BeStock  

Otis Worldwide OTIS

US equityMarket cap rank #504Specialty Industrial Machinery
$64.27 −$0.05 (-0.08%)
Market open · Oct 1, 11:50 am ET · After hours $64.55 +0.36%
Open$64.56
Prev close$64.32
Day range$63.59 – $64.80
Volume1.72M
Market cap$24.47B
P/E (TTM)16.5
Dividend yield2.65%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$3.86B+7.3% YoY
Operating profit$575.00M+5.1% YoY
Net profit$449.00M+6.1% YoY
Diluted EPS$1.12+13.1% YoY
Free cash flow$223.00M+24.6% YoY
Operating cash flow$267.00M

Revenue, last 8 quarters

$3.5BSep '24$3.7BDec '24$3.4BMar '25$3.6BJun '25$3.7BSep '25$3.8BDec '25$3.6BMar '26$3.9BJun '26

Net profit, last 8 quarters

$557.0MSep '24$353.0MDec '24$256.0MMar '25$423.0MJun '25$392.0MSep '25$384.0MDec '25$353.0MMar '26$449.0MJun '26

Diluted EPS by quarter

1.34Sep '240.84Dec '240.61Mar '250.99Jun '250.95Sep '250.95Dec '250.87Mar '261.12Jun '26

Free cash flow by quarter

$362.0MSep '24$651.0MDec '24$156.0MMar '25$179.0MJun '25$337.0MSep '25$772.0MDec '25$380.0MMar '26$223.0MJun '26

Annual revenue

$12.8BFY20$14.3BFY21$13.7BFY22$14.2BFY23$14.3BFY24$14.4BFY25

Profitability & balance sheet

Gross margin30.2%
Operating margin15.9%
Net margin10.2%
Return on assets14.0%
Current ratio0.83
Liabilities / assets148.9%
Cash & investments$813.00M
Total debt$8.85B
Net cash (debt)-$8.03B
Free cash flow / sales11.5%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $3.86B $3.57B $14.43B $3.80B $3.69B
Total Operating Revenue $3.86B $3.57B $14.43B $3.80B $3.69B
Cost of Revenue $2.72B $2.48B $10.06B $2.65B $2.56B
Gross Profit $1.14B $1.08B $4.37B $1.15B $1.13B
Operating Expense $561.00M $543.00M $2.15B $472.00M $547.00M
Selling and Admin Expenses $520.00M $510.00M $1.89B $426.00M $504.00M
Research & Development $39.00M $38.00M $152.00M $41.00M $36.00M
Other Operating Expenses $2.00M -$5.00M $106.00M $5.00M $7.00M
Operating Profit $575.00M $539.00M $2.22B $675.00M $586.00M
Net Non-Operating Interest Income (Expense) -$26.00M -$59.00M -$196.00M -$64.00M -$61.00M
Total Other Finance Costs $26.00M $59.00M $196.00M $64.00M $61.00M
Other Income (Expense) -$2.00M – -$89.00M -$85.00M -$4.00M
Other Non-Operating Income (Expenses) -$2.00M – -$3.00M $1.00M -$4.00M
Pretax Profit $547.00M $480.00M $1.93B $526.00M $521.00M
Tax $98.00M $127.00M $479.00M $142.00M $129.00M
Net Profit $449.00M $353.00M $1.46B $384.00M $392.00M
Profit from Continuing Operations $449.00M $353.00M $1.46B $384.00M $392.00M
Minority Interests $21.00M $13.00M $71.00M $10.00M $18.00M
Net Income to Parent Company $428.00M $340.00M $1.38B $374.00M $374.00M
Net Income to Common Stockholders $428.00M $340.00M $1.38B $374.00M $374.00M
Basic EPS $1.12 $0.88 $3.52 $0.96 $0.96
Diluted EPS $1.12 $0.87 $3.50 $0.95 $0.95
Dividend Per Share $0.44 $0.42 $1.65 $0.42 $0.42
Special Income (Charges) – – -$86.00M – –
-Less:Restructuring and Mergern & Acquisition – – $86.00M – –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $11.16B $10.54B $10.65B $10.65B $10.77B
Total Current Assets $6.84B $6.46B $6.50B $6.50B $6.61B
Cash and Cash Equivalents & Short-Term Investments $813.00M $834.00M $1.10B $1.10B $840.00M
-Cash and Cash Equivalents $813.00M $834.00M $1.10B $1.10B $840.00M
Receivables $4.81B $4.67B $4.39B $4.39B $4.56B
-Accounts Receivable $3.99B $3.92B $3.69B $3.69B $3.75B
-Other Receivables $824.00M $751.00M $699.00M $699.00M $803.00M
Inventory $686.00M $669.00M $613.00M $613.00M $640.00M
Other Current Assets $531.00M $290.00M $405.00M $405.00M $577.00M
Total Non-Current Assets $4.32B $4.08B $4.15B $4.15B $4.16B
Net PPE $1.34B $1.30B $1.30B $1.30B $1.31B
-Gross PPE $2.63B $2.57B $2.56B $2.56B $2.58B
-Accumulated Depreciation -$1.29B -$1.28B -$1.26B -$1.26B -$1.27B
Non Current Accounts Receivables $426.00M $400.00M $407.00M $407.00M $411.00M
Goodwill and Other Intangible Assets $2.18B $2.02B $2.04B $2.04B $2.05B
-Goodwill $1.79B $1.68B $1.70B $1.70B $1.70B
-Other Intangible Assets $387.00M $333.00M $343.00M $343.00M $348.00M
Other Non-Current Assets $375.00M $367.00M $410.00M $410.00M $393.00M
Total Liabilities $16.61B $15.98B $15.92B $15.92B $16.06B
Total Current Liabilities $8.23B $7.72B $7.66B $7.66B $7.07B
Payables $2.10B $1.98B $2.33B $2.33B $1.76B
-Accounts Payable $2.10B $1.98B $2.14B $2.14B $1.76B
Current Accrued Expenses $1.71B $1.71B $847.00M $847.00M $2.02B
Short-Term Debt and Capital Lease Obligation $1.39B $939.00M $1.21B $1.21B $492.00M
-Current Debt $1.39B $939.00M $1.06B $1.06B $492.00M
Current Deferred Liabilities $3.02B $3.10B $2.61B $2.61B $2.80B
Total Non-Current Liabilities $8.39B $8.25B $8.27B $8.27B $8.99B
Long Term Accounts Payable and Other Payables $196.00M $225.00M $223.00M $223.00M $210.00M
Long Term Debt and Capital Lease Obligation $7.46B $7.28B $7.30B $7.30B $8.00B
-Long Term Debt $7.05B $6.88B $6.90B $6.90B $7.59B
-Long Term Capital Lease Obligation $410.00M $400.00M $397.00M $397.00M $404.00M
Employee Benefits $411.00M $416.00M $517.00M $517.00M $458.00M
Other Non-Current Liabilities $322.00M $333.00M $231.00M $231.00M $328.00M
Total Equity -$5.45B -$5.44B -$5.27B -$5.27B -$5.29B
Stockholders' Equity -$5.75B -$5.68B -$5.39B -$5.39B -$5.42B
Capital Stock $353.00M $332.00M $333.00M $333.00M $320.00M
-Common Stock $353.00M $332.00M $333.00M $333.00M $320.00M
Retained Earnings -$117.00M -$378.00M -$440.00M -$440.00M -$453.00M
Less: Treasury Stock $5.01B $4.60B $4.20B $4.20B $4.20B
Gains/Losses Not Affecting Retained Earnings -$979.00M -$1.03B -$1.09B -$1.09B -$1.09B
Minority Interests $294.00M $245.00M $121.00M $121.00M $136.00M
-Total Tax Payable – – $184.00M $184.00M –
-Current Capital Lease Obligation – – $158.00M $158.00M –
Other Current Liabilities – – $658.00M $658.00M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $267.00M $413.00M $1.60B $817.00M $374.00M
Net cash flow from continuing operations $267.00M $413.00M $1.60B $817.00M $374.00M
Net Income from Continuing Operations $449.00M $353.00M $1.46B $384.00M $392.00M
Depreciation & Depletion & Amortization $42.00M $41.00M $175.00M $45.00M $44.00M
Deferred Tax -$42.00M $4.00M -$104.00M -$2.00M -$28.00M
Other Non-Cash Items -$69.00M $7.00M -$69.00M -$9.00M $0.00
Change in Working Capital -$133.00M -$11.00M $59.00M $382.00M -$53.00M
-Change in Receivables -$71.00M -$229.00M -$111.00M $80.00M -$45.00M
-Change in Inventory -$21.00M -$58.00M -$25.00M $27.00M -$37.00M
-Change in Payables and Accrued Expense $177.00M -$293.00M $41.00M $213.00M $17.00M
-Change in Other Current Assets -$70.00M $137.00M $225.00M $149.00M $66.00M
-Change In Other Working Capital -$148.00M $432.00M -$71.00M -$87.00M -$54.00M
Net cash flow from investing -$331.00M $15.00M -$406.00M -$30.00M -$56.00M
Net Cash Flow from Continuing Investing Activities -$331.00M $15.00M -$406.00M -$30.00M -$56.00M
Capital Expenditure -$44.00M -$33.00M -$152.00M -$45.00M -$37.00M
Net Business Purchase and Sale -$190.00M -$3.00M -$109.00M -$17.00M -$10.00M
Net Investment Purchase and Sale -$98.00M $49.00M -$204.00M $7.00M -$11.00M
Net Other Investing Changes $1.00M $2.00M -$1.00M $0.00 $1.00M
Financing Cash Flow $73.00M -$694.00M -$2.42B -$531.00M -$168.00M
Net Cash Flow from Continuing Financing Activities $73.00M -$694.00M -$2.42B -$531.00M -$168.00M
Net Issuance Payments Of Debt $638.00M -$106.00M -$658.00M -$138.00M $307.00M
Net Common Stock Issuance -$407.00M -$400.00M -$809.00M $0.00 -$248.00M
Cash Dividends Paid -$167.00M -$163.00M -$647.00M -$164.00M -$164.00M
Net Other Financing Charges $9.00M -$25.00M -$307.00M -$229.00M -$63.00M
Ending Cash Balance $813.00M $834.00M $1.10B $1.10B $840.00M
Net Change in Cash $9.00M -$266.00M -$1.23B $256.00M $150.00M
Beginning Cash Balance $834.00M $1.11B $2.32B $840.00M $688.00M
Effect of Exchange Rate Changes -$4.00M $5.00M $15.00M -$4.00M $0.00
Free Cash Flow $223.00M $380.00M $1.44B $772.00M $337.00M
Net PPE Purchase and Sale – – $60.00M $25.00M $1.00M

Discussion

No comments yet — be the first to weigh in on OTIS.

Leave a comment

Scroll to Top