BeStock  

Nova NVMI

US equityMarket cap rank #780Semiconductor Equipment & Materials
$383.26 −$1.94 (-0.50%)
Market open · Oct 1, 11:50 am ET · After hours $385.20 0.00%
Open$385.59
Prev close$385.20
Day range$378.43 – $390.32
Volume68.2K
Market cap$12.19B
P/E (TTM)47.7
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$254.96M+15.9% YoY
Operating profit$76.19M+16.1% YoY
Net profit$75.01M+9.8% YoY
Diluted EPS$2.20+2.8% YoY
Free cash flow$38.42M-10.5% YoY
Operating cash flow$40.92M

Revenue, last 8 quarters

$179.0MSep '24$194.8MDec '24$213.4MMar '25$220.0MJun '25$224.6MSep '25$222.6MDec '25$235.3MMar '26$255.0MJun '26

Net profit, last 8 quarters

$51.3MSep '24$50.5MDec '24$64.8MMar '25$68.3MJun '25$61.4MSep '25$64.7MDec '25$69.3MMar '26$75.0MJun '26

Diluted EPS by quarter

1.60Sep '241.58Dec '242.03Mar '252.14Jun '251.90Sep '251.94Dec '252.04Mar '262.20Jun '26

Free cash flow by quarter

$43.1MSep '24$60.4MDec '24$59.7MMar '25$42.9MJun '25$66.9MSep '25$48.4MDec '25$36.0MMar '26$38.4MJun '26

Annual revenue

$269.4MFY20$416.1MFY21$570.7MFY22$517.9MFY23$672.4MFY24$880.6MFY25

Profitability & balance sheet

Gross margin57.1%
Operating margin29.0%
Net margin28.8%
Return on equity21.1%
Return on assets13.4%
Return on invested capital13.1%
Current ratio1.55
Liabilities / assets41.1%
Cash & investments$1.02B
Total debt$793.43M
Net cash (debt)$227.57M
Free cash flow / sales20.2%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $254.96M $235.31M $880.58M $222.62M $224.61M
Total Operating Revenue $254.96M $235.31M $880.58M $222.62M $224.61M
Cost of Revenue $110.80M $99.62M $375.38M $94.39M $97.19M
Gross Profit $144.16M $135.69M $505.20M $128.23M $127.42M
Operating Expense $67.98M $64.85M $251.73M $67.50M $63.56M
Selling and Admin Expenses $28.72M $27.77M $108.34M $29.53M $26.82M
-Selling & Marketing Expense $21.33M $20.26M $82.21M $22.32M $20.24M
-General & Admin Expense $7.39M $7.51M $26.13M $7.21M $6.58M
Research & Development $39.26M $37.08M $143.39M $37.97M $36.74M
Operating Profit $76.19M $70.84M $253.47M $60.73M $63.86M
Net Non-Operating Interest Income (Expense) $12.92M $13.05M $42.38M $4.72M $9.54M
Non-Operating Interest Income $12.92M $13.05M $45.67M $8.02M $9.54M
Pretax Profit $89.11M $83.88M $303.29M $72.90M $73.40M
Tax $14.10M $14.63M $44.06M $8.21M $11.98M
Net Profit $75.01M $69.26M $259.22M $64.69M $61.42M
Profit from Continuing Operations $75.01M $69.26M $259.22M $64.69M $61.42M
Net Income to Parent Company $75.01M $69.26M $259.22M $64.69M $61.42M
Net Income to Common Stockholders $75.01M $69.26M $259.22M $64.69M $61.42M
Basic EPS $2.36 $2.18 $8.61 $2.09 $2.05
Diluted EPS $2.20 $2.04 $7.96 $1.94 $1.90
Total Other Finance Costs – – $3.30M – –
Other Income (Expense) – – $7.44M – –
Gain on Sale of Security – – $7.44M – –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $2.49B $2.42B $2.36B $2.36B $2.31B
Total Current Assets $1.45B $1.49B $1.41B $1.41B $1.45B
Cash and Cash Equivalents & Short-Term Investments $1.02B $1.10B $1.05B $1.05B $1.09B
-Cash and Cash Equivalents $124.85M $421.82M $214.46M $214.46M $521.63M
-Short Term Investments $896.15M $676.73M $834.05M $834.05M $566.39M
Receivables $210.28M $176.92M $152.93M $152.93M $144.89M
-Accounts Receivable $210.28M $176.92M $151.93M $151.93M $144.89M
Inventory $185.27M $178.85M $183.67M $183.67M $183.10M
Other Current Assets $36.31M $35.61M $8.29M $8.29M $29.49M
Total Non-Current Assets $1.04B $925.78M $949.74M $949.74M $862.00M
Net PPE $155.46M $158.55M $160.36M $160.36M $150.04M
-Gross PPE $155.46M $158.55M $225.00M $225.00M $150.04M
Investments and Advances $685.47M $567.85M $584.73M $584.73M $509.97M
-Available for Sale Securities $685.47M $567.85M $584.73M $584.73M $509.97M
Goodwill and Other Intangible Assets $128.72M $131.84M $136.63M $136.63M $138.92M
-Goodwill $88.74M $89.28M $90.81M $90.81M $90.79M
-Other Intangible Assets $39.97M $42.56M $45.82M $45.82M $48.13M
Non-Current Deferred Assets $36.78M $38.89M $38.82M $38.82M $38.10M
Other Non-Current Assets $30.10M $28.64M $28.10M $28.10M $24.97M
Total Liabilities $1.02B $1.03B $1.04B $1.04B $1.14B
Total Current Liabilities $936.57M $943.86M $224.54M $224.54M $315.54M
Payables $66.78M $54.10M $48.10M $48.10M $55.00M
-Accounts Payable $66.78M $54.10M $46.98M $46.98M $55.00M
Short-Term Debt and Capital Lease Obligation $743.66M $742.14M $8.20M $8.20M $98.12M
-Current Debt $733.59M $732.63M – – $90.84M
-Current Capital Lease Obligation $10.07M $9.51M $8.20M $8.20M $7.27M
Current Deferred Liabilities $45.95M $49.09M $67.16M $67.16M $72.01M
Other Current Liabilities $80.18M $98.53M $39.80M $39.80M $90.41M
Total Non-Current Liabilities $87.60M $84.24M $817.76M $817.76M $821.21M
Long Term Debt and Capital Lease Obligation $59.84M $58.03M $790.95M $790.95M $785.59M
-Long Term Capital Lease Obligation $59.84M $58.03M $59.27M $59.27M $54.92M
Non-Current Deferred Liabilities $8.68M $9.33M $10.22M $10.22M $13.28M
Other Non-Current Liabilities $19.07M $16.88M $12.76M $12.76M $22.35M
Total Equity $1.47B $1.39B $1.32B $1.32B $1.17B
Stockholders' Equity $1.47B $1.39B $1.32B $1.32B $1.17B
-Other Receivables – – $1.00M $1.00M –
Prepaid Assets – – $13.64M $13.64M –
Current Deferred Assets – – $2.28M $2.28M –
-Accumulated Depreciation – – -$64.64M -$64.64M –
Defined Pension Benefit – – $1.11M $1.11M –
-Other Payable – – $1.12M $1.12M –
Current Accrued Expenses – – $61.27M $61.27M –
-Long Term Debt – – $731.68M $731.68M $730.66M
Employee Benefits – – $3.83M $3.83M –
Capital Stock – – $0.00 $0.00 –
-Common Stock – – $0.00 $0.00 –
Additional Paid-In Capital – – $254.33M $254.33M –
Retained Earnings – – $1.06B $1.06B –
Gains/Losses Not Affecting Retained Earnings – – $6.55M $6.55M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $40.92M $40.08M $245.61M $60.13M $71.28M
Net cash flow from continuing operations $40.92M $40.08M $245.61M $60.13M $71.28M
Net Income from Continuing Operations $75.01M $69.26M $259.22M $64.69M $61.42M
Gain/Loss from Continuing Operations -$807,000.00 $55,000.00 -$18.65M -$1.26M -$2.33M
Depreciation & Depletion & Amortization $5.99M $5.81M $22.37M $6.31M $5.68M
Deferred Tax $1.58M – – – -$3.48M
Other Non-Cash Items $958,000.00 $950,000.00 $2.00M $980,000.00 $448,000.00
Change in Working Capital -$47.16M -$42.05M -$39.87M -$25.64M $4.16M
-Change in Receivables -$33.76M -$25.61M -$7.02M -$7.00M -$6.50M
-Change in Inventory -$7.16M $4.09M -$19.00M -$911,000.00 -$2.70M
-Change in Payables and Accrued Expense $12.31M $7.32M -$8.33M -$4.15M -$2.82M
-Change in Other Current Assets -$5.24M -$8.54M -$13.80M -$1.51M -$4.48M
-Change in Other Current Liabilities -$9.50M $995,000.00 $29.96M $5.19M $12.64M
-Change In Other Working Capital -$3.81M -$20.29M -$21.68M -$17.27M $8.02M
Net cash flow from investing -$338.01M $167.72M -$837.17M -$350.18M -$392.27M
Net Cash Flow from Continuing Investing Activities -$338.01M $167.72M -$837.17M -$350.18M -$392.27M
Net PPE Purchase and Sale -$2.49M -$4.05M -$27.70M -$11.77M -$4.33M
Net Business Purchase and Sale $0.00 $0.00 -$56.36M $0.00 $0.00
Net Investment Purchase and Sale -$335.51M $171.77M -$753.12M -$338.41M -$387.94M
Financing Cash Flow $0.00 $0.00 $642.21M -$18.23M $680.44M
Net Cash Flow from Continuing Financing Activities $0.00 $0.00 $642.21M -$18.23M $680.44M
Net Common Stock Issuance $0.00 $0.00 -$35.00M -$15.00M $0.00
Ending Cash Balance $124.85M $421.82M $214.78M $214.78M $521.95M
Net Change in Cash -$297.09M $207.80M $50.65M -$308.28M $359.44M
Beginning Cash Balance $421.82M $214.78M $157.78M $521.95M $160.88M
Effect of Exchange Rate Changes $118,000.00 -$765,000.00 $6.35M $1.11M $1.63M
Free Cash Flow $38.42M $36.03M $217.92M $48.36M $66.94M
Net Issuance Payments Of Debt – – $730.44M -$1.82M $732.26M
Proceeds from Stock Option Exercised – – $0.00 $0.00 $0.00
Net Other Financing Charges – – -$53.23M -$1.41M -$51.83M

Discussion

No comments yet — be the first to weigh in on NVMI.

Leave a comment

Scroll to Top