jun '060.33Sep '060.39Dec '060.58Mar '070.51Jun '070.28Sep '070.33Dec '07

Annual revenue

$36.2BFY20$26.5BFY21$-21.2BFY22$19.1BFY23$16.2BFY24$27.4BFY25

Profitability & balance sheet

Net margin12.3%
Return on equity19.2%
Return on assets1.7%
Liabilities / assets90.8%
Total debt$5.43B
Free cash flow / sales5.5%

Balance sheet

Line item 2026 Q2 2025 ANNUAL 2025 Q4 2025 Q2 2024 ANNUAL
Total Assets $223.68B $212.20B $212.20B $199.12B $181.88B
Cash and Cash Equivalents $5.89B $3.85B $3.85B $5.64B $2.45B
-Net Loan $242.00M $551.00M $551.00M $534.00M $517.00M
-Long Term Equity Investment $2.75B $2.76B $2.76B $2.52B $2.41B
-Taxes Receivable $57.00M $77.00M $77.00M $75.00M $31.00M
-Other Receivables $2.79B $1.89B $1.89B $3.32B $2.21B
Net PPE $529.00M $530.00M $530.00M $537.00M $417.00M
Goodwill and Other Intangible Assets $4.61B $4.86B $4.86B $4.83B $4.67B
-Goodwill $875.00M $902.00M $902.00M $889.00M $848.00M
-Other Intangible Assets $3.74B $3.96B $3.96B $3.94B $3.82B
Total Liabilities $203.06B $190.84B $190.84B $179.68B $163.20B
Derivative Product Liabilities $1.39B $1.58B $1.58B $924.00M $1.62B
Short-Term Debt and Capital Lease Obligation $643.00M $520.00M $520.00M $500.00M $527.00M
-Current Debt $643.00M $520.00M $520.00M $500.00M $527.00M
Payables $369.00M $2.68B $2.68B $273.00M $2.85B
-Total Tax Payable $369.00M $273.00M $273.00M $273.00M $238.00M
Long Term Debt and Capital Lease Obligation $4.79B $4.77B $4.77B $4.83B $4.20B
-Long Term Debt $4.47B $4.46B $4.46B $4.48B $3.94B
-Long Term Capital Lease Obligation $319.00M $310.00M $310.00M $347.00M $257.00M
Non-Current Accrued Expenses $3.67B $329.00M $329.00M $5.24B $238.00M
Non-Current Liabilities $225.00M $268.00M $268.00M $157.00M $218.00M
Other Liabilities $3.43B $3.01B $3.01B $3.00B $2.95B
Total Equity $20.62B $21.36B $21.36B $19.44B $18.67B
Stockholders' Equity $19.80B $20.12B $20.12B $18.12B $17.49B
Capital Stock $167.00M $169.00M $169.00M $171.00M $176.00M
-Common Stock $167.00M $169.00M $169.00M $171.00M $176.00M
Additional Paid-In Capital $5.03B $5.03B $5.03B $5.02B $5.02B
Retained Earnings $14.01B $14.09B $14.09B $12.05B $11.91B
Minority Interests $820.00M $1.24B $1.24B $1.33B $1.18B
Restricted Cash and Cash Equivalents – $3.86B $3.86B – $3.33B
-Other Payable – $2.40B $2.40B – $2.61B

Income statement

Line item 2025 ANNUAL 2024 ANNUAL 2023 ANNUAL 2022 ANNUAL 2021 ANNUAL
Total Operating Revenue $27.39B $16.21B $19.15B -$21.22B $26.50B
Total Premiums Earned $10.87B $10.06B $9.20B $8.44B $22.37B
-Net Premiums Written $10.87B $10.06B $9.20B $8.44B $22.37B
-Other Income Expense $447.00M $422.00M $373.00M -$89.00M $641.00M
Net Investment Income $10.52B $441.00M $5.14B -$33.64B -$1.20B
Interest Income $5.56B $5.29B $4.43B $4.06B $4.07B
Total Expenses $22.45B $13.26B $17.05B -$20.58B $23.82B
Policy Acquisition Expense $3.44B $3.16B $2.75B $2.45B $1.43B
Net Non-Operating Interest Income (Expense) -$183.00M -$171.00M -$172.00M -$200.00M -$328.00M
-Interest Expense Non-Operating $183.00M $171.00M $172.00M $200.00M $328.00M
Income from Associates and Other Participating Interests $364.00M $477.00M -$91.00M -$85.00M $352.00M
Special Income (Charges) $1.52B -$71.00M -$22.00M $55.00M -$35.00M
-Less:Other Special Charges -$1.52B $71.00M $22.00M -$55.00M $35.00M
Other Operating Expenses $1.21B $1.29B $1.17B $1.14B $342.00M
Pretax Profit $4.94B $2.95B $2.10B -$643.00M $2.68B
Tax $822.00M $538.00M $385.00M $354.00M $462.00M
Net Profit $4.12B $2.42B $1.71B -$997.00M -$2.81B
Profit from Continuing Operations $4.12B $2.42B $1.71B -$997.00M $2.21B
Minority Interests $141.00M $130.00M -$11.00M $10.00M -$771.00M
Net Income to Parent Company $3.98B $2.29B $1.70B -$1.01B -$2.04B
Net Income to Common Stockholders $3.98B $2.29B $1.70B -$1.01B -$2.04B
Basic EPS $3.08 $1.68 $1.24 -$0.74 -$1.55
Diluted EPS $3.07 $1.68 $1.24 -$0.74 -$1.55
Dividend Per Share $0.48 $0.42 $0.39 $0.35 $0.32
Total Revenue as Reported – – – – $26.50B
Net Realized Gain/Loss on Investments – – – – $622.00M
Selling and Admin Expenses – – – – $3.13B
-General & Admin Expense – – – – $3.13B
Net Income from Discontinuous Operations – – – – -$5.03B

Cash flow

Line item 2025 ANNUAL 2024 ANNUAL 2023 ANNUAL 2022 ANNUAL 2021 ANNUAL
Operating Cash Flow $2.45B $3.61B $832.00M $1.08B $278.00M
Net Income from Continuing Operations $5.12B $3.24B $2.27B -$519.00M $3.02B
Other Non-Cash Items $15.99B $2.03B $9.06B -$24.77B $3.11B
Net cash flow from investing $1.09B -$832.00M -$360.00M -$39.00M -$726.00M
Net PPE Purchase and Sale -$100.00M -$101.00M -$42.00M -$34.00M -$36.00M
Net Business Purchase and Sale $1.19B -$557.00M -$142.00M -$5.00M -$690.00M
Financing Cash Flow -$1.74B -$1.70B -$1.21B -$2.52B $1.27B
Net Issuance Payments of Debt $462.00M $0.00 -$393.00M -$1.73B -$255.00M
Net Common Stock Issuance -$1.25B -$860.00M $4.00M -$4.00M $2.38B
Cash Dividends Paid -$594.00M -$552.00M -$533.00M -$474.00M -$421.00M
Ending Cash Balance $7.71B $5.77B $4.75B $5.51B $7.17B
Net Change in Cash $1.79B $1.08B -$738.00M -$1.48B -$804.00M
Beginning Cash Balance $5.77B $4.75B $5.51B $7.17B $8.02B
Effect of Exchange Rate Changes $140.00M -$61.00M -$25.00M -$175.00M -$44.00M
Free Cash Flow $2.35B $3.51B $788.00M $1.04B $242.00M
Net Other Financing Charges – -$18.00M – – –

Discussion

No comments yet — be the first to weigh in on PUK.

Leave a comment

Scroll to Top