BeStock  

ON Semiconductor ON

US equityMarket cap rank #443SemiconductorsPower semiconductor
$77.04 +$0.17 (+0.22%)
Market open · Oct 1, 11:50 am ET · After hours $77.25 +0.49%
Open$76.56
Prev close$76.87
Day range$76.12 – $77.70
Volume2.13M
Market cap$29.99B
P/E (TTM)50.4
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jul 2026

Revenue$1.60B+9.2% YoY
Operating profit$299.80M+23.6% YoY
Net profit$227.50M+32.5% YoY
Diluted EPS$0.56+36.6% YoY
Free cash flow$425.40M+300.9% YoY
Operating cash flow$459.70M

Revenue, last 8 quarters

$1.8BSep '24$1.7BDec '24$1.4BApr '25$1.5BJul '25$1.6BOct '25$1.5BDec '25$1.5BApr '26$1.6BJul '26

Net profit, last 8 quarters

$402.7MSep '24$379.8MDec '24$-485.2MApr '25$171.7MJul '25$255.3MOct '25$181.8MDec '25$-32.9MApr '26$227.5MJul '26

Diluted EPS by quarter

0.93Sep '240.88Dec '24-1.15Apr '250.41Jul '250.63Oct '250.45Dec '25-0.08Apr '260.56Jul '26

Free cash flow by quarter

$304.1MSep '24$422.4MDec '24$454.7MApr '25$106.1MJul '25$372.4MOct '25$485.4MDec '25$217.2MApr '26$425.4MJul '26

Annual revenue

$5.3BFY20$6.7BFY21$8.3BFY22$8.3BFY23$7.1BFY24$6.0BFY25

Profitability & balance sheet

Gross margin37.7%
Operating margin18.0%
Net margin10.2%
Return on equity8.3%
Return on assets4.7%
Return on invested capital5.3%
Current ratio3.46
Liabilities / assets46.3%
Cash & investments$3.86B
Total debt$4.48B
Net cash (debt)-$617.70M
Free cash flow / sales24.2%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $1.60B $1.51B $6.00B $1.53B $1.55B
Total Operating Revenue $1.60B $1.51B $6.00B $1.53B $1.55B
Cost of Revenue $987.20M $930.20M $4.01B $979.10M $963.70M
Gross Profit $616.30M $583.10M $1.98B $551.00M $587.20M
Operating Expense $316.50M $307.20M $1.23B $292.10M $303.20M
Selling and Admin Expenses $165.20M $152.40M $604.80M $147.50M $150.10M
-Selling & Marketing Expense $63.30M $63.00M $255.90M $61.50M $62.80M
-General & Admin Expense $101.90M $89.40M $348.90M $86.00M $87.30M
Research & Development $140.80M $144.30M $583.60M $133.80M $141.90M
Depreciation & Amortization & Depletion $10.50M $10.50M $44.40M $10.80M $11.20M
-Depreciation & Amortization $10.50M $10.50M $44.40M $10.80M $11.20M
Operating Profit $299.80M $275.90M $751.10M $258.90M $284.00M
Net Non-Operating Interest Income (Expense) $3.70M $5.00M $24.20M $3.30M $5.00M
Non-Operating Interest Income $17.40M $17.70M $95.10M $20.60M $22.70M
Non-Operating Interest Expense $13.70M $12.70M $70.90M $17.30M $17.70M
Other Income (Expense) -$32.60M -$325.50M -$644.00M -$45.10M -$16.00M
Special Income (Charges) -$41.20M -$329.30M -$666.90M -$58.80M -$19.60M
-Less:Restructuring and Mergern & Acquisition $24.90M $329.30M $170.90M -$437.20M $19.60M
-Less:Impairment of Capital Assets $16.30M – $496.00M – –
Other Non-Operating Income (Expenses) $8.60M $3.80M $22.90M $13.70M $3.60M
Pretax Profit $270.90M -$44.60M $131.30M $217.10M $273.00M
Tax $43.40M -$11.70M $7.70M $35.30M $17.70M
Net Profit $227.50M -$32.90M $123.60M $181.80M $255.30M
Profit from Continuing Operations $227.50M -$32.90M $123.60M $181.80M $255.30M
Minority Interests $700,000.00 $500,000.00 $2.60M $0.00 $300,000.00
Net Income to Parent Company $226.80M -$33.40M $121.00M $181.80M $255.00M
Net Income to Common Stockholders $226.80M -$33.40M $121.00M $181.80M $255.00M
Basic EPS $0.58 -$0.08 $0.29 $0.45 $0.63
Diluted EPS $0.56 -$0.08 $0.29 $0.45 $0.63
-Gain on Sale Of Business – – $0.00 – –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $13.49B $12.01B $12.52B $12.52B $13.01B
Total Current Assets $7.28B $5.78B $5.82B $5.82B $6.33B
Cash and Cash Equivalents & Short-Term Investments $3.86B $2.40B $2.55B $2.55B $2.87B
-Cash and Cash Equivalents $3.51B $2.00B $2.15B $2.15B $2.47B
-Short Term Investments $350.00M $400.00M $400.00M $400.00M $400.00M
Receivables $897.20M $862.80M $908.00M $908.00M $943.40M
-Accounts Receivable $897.20M $862.80M $908.00M $908.00M $943.40M
Inventory $2.05B $2.05B $1.99B $1.99B $2.05B
Other Current Assets $441.20M $419.60M $352.90M $352.90M $396.70M
Total Non-Current Assets $6.20B $6.24B $6.70B $6.70B $6.68B
Net PPE $2.92B $3.04B $3.39B $3.39B $3.59B
-Gross PPE $2.92B $3.04B $7.56B $7.56B $3.59B
Goodwill and Other Intangible Assets $2.02B $2.01B $2.02B $2.02B $1.93B
-Goodwill $1.69B $1.68B $1.68B $1.68B $1.64B
-Other Intangible Assets $329.40M $332.20M $343.90M $343.90M $289.50M
Non-Current Deferred Assets $1.01B $933.20M $929.10M $929.10M $837.50M
Other Non-Current Assets $247.10M $254.30M $356.00M $356.00M $321.30M
Total Liabilities $6.25B $4.69B $4.83B $4.83B $5.08B
Total Current Liabilities $2.10B $1.19B $1.29B $1.29B $1.21B
Payables $498.30M $486.10M $587.00M $587.00M $479.10M
-Accounts Payable $498.30M $486.10M $572.30M $572.30M $479.10M
Current Accrued Expenses $801.00M $698.70M $177.30M $177.30M $730.80M
Short-Term Debt and Capital Lease Obligation $802.60M $500,000.00 $500,000.00 $500,000.00 $500,000.00
-Current Debt $802.10M – – – –
-Current Capital Lease Obligation $500,000.00 $500,000.00 $500,000.00 $500,000.00 $500,000.00
Total Non-Current Liabilities $4.14B $3.50B $3.54B $3.54B $3.87B
Long Term Debt and Capital Lease Obligation $3.68B $3.01B $3.00B $3.00B $3.38B
-Long Term Debt $3.66B $2.98B $2.98B $2.98B $3.35B
-Long Term Capital Lease Obligation $22.80M $23.10M $23.80M $23.80M $23.80M
Non-Current Deferred Liabilities $46.80M $46.50M $41.70M $41.70M $41.10M
Other Non-Current Liabilities $417.80M $452.20M $498.50M $498.50M $455.70M
Total Equity $7.24B $7.32B $7.69B $7.69B $7.93B
Stockholders' Equity $7.22B $7.30B $7.67B $7.67B $7.91B
Capital Stock $6.30M $6.30M $6.20M $6.20M $6.20M
-Common Stock $6.30M $6.30M $6.20M $6.20M $6.20M
Additional Paid-In Capital $5.63B $5.58B $5.54B $5.54B $5.50B
Retained Earnings $8.44B $8.21B $8.24B $8.24B $8.06B
Less: Treasury Stock $6.79B $6.43B $6.06B $6.06B $5.60B
Gains/Losses Not Affecting Retained Earnings -$67.10M -$61.70M -$55.50M -$55.50M -$54.40M
Minority Interests $19.80M $19.10M $18.60M $18.60M $20.70M
-Accumulated Depreciation – – -$4.17B -$4.17B –
-Total Tax Payable – – $14.70M $14.70M –
Current Provisions – – $250.80M $250.80M –
Current Deferred Liabilities – – $51.80M $51.80M –
Other Current Liabilities – – $220.30M $220.30M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $459.70M $239.10M $1.76B $554.50M $418.70M
Net cash flow from continuing operations $459.70M $239.10M $1.76B $554.50M $418.70M
Net Income from Continuing Operations $227.50M -$32.90M $123.60M $181.80M $255.30M
Gain/Loss from Continuing Operations -$300,000.00 -$1.10M $800,000.00 $7.90M -$1.30M
Depreciation & Depletion & Amortization $141.30M $286.70M $686.00M $214.90M $146.50M
Deferred Tax -$12.80M $2.70M -$193.70M -$80.60M -$80.90M
Other Non-Cash Items $5.70M $700,000.00 $9.80M $0.00 -$200,000.00
Change in Working Capital $44.60M -$201.30M $493.00M $184.60M $45.30M
-Change in Receivables -$37.40M $26.20M $163.50M $44.10M -$66.50M
-Change in Inventory $1.70M -$59.80M $273.40M $58.70M $39.00M
-Change in Payables and Accrued Expense $110.50M -$111.40M $34.20M $1.20M -$13.40M
-Change in Other Current Assets -$11.10M -$38.50M $89.60M $91.30M $102.50M
-Change in Other Current Liabilities -$19.10M -$17.80M -$67.70M -$10.70M -$16.30M
Net cash flow from investing $7.30M -$16.70M -$538.50M -$50.70M -$151.20M
Net Cash Flow from Continuing Investing Activities $7.30M -$16.70M -$538.50M -$50.70M -$151.20M
Net PPE Purchase and Sale -$26.70M -$20.90M -$309.00M -$43.70M -$46.20M
Net Business Purchase and Sale -$13.00M $0.00 -$124.50M -$7.00M $0.00
Net Investment Purchase and Sale $50.00M $0.00 -$100.00M $0.00 -$100.00M
Net Other Investing Changes -$3.00M $4.20M -$5.00M $0.00 –
Financing Cash Flow $1.04B -$366.00M -$1.76B -$823.90M -$322.20M
Net Cash Flow from Continuing Financing Activities $1.04B -$366.00M -$1.76B -$823.90M -$322.20M
Net Issuance Payments Of Debt $1.47B -$100,000.00 -$376.70M -$375.50M -$400,000.00
Net Common Stock Issuance -$344.80M -$345.70M -$1.38B -$450.20M -$325.00M
Proceeds from Stock Option Exercised $286.30M $6.70M $22.10M $5.50M $6.00M
Net Other Financing Charges -$371.00M -$26.90M -$31.60M -$3.70M -$2.80M
Ending Cash Balance $3.52B $2.01B $2.15B $2.15B $2.47B
Net Change in Cash $1.51B -$143.60M -$542.50M -$320.10M -$54.70M
Beginning Cash Balance $2.01B $2.15B $2.69B $2.47B $2.53B
Effect of Exchange Rate Changes -$300,000.00 -$300,000.00 -$1.90M -$4.90M -$900,000.00
Free Cash Flow $425.40M $217.20M $1.42B $485.40M $372.40M

Discussion

No comments yet — be the first to weigh in on ON.

Leave a comment

Scroll to Top