BeStock  
Stocks › Auto Parts › PLOW

Douglas Dynamics PLOW

US equityMarket cap rank #3296Auto Parts
$39.74 −$0.94 (-2.31%)
Pre-market · Oct 8, 9:00 am ET · After hours $39.74 0.00%
Open$40.09
Prev close$40.68
Day range$39.38 – $40.14
Volume202.5K
Market cap$917.08M
P/E (TTM)18.1
Dividend yield2.97%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$214.65M+10.5% YoY
Operating profit$35.45M-4.2% YoY
Net profit$25.38M-2.2% YoY
Diluted EPS$1.07-1.8% YoY
Free cash flow-$28.34M-97.5% YoY
Operating cash flow-$24.20M

Revenue, last 8 quarters

$129.4MSep '24$143.5MDec '24$115.1MMar '25$194.3MJun '25$162.1MSep '25$184.5MDec '25$137.8MMar '26$214.6MJun '26

Net profit, last 8 quarters

$32.3MSep '24$7.9MDec '24$148.0KMar '25$26.0MJun '25$8.0MSep '25$12.8MDec '25$6.4MMar '26$25.4MJun '26

Diluted EPS by quarter

1.36Sep '240.33Dec '240.00Mar '251.09Jun '250.33Sep '250.54Dec '250.26Mar '261.07Jun '26

Free cash flow by quarter

$-15.4MSep '24$70.6MDec '24$-3.5MMar '25$-14.3MJun '25$-11.4MSep '25$92.8MDec '25$-4.2MMar '26$-28.3MJun '26

Annual revenue

$480.2MFY20$541.5MFY21$616.1MFY22$568.2MFY23$568.5MFY24$656.1MFY25

Profitability & balance sheet

Gross margin27.3%
Operating margin11.3%
Net margin7.4%
Return on equity18.0%
Return on assets7.4%
Return on invested capital10.5%
Current ratio2.16
Liabilities / assets58.7%
Cash & investments$1.88M
Total debt$280.42M
Net cash (debt)-$278.54M
Free cash flow / sales7.0%

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Work Truck Attachments$129.33M 60.3%
  • Work Truck Solutions$85.32M 39.7%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $214.65M $137.80M $656.05M $184.54M $162.12M
Total Operating Revenue $214.65M $137.80M $656.05M $184.54M $162.12M
Cost of Revenue $147.85M $100.03M $481.37M $136.40M $124.01M
Gross Profit $66.80M $37.77M $174.68M $48.14M $38.11M
Operating Expense $31.35M $27.86M $101.07M $28.81M $24.02M
Selling and Admin Expenses $29.83M $26.34M $94.89M $27.28M $22.47M
Depreciation & Amortization & Depletion $1.52M $1.52M $6.18M $1.53M $1.55M
-Depreciation & Amortization $1.52M $1.52M $6.18M $1.53M $1.55M
Operating Profit $35.45M $9.91M $73.61M $19.33M $14.08M
Net Non-Operating Interest Income (Expense) -$2.32M -$2.06M -$12.11M -$3.00M -$3.76M
Non-Operating Interest Expense $2.32M $2.06M $12.11M $3.00M $3.76M
Other Income (Expense) $594,000.00 $44,000.00 $12,000.00 $127,000.00 $90,000.00
Special Income (Charges) $0.00 $0.00 -$332,000.00 $0.00 $0.00
Other Non-Operating Income (Expenses) $594,000.00 $44,000.00 $344,000.00 $127,000.00 $90,000.00
Pretax Profit $33.72M $7.90M $61.51M $16.46M $10.41M
Tax $8.34M $1.52M $14.61M $3.62M $2.45M
Net Profit $25.38M $6.38M $46.90M $12.84M $7.96M
Profit from Continuing Operations $25.38M $6.38M $46.90M $12.84M $7.96M
Net Income to Parent Company $25.38M $6.38M $46.90M $12.84M $7.96M
Other Preferred Stock Dividends $510,000.00 $126,000.00 $1.05M $273,000.00 $179,000.00
Net Income to Common Stockholders $24.87M $6.25M $45.85M $12.56M $7.78M
Basic EPS $1.08 $0.27 $1.99 $0.54 $0.34
Diluted EPS $1.07 $0.26 $1.96 $0.54 $0.33
Dividend Per Share $0.30 $0.30 $1.18 $0.30 $0.30
-Less:Impairment of Capital Assets – – $0.00 $0.00 $0.00
-Less:Other Special Charges – – $332,000.00 $0.00 –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $725.67M $630.29M $626.70M $626.70M $694.94M
Total Current Assets $342.38M $267.74M $266.03M $266.03M $348.54M
Cash and Cash Equivalents & Short-Term Investments $1.88M $5.19M $8.30M $8.30M $10.65M
-Cash and Cash Equivalents $1.88M $5.19M $8.30M $8.30M $10.65M
Receivables $156.63M $67.70M $98.48M $98.48M $173.46M
-Accounts Receivable $156.63M $67.70M $97.56M $97.56M $173.46M
-Taxes Receivable $0.00 $0.00 $920,000.00 $920,000.00 –
Inventory $179.34M $190.01M $153.84M $153.84M $158.48M
Other Current Assets $4.53M $4.83M $5.42M $5.42M $5.95M
Total Non-Current Assets $383.29M $362.55M $360.67M $360.67M $346.40M
Net PPE $137.50M $117.00M $113.74M $113.74M $110.98M
-Gross PPE $238.67M $216.84M $211.56M $211.56M $206.63M
-Accumulated Depreciation -$101.17M -$99.84M -$97.82M -$97.82M -$95.65M
Goodwill and Other Intangible Assets $230.01M $231.53M $233.05M $233.05M $222.03M
-Goodwill $116.78M $116.78M $116.78M $116.78M $113.13M
-Other Intangible Assets $113.23M $114.75M $116.27M $116.27M $108.90M
Defined Pension Benefit $12.95M $11.78M $12.04M $12.04M $11.88M
Other Non-Current Assets $2.83M $2.24M $1.85M $1.85M $1.50M
Total Liabilities $426.01M $350.86M $345.26M $345.26M $419.61M
Total Current Liabilities $158.38M $100.91M $95.85M $95.85M $173.69M
Payables $43.76M $35.89M $38.69M $38.69M $41.61M
-Accounts Payable $38.62M $35.77M $38.69M $38.69M $40.02M
-Total Tax Payable $5.14M $123,000.00 $0.00 $0.00 $1.60M
Current Accrued Expenses $16.40M $10.70M $17.85M $17.85M $15.10M
Short-Term Debt and Capital Lease Obligation $78.56M $38.89M $23.75M $23.75M $99.17M
-Current Debt $68.77M $31.66M $16.60M $16.60M $92.15M
-Current Capital Lease Obligation $9.78M $7.23M $7.15M $7.15M $7.02M
Other Current Liabilities $11.83M $8.17M $9.00M $9.00M $11.63M
Total Non-Current Liabilities $267.63M $249.94M $249.41M $249.41M $245.92M
Long Term Debt and Capital Lease Obligation $211.65M $195.83M $195.30M $195.30M $196.41M
-Long Term Debt $131.62M $133.39M $135.16M $135.16M $136.93M
-Long Term Capital Lease Obligation $80.02M $62.44M $60.13M $60.13M $59.48M
Non-Current Deferred Liabilities $34.10M $33.54M $33.10M $33.10M $30.23M
Employee Benefits $15.93M $15.06M $14.95M $14.95M $13.58M
Other Non-Current Liabilities $5.96M $5.51M $6.06M $6.06M $5.71M
Total Equity $299.66M $279.43M $281.45M $281.45M $275.33M
Stockholders' Equity $299.66M $279.43M $281.45M $281.45M $275.33M
Capital Stock $231,000.00 $231,000.00 $231,000.00 $231,000.00 $230,000.00
-Common Stock $231,000.00 $231,000.00 $231,000.00 $231,000.00 $230,000.00
Additional Paid-In Capital $170.74M $169.29M $170.65M $170.65M $169.16M
Retained Earnings $124.91M $106.63M $107.38M $107.38M $101.54M
Gains/Losses Not Affecting Retained Earnings $3.78M $3.29M $3.18M $3.18M $4.40M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow -$24.20M -$994,000.00 $74.69M $95.93M -$8.52M
Net cash flow from continuing operations -$24.20M -$994,000.00 $74.69M $95.93M -$8.52M
Net Income from Continuing Operations $25.38M $6.38M $46.90M $12.84M $7.96M
Gain/Loss from Continuing Operations $718,000.00 -$54,000.00 $156,000.00 $0.00 $0.00
Depreciation & Depletion & Amortization $3.82M $3.86M $15.36M $3.89M $3.83M
Deferred Tax $564,000.00 $437,000.00 $9.27M $3.61M $5.51M
Other Non-Cash Items $2.99M $2.44M $9.16M $2.37M $2.19M
Change in Working Capital -$62.28M -$16.74M -$13.15M $71.57M -$29.33M
-Change in Receivables -$89.09M $29.70M -$6.10M $80.08M -$32.10M
-Change in Inventory $10.79M -$36.12M -$672,000.00 $1.04M $14.54M
-Change in Prepaid Assets -$474,000.00 $601,000.00 -$2.76M -$1.75M -$49,000.00
-Change in Payables and Accrued Expense $17.73M -$9.45M $7.84M -$6.49M -$3.35M
-Change In Other Working Capital -$1.24M -$1.48M -$11.46M -$1.31M -$8.38M
Net cash flow from investing -$4.14M -$4.09M -$37.46M -$29.41M -$2.93M
Net Cash Flow from Continuing Investing Activities -$4.14M -$4.09M -$37.46M -$29.41M -$2.93M
Capital Expenditure -$4.14M -$3.16M -$11.13M -$3.08M -$2.93M
Net Business Purchase and Sale $0.00 -$927,000.00 -$26.33M – –
Financing Cash Flow $25.03M $1.97M -$34.05M -$68.87M $14.11M
Net Cash Flow from Continuing Financing Activities $25.03M $1.97M -$34.05M -$68.87M $14.11M
Net Issuance Payments Of Debt $35.13M $13.00M $338,000.00 -$61.88M $21.13M
Net Common Stock Issuance -$3.00M -$3.00M -$6.00M $0.00 $0.00
Cash Dividends Paid -$7.10M -$7.13M -$27.94M -$7.00M -$7.02M
Net Other Financing Charges $0.00 -$899,000.00 -$454,000.00 $0.00 $0.00
Ending Cash Balance $1.88M $5.19M $8.30M $8.30M $10.65M
Net Change in Cash -$3.31M -$3.11M $3.18M -$2.35M $2.67M
Beginning Cash Balance $5.19M $8.30M $5.12M $10.65M $7.98M
Free Cash Flow -$28.34M -$4.16M $63.56M $92.85M -$11.45M
Net PPE Purchase and Sale – – $0.00 $0.00 –

Discussion

No comments yet — be the first to weigh in on PLOW.

Leave a comment

Scroll to Top