BeStock  
Stocks › Gold › PAAS

Pan American Silver PAAS

US equityMarket cap rank #599GoldSilver Concept
$45.10 −$0.42 (-0.91%)
Market open · Oct 1, 11:50 am ET · After hours $45.46 -0.11%
Open$45.59
Prev close$45.51
Day range$44.86 – $45.51
Volume960.2K
Market cap$18.70B
P/E (TTM)13.3
Dividend yield1.37%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$1.12B+38.4% YoY
Operating profit$427.00M+82.5% YoY
Net profit$305.00M+60.5% YoY
Diluted EPS$0.72+38.5% YoY
Free cash flow$221.00M-5.6% YoY
Operating cash flow$320.00M

Revenue, last 8 quarters

$716.1MSep '24$815.2MDec '24$773.0MMar '25$812.0MJun '25$854.6MSep '25$1.2BDec '25$1.2BMar '26$1.1BJun '26

Net profit, last 8 quarters

$57.1MSep '24$108.1MDec '24$169.0MMar '25$190.0MJun '25$169.2MSep '25$451.9MDec '25$456.0MMar '26$305.0MJun '26

Diluted EPS by quarter

0.16Sep '240.30Dec '240.47Mar '250.52Jun '250.44Sep '251.07Dec '251.08Mar '260.72Jun '26

Free cash flow by quarter

$151.1MSep '24$188.9MDec '24$109.0MMar '25$234.0MJun '25$217.6MSep '25$461.6MDec '25$400.0MMar '26$221.0MJun '26

Annual revenue

$1.3BFY20$1.6BFY21$1.5BFY22$2.3BFY23$2.8BFY24$3.6BFY25

Profitability & balance sheet

Gross margin45.1%
Operating margin38.9%
Net margin32.0%
Return on equity22.4%
Return on assets15.8%
Return on invested capital20.4%
Current ratio2.94
Liabilities / assets27.5%
Cash & investments$1.71B
Total debt$791.00M
Net cash (debt)$914.00M
Free cash flow / sales30.1%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $1.12B $1.15B $3.62B $1.18B $854.60M
Total Operating Revenue $1.12B $1.15B $3.62B $1.18B $854.60M
Cost of Revenue $667.00M $546.00M $2.21B $611.40M $541.60M
Gross Profit $457.00M $608.00M $1.41B $567.90M $313.00M
Operating Expense $30.00M $48.00M $267.00M $114.60M $62.70M
Selling and Admin Expenses $18.00M $39.00M $116.00M $38.50M $31.40M
-General & Admin Expense $18.00M $39.00M $116.00M $38.50M $31.40M
Other Operating Expenses $4.00M $2.00M $121.00M $68.80M $24.10M
Operating Profit $427.00M $560.00M $1.14B $453.30M $250.30M
Net Non-Operating Interest Income (Expense) -$22.00M -$24.00M -$58.00M -$15.90M -$14.60M
Non-Operating Interest Expense $22.00M $24.00M $55.00M $17.20M $14.20M
Other Income (Expense) $79.00M $105.00M $158.00M $103.20M $13.40M
Gain on Sale of Security $2.00M $26.00M $110.00M $50.10M $18.80M
Earnings from Equity Interest $75.00M $88.00M $77.00M $60.70M $16.30M
Special Income (Charges) $2.00M -$9.00M -$29.00M -$7.60M -$21.70M
-Gain on Sale of Property/Plant/Equipment $2.00M -$9.00M – – $0.00
Pretax Profit $484.00M $641.00M $1.24B $540.60M $249.10M
Tax $179.00M $185.00M $258.00M $88.70M $79.90M
Net Profit $305.00M $456.00M $980.00M $451.90M $169.20M
Profit from Continuing Operations $305.00M $456.00M $980.00M $451.90M $169.20M
Minority Interests $1.00M -$1.00M $2.00M $400,000.00 $600,000.00
Net Income to Parent Company $304.00M $457.00M $978.00M $451.50M $168.60M
Net Income to Common Stockholders $304.00M $457.00M $978.00M $451.50M $168.60M
Basic EPS $0.72 $1.08 $2.56 $1.07 $0.45
Diluted EPS $0.72 $1.08 $2.56 $1.07 $0.44
Dividend Per Share $0.18 $0.18 $0.46 $0.14 $0.12
Total Other Finance Costs – – $3.00M -$1.30M $400,000.00
-Gain on Sale Of Business – – -$29.00M -$7.30M -$21.70M

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $10.16B $10.13B $9.74B $9.74B $9.15B
Total Current Assets $2.66B $2.55B $2.20B $2.20B $1.77B
Cash and Cash Equivalents & Short-Term Investments $1.71B $1.61B $1.32B $1.32B $910.80M
-Cash and Cash Equivalents $1.57B $1.50B $1.22B $1.22B $870.20M
-Short Term Investments $139.00M $119.00M $104.00M $104.00M $40.60M
Receivables $267.00M $236.00M $256.00M $256.00M $237.50M
-Accounts Receivable $222.00M $212.00M $232.00M $232.00M $206.70M
-Taxes Receivable $45.00M $24.00M $24.00M $24.00M $30.80M
Inventory $644.00M $650.00M $588.00M $588.00M $587.20M
Other Current Assets $45.00M $45.00M – – –
Total Non-Current Assets $7.50B $7.59B $7.55B $7.55B $7.37B
Net PPE $5.30B $5.30B $5.34B $5.34B $5.28B
-Gross PPE $10.03B $9.94B $9.86B $9.86B $9.72B
-Accumulated Depreciation -$4.73B -$4.63B -$4.52B -$4.52B -$4.44B
Investments and Advances $1.89B $2.01B $1.95B $1.95B $1.90B
-Long Term Equity Investment $1.89B $2.01B $1.95B $1.95B $1.90B
Non Current Accounts Receivables $42.00M $38.00M $33.00M $33.00M $20.30M
Non-Current Deferred Assets $73.00M $69.00M $83.00M $83.00M $36.80M
Other Non-Current Assets $188.00M $170.00M $113.00M $113.00M $103.00M
Total Liabilities $2.80B $2.78B $2.74B $2.74B $2.52B
Total Current Liabilities $906.00M $896.00M $817.00M $817.00M $766.40M
Payables $641.00M $654.00M $556.00M $556.00M $496.00M
-Accounts Payable $199.00M $203.00M $187.00M $187.00M $188.70M
-Total Tax Payable $224.00M $247.00M $186.00M $186.00M $136.70M
-Other Payable $218.00M $204.00M $183.00M $183.00M $170.60M
Current Accrued Expenses $146.00M $134.00M $157.00M $157.00M $143.80M
Short-Term Debt and Capital Lease Obligation $53.00M $55.00M $58.00M $58.00M $59.60M
-Current Debt $3.00M $4.00M $5.00M $5.00M $6.00M
-Current Capital Lease Obligation $50.00M $51.00M $53.00M $53.00M $53.60M
Current Provisions $65.00M $53.00M $46.00M $46.00M $67.00M
Other Current Liabilities $1.00M – – – –
Total Non-Current Liabilities $1.89B $1.88B $1.92B $1.92B $1.76B
Long Term Debt and Capital Lease Obligation $788.00M $790.00M $794.00M $794.00M $797.40M
-Long Term Debt $714.00M $712.00M $709.00M $709.00M $707.00M
-Long Term Capital Lease Obligation $74.00M $78.00M $85.00M $85.00M $90.40M
Non-Current Liabilities $566.00M $573.00M $589.00M $589.00M $426.30M
Non-Current Deferred Liabilities $428.00M $410.00M $469.00M $469.00M $473.60M
Other Non-Current Liabilities $109.00M $108.00M $4.00M $4.00M –
Total Equity $7.36B $7.36B $7.00B $7.00B $6.62B
Stockholders' Equity $7.36B $7.35B $7.00B $7.00B $6.62B
Capital Stock $7.36B $7.44B $7.45B $7.45B $7.45B
-Common Stock $7.36B $7.44B $7.45B $7.45B $7.45B
Retained Earnings -$68.00M -$149.00M -$513.00M -$513.00M -$898.70M
Gains/Losses Not Affecting Retained Earnings -$32.00M -$32.00M -$32.00M -$32.00M -$30.30M
Other Equity Interests $96.00M $95.00M $94.00M $94.00M $95.20M
Minority Interests $2.00M $1.00M $4.00M $4.00M $6.10M
Prepaid Assets – – $29.00M $29.00M $30.50M
Non-Current Note Receivables – – $8.00M $8.00M $7.00M
Non-Current Prepaid Assets – – $23.00M $23.00M $24.80M
Employee Benefits – – $68.00M $68.00M $60.70M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $320.00M $505.00M $1.33B $556.10M $308.70M
Net cash flow from continuing operations $320.00M $504.00M $1.33B $556.10M $308.70M
Net Income from Continuing Operations $305.00M $456.00M $980.00M $451.90M $169.20M
Gain/Loss from Continuing Operations -$76.00M -$97.00M -$143.00M -$121.00M -$4.30M
Depreciation & Depletion & Amortization $120.00M $113.00M $497.00M $134.70M $120.50M
Deferred Tax $179.00M $185.00M $258.00M $88.70M $79.90M
Other Non-Cash Items $13.00M $20.00M $46.00M -$300,000.00 $16.80M
Change in Working Capital -$17.00M -$29.00M -$29.00M $35.10M -$4.30M
-Change in Receivables -$19.00M $22.00M -$82.00M -$15.00M -$53.50M
-Change in Inventory $1.00M -$63.00M -$10.00M $3.20M -$1.00M
-Change in Prepaid Assets -$2.00M -$12.00M $4.00M $3.90M $3.40M
-Change in Payables and Accrued Expense $4.00M $23.00M $49.00M $43.90M $42.10M
-Change In Other Working Capital -$1.00M $1.00M $10.00M -$900,000.00 $4.70M
Net cash flow from investing $73.00M -$95.00M -$706.00M -$123.40M -$462.00M
Net Cash Flow from Continuing Investing Activities $73.00M -$95.00M -$706.00M -$123.40M -$462.00M
Net PPE Purchase and Sale -$97.00M -$104.00M -$309.00M -$133.80M -$51.10M
Net Investment Purchase and Sale -$33.00M $0.00 -$19.00M -$26.70M $4.20M
Financing Cash Flow -$323.00M -$130.00M -$278.00M -$89.70M -$57.10M
Net Cash Flow from Continuing Financing Activities -$323.00M -$130.00M -$278.00M -$89.70M -$57.10M
Net Issuance Payments Of Debt -$14.00M -$17.00M -$59.00M -$16.10M -$14.50M
Net Common Stock Issuance -$223.00M -$25.00M -$43.00M -$14.40M $800,000.00
Cash Dividends Paid -$76.00M -$76.00M -$175.00M -$59.20M -$43.40M
Ending Cash Balance $1.57B $1.50B $1.22B $1.22B $870.20M
Net Change in Cash $70.00M $280.00M $349.00M $343.00M -$210.40M
Beginning Cash Balance $1.50B $1.22B $863.00M $870.20M $1.08B
Effect of Exchange Rate Changes $1.00M – $3.00M $1.60M -$300,000.00
Free Cash Flow $221.00M $400.00M $1.02B $461.60M $217.60M
Net Other Financing Charges – -$2.00M -$1.00M $0.00 –
Net Business Purchase and Sale – – -$400.00M $9.30M -$409.30M
Net Other Investing Changes – – -$22.00M -$16.20M -$5.80M

Discussion

No comments yet — be the first to weigh in on PAAS.

Leave a comment

Scroll to Top