Latest reported quarter: Q2, ended Jun 2026 · reported in DKK
Quarter 2026/Q2
This company reports in its own local currency, not U.S. dollars. Every figure below is labeled with its real currency, not automatically converted.
| Line item | 2026 Q2 (DKK) |
2026 Q1 (DKK) |
2025 ANNUAL (DKK) |
2025 Q4 (DKK) |
2025 Q3 (DKK) |
|---|---|---|---|---|---|
| Total Revenue as Reported | DKK 78.49B | DKK 96.82B | DKK 309.06B | DKK 79.14B | DKK 74.98B |
| Total Operating Revenue | DKK 78.49B | DKK 96.82B | DKK 309.06B | DKK 79.14B | DKK 74.98B |
| Cost of Revenue | DKK 17.10B | DKK 13.60B | DKK 58.79B | DKK 15.15B | DKK 17.90B |
| Gross Profit | DKK 61.39B | DKK 83.23B | DKK 250.28B | DKK 64.00B | DKK 57.07B |
| Operating Expense | DKK 34.33B | DKK 23.61B | DKK 122.62B | DKK 32.26B | DKK 33.39B |
| Selling and Admin Expenses | DKK 16.31B | DKK 13.22B | DKK 70.28B | DKK 17.44B | DKK 17.88B |
| -Selling & Marketing Expense | DKK 15.00B | DKK 12.08B | DKK 64.31B | DKK 15.89B | DKK 16.00B |
| -General & Admin Expense | DKK 1.31B | DKK 1.14B | DKK 5.97B | DKK 1.55B | DKK 1.88B |
| Research & Development | DKK 17.79B | DKK 10.28B | DKK 52.04B | DKK 14.65B | DKK 15.39B |
| Other Operating Expenses | DKK 234.00M | DKK 106.00M | DKK 300.00M | DKK 174.00M | DKK 117.00M |
| Operating Profit | DKK 27.06B | DKK 59.62B | DKK 127.66B | DKK 31.74B | DKK 23.68B |
| Net Non-Operating Interest Income (Expense) | -DKK 186.00M | DKK 2.55B | -DKK 3.18B | DKK 2.45B | DKK 1.84B |
| Non-Operating Interest Income | DKK 1.31B | DKK 6.05B | DKK 1.27B | DKK 2.45B | DKK 1.84B |
| Non-Operating Interest Expense | DKK 1.50B | DKK 3.50B | DKK 4.21B | -DKK 4.41B | – |
| Pretax Profit | DKK 26.88B | DKK 62.17B | DKK 130.54B | DKK 34.19B | DKK 25.52B |
| Tax | DKK 5.89B | DKK 13.62B | DKK 28.11B | DKK 7.29B | DKK 5.51B |
| Net Profit | DKK 20.99B | DKK 48.56B | DKK 102.43B | DKK 26.89B | DKK 20.01B |
| Profit from Continuing Operations | DKK 20.99B | DKK 48.56B | DKK 102.43B | DKK 26.89B | DKK 20.01B |
| Net Income to Parent Company | DKK 20.99B | DKK 48.56B | DKK 102.43B | DKK 26.89B | DKK 20.01B |
| Net Income to Common Stockholders | DKK 20.99B | DKK 48.56B | DKK 102.43B | DKK 26.89B | DKK 20.01B |
| Basic EPS | DKK 4.74 | DKK 10.93 | DKK 23.06 | DKK 6.06 | DKK 4.50 |
| Diluted EPS | DKK 4.74 | DKK 10.91 | DKK 23.03 | DKK 6.04 | DKK 4.50 |
| Dividend Per Share | DKK 0.00 | DKK 7.94 | DKK 11.61 | DKK 0.00 | DKK 3.73 |
| Total Other Finance Costs | – | – | DKK 241.00M | – | – |
| Other Income (Expense) | – | – | DKK 6.06B | – | – |
| Gain on Sale of Security | – | – | DKK 6.08B | – | – |
| Earnings from Equity Interest | – | – | -DKK 17.00M | – | – |
| Line item | 2026 Q2 (DKK) |
2026 Q1 (DKK) |
2025 ANNUAL (DKK) |
2025 Q4 (DKK) |
2025 Q3 (DKK) |
|---|---|---|---|---|---|
| Total Assets | DKK 594.94B | DKK 559.22B | DKK 542.90B | DKK 542.90B | DKK 512.29B |
| Total Current Assets | DKK 208.70B | DKK 177.32B | DKK 172.45B | DKK 172.45B | DKK 181.88B |
| Cash and Cash Equivalents & Short-Term Investments | DKK 44.98B | DKK 21.63B | DKK 26.96B | DKK 26.96B | DKK 32.58B |
| -Cash and Cash Equivalents | DKK 44.48B | DKK 21.13B | DKK 26.46B | DKK 26.46B | DKK 32.08B |
| -Short Term Investments | DKK 500.00M | DKK 499.00M | DKK 498.00M | DKK 498.00M | DKK 499.00M |
| Receivables | DKK 108.51B | DKK 100.27B | DKK 89.19B | DKK 89.19B | DKK 92.37B |
| -Accounts Receivable | DKK 88.95B | DKK 82.57B | DKK 70.86B | DKK 70.86B | DKK 75.42B |
| -Taxes Receivable | DKK 4.95B | DKK 5.24B | DKK 4.85B | DKK 4.85B | DKK 4.58B |
| -Other Receivables | DKK 14.61B | DKK 12.47B | DKK 13.48B | DKK 13.48B | DKK 12.38B |
| Inventory | DKK 51.35B | DKK 51.35B | DKK 49.62B | DKK 49.62B | DKK 47.50B |
| Total Non-Current Assets | DKK 386.25B | DKK 381.90B | DKK 370.45B | DKK 370.45B | DKK 330.41B |
| Net PPE | DKK 231.76B | DKK 219.97B | DKK 208.38B | DKK 208.38B | DKK 193.24B |
| Investments and Advances | DKK 2.33B | DKK 2.24B | DKK 2.51B | DKK 2.51B | DKK 2.73B |
| -Available for Sale Securities | DKK 2.12B | DKK 2.03B | DKK 2.14B | DKK 2.14B | DKK 2.34B |
| -Long Term Equity Investment | DKK 207.00M | DKK 207.00M | DKK 366.00M | DKK 366.00M | DKK 390.00M |
| Non Current Accounts Receivables | DKK 6.43B | DKK 5.99B | DKK 5.86B | DKK 5.86B | DKK 5.08B |
| Goodwill and Other Intangible Assets | DKK 122.06B | DKK 129.91B | DKK 130.05B | DKK 130.05B | DKK 106.59B |
| -Goodwill | DKK 19.89B | DKK 19.88B | DKK 19.85B | DKK 19.85B | – |
| -Other Intangible Assets | DKK 102.17B | DKK 110.03B | DKK 110.21B | DKK 110.21B | DKK 106.59B |
| Non-Current Deferred Assets | DKK 23.67B | DKK 23.79B | DKK 23.65B | DKK 23.65B | DKK 22.77B |
| Total Liabilities | DKK 373.66B | DKK 356.16B | DKK 348.86B | DKK 348.86B | DKK 342.39B |
| Total Current Liabilities | DKK 239.08B | DKK 225.16B | DKK 215.66B | DKK 215.66B | DKK 234.36B |
| Payables | DKK 175.25B | DKK 150.20B | DKK 161.52B | DKK 161.52B | DKK 46.24B |
| -Accounts Payable | DKK 154.79B | DKK 134.05B | DKK 153.11B | DKK 153.11B | DKK 23.90B |
| -Total Tax Payable | DKK 20.46B | DKK 16.15B | DKK 8.42B | DKK 8.42B | DKK 22.34B |
| Short-Term Debt and Capital Lease Obligation | DKK 18.33B | DKK 27.21B | DKK 12.02B | DKK 12.02B | DKK 12.03B |
| -Current Debt | DKK 18.33B | DKK 27.21B | DKK 10.68B | DKK 10.68B | DKK 12.03B |
| Current Provisions | DKK 1.88B | DKK 140.00M | DKK 374.00M | DKK 374.00M | DKK 131.49B |
| Other Current Liabilities | DKK 43.62B | DKK 47.61B | DKK 41.75B | DKK 41.75B | DKK 44.60B |
| Total Non-Current Liabilities | DKK 134.58B | DKK 131.00B | DKK 133.19B | DKK 133.19B | DKK 108.03B |
| Long Term Accounts Payable and Other Payables | DKK 1.53B | DKK 1.37B | DKK 1.05B | DKK 1.05B | DKK 19.00M |
| Long Term Debt and Capital Lease Obligation | DKK 121.79B | DKK 119.17B | DKK 118.94B | DKK 118.94B | DKK 89.18B |
| -Long Term Debt | DKK 121.79B | DKK 119.17B | DKK 111.71B | DKK 111.71B | DKK 89.18B |
| Non-Current Liabilities | DKK 6.20B | DKK 4.62B | DKK 5.73B | DKK 5.73B | DKK 8.82B |
| Non-Current Deferred Liabilities | DKK 4.27B | DKK 5.01B | DKK 6.61B | DKK 6.61B | DKK 9.27B |
| Employee Benefits | DKK 787.00M | DKK 824.00M | DKK 861.00M | DKK 861.00M | DKK 751.00M |
| Total Equity | DKK 221.28B | DKK 203.07B | DKK 194.05B | DKK 194.05B | DKK 169.90B |
| Stockholders' Equity | DKK 221.28B | DKK 203.07B | DKK 194.05B | DKK 194.05B | DKK 169.90B |
| Capital Stock | DKK 446.00M | DKK 446.00M | DKK 446.00M | DKK 446.00M | DKK 446.00M |
| -Common Stock | DKK 446.00M | DKK 446.00M | DKK 446.00M | DKK 446.00M | DKK 446.00M |
| Retained Earnings | DKK 224.16B | DKK 206.42B | DKK 195.30B | DKK 195.30B | DKK 168.53B |
| Less: Treasury Stock | DKK 4.00M | DKK 2.00M | DKK 2.00M | DKK 2.00M | DKK 2.00M |
| Gains/Losses Not Affecting Retained Earnings | -DKK 3.33B | -DKK 3.80B | -DKK 1.70B | -DKK 1.70B | DKK 923.00M |
| -Gross PPE | – | – | DKK 267.31B | DKK 267.31B | – |
| -Accumulated Depreciation | – | – | -DKK 58.94B | -DKK 58.94B | – |
| -Current Capital Lease Obligation | – | – | DKK 1.34B | DKK 1.34B | – |
| -Long Term Capital Lease Obligation | – | – | DKK 7.24B | DKK 7.24B | – |
| Other Non-Current Liabilities | – | – | – | – | DKK 19.00M |
| Line item | 2026 Q1 (DKK) |
2025 ANNUAL (DKK) |
2025 Q4 (DKK) |
2025 Q3 (DKK) |
2025 Q2 (DKK) |
|---|---|---|---|---|---|
| Operating Cash Flow | DKK 24.08B | DKK 119.10B | DKK 7.62B | DKK 44.98B | DKK 41.77B |
| Net cash flow from continuing operations | DKK 24.08B | DKK 119.10B | DKK 7.62B | DKK 44.98B | DKK 41.77B |
| Net Income from Continuing Operations | DKK 48.56B | DKK 102.43B | DKK 26.89B | DKK 20.01B | DKK 26.50B |
| Depreciation & Depletion & Amortization | DKK 3.54B | DKK 21.98B | DKK 5.56B | DKK 7.76B | DKK 4.83B |
| Deferred Tax | DKK 13.62B | DKK 28.11B | DKK 7.29B | DKK 5.51B | DKK 7.30B |
| Other Non-Cash Items | -DKK 2.46B | -DKK 3.12B | -DKK 28.77B | DKK 22.78B | DKK 924.00M |
| Change in Working Capital | -DKK 33.23B | DKK 3.74B | DKK 20.37B | -DKK 9.16B | DKK 7.94B |
| Net cash flow from investing | -DKK 11.71B | -DKK 79.16B | -DKK 42.81B | -DKK 16.25B | -DKK 14.12B |
| Net Cash Flow from Continuing Investing Activities | -DKK 11.71B | -DKK 79.16B | -DKK 42.81B | -DKK 16.25B | -DKK 14.12B |
| Net PPE Purchase and Sale | -DKK 11.31B | -DKK 60.14B | -DKK 18.43B | -DKK 13.63B | -DKK 14.66B |
| Net Intangibles Purchase and Sale | -DKK 728.00M | -DKK 29.97B | -DKK 25.41B | -DKK 1.79B | -DKK 1.61B |
| Net Business Purchase and Sale | DKK 44.00M | DKK 1.00B | DKK 1.00B | DKK 0.00 | DKK 0.00 |
| Net Investment Purchase and Sale | DKK 21.00M | DKK 9.95B | DKK 21.00M | -DKK 10.00M | DKK 2.03B |
| Financing Cash Flow | -DKK 17.43B | -DKK 28.41B | DKK 29.47B | -DKK 15.14B | -DKK 47.35B |
| Net Cash Flow from Continuing Financing Activities | -DKK 17.43B | -DKK 28.41B | DKK 29.47B | -DKK 15.14B | -DKK 47.35B |
| Net Issuance Payments Of Debt | DKK 14.75B | DKK 24.74B | DKK 29.47B | -DKK 433.00M | -DKK 19.62B |
| Net Common Stock Issuance | -DKK 2.40B | -DKK 1.39B | DKK 0.00 | DKK 0.00 | DKK 0.00 |
| Cash Dividends Paid | -DKK 35.31B | -DKK 51.76B | DKK 0.00 | -DKK 16.66B | DKK 174.00M |
| Net Other Financing Charges | DKK 6.48B | – | – | – | – |
| Ending Cash Balance | DKK 21.13B | DKK 26.46B | DKK 26.46B | DKK 32.08B | DKK 18.44B |
| Net Change in Cash | -DKK 5.06B | DKK 11.54B | -DKK 5.73B | DKK 13.59B | -DKK 19.69B |
| Beginning Cash Balance | DKK 26.46B | DKK 15.66B | DKK 32.08B | DKK 18.44B | DKK 38.94B |
| Effect of Exchange Rate Changes | -DKK 276.00M | -DKK 727.00M | DKK 106.00M | DKK 63.00M | -DKK 810.00M |
| Free Cash Flow | DKK 12.05B | DKK 28.99B | -DKK 36.22B | DKK 29.56B | DKK 25.50B |