BeStock  

Northern Trust NTRS

US equityMarket cap rank #435Asset Management
$167.75 −$1.61 (-0.95%)
Market open · Oct 1, 11:50 am ET · After hours $169.36 +0.00%
Open$169.10
Prev close$169.36
Day range$166.16 – $170.11
Volume241.1K
Market cap$30.69B
P/E (TTM)14.4
Dividend yield1.91%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$2.17B+8.7% YoY
Net profit$792.20M+88.0% YoY
Diluted EPS$4.23+98.6% YoY
Free cash flow-$219.40M-113.3% YoY
Operating cash flow-$64.90M

Revenue, last 8 quarters

$2.0BSep '24$2.0BDec '24$1.9BMar '25$2.0BJun '25$2.0BSep '25$2.1BDec '25$2.2BMar '26$2.2BJun '26

Net profit, last 8 quarters

$464.9MSep '24$455.4MDec '24$392.0MMar '25$421.3MJun '25$457.6MSep '25$466.0MDec '25$525.5MMar '26$792.2MJun '26

Diluted EPS by quarter

2.22Sep '242.26Dec '241.90Mar '252.13Jun '252.29Sep '252.42Dec '252.71Mar '264.23Jun '26

Free cash flow by quarter

$402.2MSep '24$-2.9BDec '24$2.6BMar '25$1.7BJun '25$357.5MSep '25$183.5MDec '25$-539.5MMar '26$-219.4MJun '26

Annual revenue

$6.1BFY20$6.5BFY21$6.8BFY22$6.8BFY23$8.3BFY24$8.1BFY25

Profitability & balance sheet

Net margin25.6%
Return on equity17.8%
Return on assets1.2%
Liabilities / assets92.5%
Cash & investments$57.92B
Total debt$14.03B
Net cash (debt)$43.89B

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $2.70B $2.21B $8.09B $2.12B $2.03B
Total Operating Revenue $2.17B $2.21B $8.09B $2.12B $2.03B
Net Interest Income $675.50M $654.00M $2.41B $641.60M $590.80M
-Interest Income $2.19B $2.23B $8.62B $2.13B $2.14B
-Interest Expense $1.51B $1.58B $6.21B $1.49B $1.55B
Non-Interest Income $1.50B $1.55B $5.68B $1.48B $1.43B
-Total Premiums Earned $20.10M $19.50M $80.30M $22.00M $19.40M
-Fees and Commissions $1.44B $1.43B $5.34B $1.39B $1.35B
-Foreign Exchange Trading Gains $97.10M $87.70M $240.80M $74.30M $57.20M
-Other Non-Interest Income $14.70M $15.30M $17.60M -$8.10M $12.20M
-Gain Loss on Sale of Assets -$73.90M $0.00 $0.00 $0.00 $0.00
Credit Losses Provision $5.30M $3.00M $7.50M $8.00M $17.00M
Non-Interest Expense $1.65B $1.51B $5.70B $1.44B $1.42B
Occupancy and Equipment $493.50M $359.40M $1.39B $357.50M $349.20M
Selling and Admin Expenses $855.80M $857.60M $3.11B $777.70M $773.70M
-Selling & Marketing Expense $19.10M $17.80M $77.20M $21.00M $17.10M
-General & Admin Expense $836.70M $839.80M $3.03B $756.70M $756.60M
Other Non-Interest Expenses $299.80M $291.00M $1.20B $303.30M $300.00M
Other Income (Expense) $535.90M – -$58.80M – –
Special Income (Charges) $535.90M – -$58.80M – –
-Less:Restructuring and Mergern & Acquisition $51.00M – $58.80M – –
-Less:Other Special Charges -$586.90M – – – –
Pretax Profit $1.06B $700.60M $2.34B $633.80M $619.50M
Tax $272.50M $175.10M $602.60M $167.80M $161.90M
Net Profit $792.20M $525.50M $1.74B $466.00M $457.60M
Profit from Continuing Operations $792.20M $525.50M $1.74B $466.00M $457.60M
Net Income to Parent Company $792.20M $525.50M $1.74B $466.00M $457.60M
Preferred Stock Dividends $4.70M $16.20M $41.80M $4.70M $16.20M
Other Preferred Stock Dividends $5.30M $4.50M $15.90M $4.30M $4.20M
Net Income to Common Stockholders $782.20M $504.80M $1.68B $457.00M $437.20M
Basic EPS $4.25 $2.72 $8.78 $2.44 $2.30
Diluted EPS $4.23 $2.71 $8.74 $2.42 $2.29
Dividend Per Share $0.80 $0.80 $3.10 $0.80 $0.80

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $179.30B $174.57B $177.13B $177.13B $170.26B
Cash, Cash Equivalents & Federal Funds Sold $58.34B $51.19B $63.78B $63.78B $58.57B
-Cash and Cash Equivalents $57.92B $49.51B $61.13B $61.13B $56.71B
-Money Market Investments $426.50M $1.68B $2.65B $2.65B $1.86B
Securities Investment $61.62B $61.20B $57.47B $57.47B $55.86B
-Available for Sale Securities $34.79B $33.66B $26.16B $26.16B $26.77B
-Held to Maturity Securities $16.65B $16.88B $15.83B $15.83B $16.32B
-Short Term Investments $10.18B $10.66B $15.48B $15.48B $12.77B
Net Loan $43.65B $42.34B $41.77B $41.77B $42.77B
-Gross Loan $43.82B $42.51B $41.95B $41.95B $42.95B
-Allowance for Loans and Lease Losses $168.40M $169.70M $175.00M $175.00M $174.60M
Net PPE $447.60M $447.50M $464.60M $464.60M $457.10M
Goodwill and Other Intangible Assets $709.60M $709.50M $712.90M $712.90M $712.90M
-Goodwill $709.60M $709.50M $712.90M $712.90M $712.90M
Other Assets $14.53B $18.70B $12.93B $12.93B $11.89B
Total Liabilities $165.90B $161.59B $164.17B $164.17B $157.31B
Total Deposits $145.58B $139.70B $142.80B $142.80B $135.80B
Federal Funds Purchased and Securities Sold Under Agreement to Repurchase $1.74B $2.30B $2.43B $2.43B $2.12B
Long Term Debt and Capital Lease Obligation $14.03B $14.07B $13.99B $13.99B $13.52B
-Long Term Debt $14.03B $14.07B $13.99B $13.99B $13.52B
Other Liabilities $4.54B $5.52B $4.95B $4.95B $5.86B
Total Equity $13.40B $12.99B $12.96B $12.96B $12.96B
Stockholders' Equity $13.40B $12.99B $12.96B $12.96B $12.96B
Capital Stock $1.29B $1.29B $1.29B $1.29B $1.29B
-Common Stock $408.60M $408.60M $408.60M $408.60M $408.60M
-Preferred Stock $884.90M $884.90M $884.90M $884.90M $884.90M
Additional Paid-In Capital $1.04B $1.00B $1.04B $1.04B $1.02B
Retained Earnings $17.71B $17.07B $16.71B $16.71B $16.40B
Less: Treasury Stock $6.09B $5.74B $5.49B $5.49B $5.13B
Gains/Losses Not Affecting Retained Earnings -$551.70M -$636.60M -$590.50M -$590.50M -$635.10M
-Gross PPE – – $1.33B $1.33B –
-Accumulated Depreciation – – -$860.80M -$860.80M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow -$64.90M -$320.00M $5.53B $388.40M $525.80M
Net cash flow from continuing operations -$64.90M -$320.00M $5.53B $388.40M $525.80M
Net Income from Continuing Operations $792.30M $525.50M $1.74B $466.00M $457.60M
Gain/Loss from Continuing Operations $73.90M -$7.20M -$142.10M -$4.20M $0.00
Depreciation & Depletion & Amortization $198.40M $197.10M $779.10M $196.90M $195.80M
Other Non-Cash Items -$739.50M $296.00M $326.50M -$1.19B $1.04B
Change in Working Capital -$363.20M -$1.31B $2.71B $749.60M -$1.13B
-Change in Receivables $38.30M -$164.80M -$147.00M -$113.80M -$22.80M
-Change in Payables and Accrued Expense -$55.70M $28.60M -$24.80M -$68.10M $21.50M
-Change in Other Working Capital -$345.80M -$1.17B $2.89B $931.50M -$1.13B
Net cash flow from investing -$4.85B $3.49B -$20.17B -$7.07B $807.70M
Net Cash Flow from Continuing Investing Activities -$4.85B $3.49B -$20.17B -$7.07B $807.70M
Proceeds Payment in Interest Bearing Deposits in Bank -$8.49B $11.13B -$12.99B -$3.79B $3.03B
Net PPE Purchase and Sale -$25.40M -$9.40M -$74.00M -$32.80M -$16.40M
Net Intangibles Purchase and Sale -$129.10M -$210.10M -$700.20M -$172.10M -$151.90M
Net Investment Purchase and Sale -$347.10M -$3.98B -$4.77B -$1.58B -$2.16B
Net Income from Loans -$1.32B -$580.50M $1.52B $1.02B $350.20M
Net Other Investing Changes $4.21B -$3.87B -$986.30M -$1.74B $689.60M
Financing Cash Flow $4.77B -$3.12B $15.18B $7.14B -$2.30B
Net Cash Flow from Continuing Financing Activities $4.77B -$3.12B $15.18B $7.14B -$2.30B
Change in Federal Funds and Securities Sold for Repurchase -$560.40M -$128.40M -$188.20M $309.90M -$1.11B
Increase/Decrease in Deposit $5.85B -$2.53B $16.81B $6.88B -$798.00M
Net Issuance Payments of Debt -$10.80M $62.60M $466.60M $472.80M $50.50M
Net Common Stock Issuance -$350.60M -$358.90M -$1.27B -$369.90M -$277.00M
Cash Dividends Paid -$151.60M -$164.70M -$633.40M -$154.30M -$168.10M
Proceeds from Stock Option Exercised $100,000.00 $2.70M $6.40M $1.90M $0.00
Net Other Financing Activities -$3.10M -$1.70M -$11.10M -$3.10M -$2.80M
Ending Cash Balance $5.74B $5.82B $5.87B $5.87B $5.35B
Net Change in Cash -$140.50M $43.20M $539.50M $454.60M -$968.40M
Beginning Cash Balance $5.82B $5.87B $4.68B $5.35B $6.42B
Effect of Exchange Rate Changes $61.40M -$100.30M $656.40M $72.30M -$108.80M
Free Cash Flow -$219.40M -$539.50M $4.76B $183.50M $357.50M
Deferred Tax – – $194.50M – –

Discussion

No comments yet — be the first to weigh in on NTRS.

Leave a comment

Scroll to Top