BeStock  

NPK International NPKI

US equityMarket cap rank #3262Building Products & Equipment
$11.42 +$0.01 (+0.09%)
Market open · Oct 8, 10:00 am ET · After hours $11.41 0.00%
Open$11.33
Prev close$11.41
Day range$11.36 – $11.47
Volume13.9K
Market cap$969.67M
P/E (TTM)23.3
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$81.59M+19.6% YoY
Operating profit$16.09M+38.4% YoY
Net profit$11.97M+37.9% YoY
Diluted EPS$0.14+40.0% YoY
Free cash flow$5.39M-44.7% YoY
Operating cash flow$21.92M

Revenue, last 8 quarters

$44.2MSep '24$57.5MDec '24$64.8MMar '25$68.2MJun '25$68.8MSep '25$75.2MDec '25$75.1MMar '26$81.6MJun '26

Net profit, last 8 quarters

$-174.3MSep '24$8.7MDec '24$10.0MMar '25$8.7MJun '25$5.7MSep '25$14.6MDec '25$10.5MMar '26$12.0MJun '26

Diluted EPS by quarter

-2.02Sep '240.10Dec '240.11Mar '250.10Jun '250.07Sep '250.17Dec '250.12Mar '260.14Jun '26

Free cash flow by quarter

$-6.7MSep '24$-17.7MDec '24$-1.2MMar '25$9.7MJun '25$12.0MSep '25$5.8MDec '25$4.4MMar '26$5.4MJun '26

Annual revenue

$492.6MFY20$614.8MFY21$193.0MFY22$207.6MFY23$217.5MFY24$277.0MFY25

Profitability & balance sheet

Gross margin35.8%
Operating margin17.3%
Net margin14.2%
Return on equity12.2%
Return on assets10.1%
Return on invested capital11.6%
Current ratio1.61
Liabilities / assets17.4%
Cash & investments$8.35M
Total debt$19.20M
Net cash (debt)-$10.85M
Free cash flow / sales9.2%

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Rental and service revenues$53.55M 65.6%
  • Product sales revenues$28.03M 34.4%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $81.59M $75.07M $277.04M $75.20M $68.84M
Total Operating Revenue $81.59M $75.07M $277.04M $75.20M $68.84M
Cost of Revenue $51.43M $47.88M $176.28M $46.83M $46.87M
Gross Profit $30.16M $27.19M $100.76M $28.36M $21.97M
Operating Expense $14.07M $12.76M $53.98M $15.80M $12.91M
Selling and Admin Expenses $13.72M $13.19M $54.03M $15.35M $13.28M
Depreciation & Amortization & Depletion $444,000.00 – – – –
-Depreciation & Amortization $444,000.00 – – – –
Other Operating Expenses -$91,000.00 -$428,000.00 -$53,000.00 $444,000.00 -$368,000.00
Operating Profit $16.09M $14.42M $46.78M $12.57M $9.06M
Net Non-Operating Interest Income (Expense) -$347,000.00 -$323,000.00 -$13,000.00 -$107,000.00 $47,000.00
Total Other Finance Costs $347,000.00 $323,000.00 – – –
Other Income (Expense) $154,000.00 -$145,000.00 $884,000.00 -$25,000.00 -$31,000.00
Gain on Sale of Security $154,000.00 -$145,000.00 $884,000.00 -$25,000.00 -$31,000.00
Pretax Profit $15.90M $13.96M $47.65M $12.43M $9.07M
Tax $3.91M $3.60M $11.71M $1.71M $3.01M
Net Profit $11.97M $10.46M $38.94M $14.60M $5.65M
Profit from Continuing Operations $11.99M $10.36M $35.95M $10.72M $6.06M
Net Income from Discontinuous Operations -$22,000.00 $100,000.00 $2.99M $3.88M -$409,000.00
Net Income to Parent Company $11.97M $10.46M $38.94M $14.60M $5.65M
Net Income to Common Stockholders $11.97M $10.46M $38.94M $14.60M $5.65M
Basic EPS $0.14 $0.12 $0.46 $0.17 $0.07
Diluted EPS $0.14 $0.12 $0.46 $0.17 $0.07
Non-Operating Interest Expense – – $13,000.00 – –
Non-Operating Interest Income – – – – $47,000.00

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $449.73M $437.89M $441.76M $441.76M $404.46M
Total Current Assets $85.00M $82.32M $81.49M $81.49M $107.82M
Cash and Cash Equivalents & Short-Term Investments $8.35M $6.54M $5.14M $5.14M $35.64M
-Cash and Cash Equivalents $8.35M $6.54M $5.14M $5.14M $35.64M
Receivables $60.28M $61.62M $59.81M $59.81M $57.36M
-Accounts Receivable $56.10M $57.31M $52.82M $52.82M $49.30M
-Taxes Receivable $1.01M $1.13M $1.65M $1.65M $1.68M
-Other Receivables $3.16M $3.18M $5.34M $5.34M $6.38M
Inventory $11.50M $9.34M $11.50M $11.50M $9.67M
Other Current Assets $4.87M $4.82M $5.05M $5.05M $5.15M
Total Non-Current Assets $364.73M $355.57M $360.27M $360.27M $296.64M
Net PPE $260.06M $250.02M $244.24M $244.24M $221.36M
-Gross PPE $260.06M $250.02M $331.53M $331.53M $221.36M
Goodwill and Other Intangible Assets $94.62M $95.19M $97.64M $97.64M $56.35M
-Goodwill $75.97M $75.51M $76.34M $76.34M $47.48M
-Other Intangible Assets $18.65M $19.68M $21.30M $21.30M $8.87M
Non-Current Deferred Assets $1.60M $2.21M $5.54M $5.54M $6.84M
Other Non-Current Assets $8.46M $8.16M $12.85M $12.85M $12.09M
Total Liabilities $78.35M $78.11M $90.60M $90.60M $70.54M
Total Current Liabilities $52.68M $52.04M $57.14M $57.14M $48.99M
Payables $23.37M $23.10M $22.33M $22.33M $21.96M
-Accounts Payable $23.37M $23.10M $22.33M $22.33M $21.96M
Current Accrued Expenses $24.13M $24.11M $29.65M $29.65M $23.39M
Short-Term Debt and Capital Lease Obligation $5.18M $4.83M $5.17M $5.17M $3.64M
-Current Debt $5.18M $4.83M $5.17M $5.17M $3.64M
Total Non-Current Liabilities $25.68M $26.06M $33.46M $33.46M $21.55M
Long Term Debt and Capital Lease Obligation $14.01M $14.78M $21.57M $21.57M $15.56M
-Long Term Debt $5.38M $5.72M $11.69M $11.69M $5.91M
-Long Term Capital Lease Obligation $8.63M $9.05M $9.88M $9.88M $9.65M
Non-Current Deferred Liabilities $9.69M $7.17M $7.48M $7.48M $1.82M
Other Non-Current Liabilities $1.98M $4.12M $4.41M $4.41M $4.17M
Total Equity $371.38M $359.78M $351.16M $351.16M $333.92M
Stockholders' Equity $371.38M $359.78M $351.16M $351.16M $333.92M
Capital Stock $900,000.00 $900,000.00 $902,000.00 $902,000.00 $1.12M
-Common Stock $900,000.00 $900,000.00 $902,000.00 $902,000.00 $1.12M
Additional Paid-In Capital $487.74M $490.00M $489.63M $489.63M $630.80M
Retained Earnings -$78.10M -$90.07M -$100.53M -$100.53M -$115.13M
Less: Treasury Stock $36.44M $38.08M $37.24M $37.24M $180.20M
Gains/Losses Not Affecting Retained Earnings -$2.72M -$2.97M -$1.61M -$1.61M -$2.67M
-Accumulated Depreciation – – -$87.29M -$87.29M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $21.92M $21.11M $72.99M $18.00M $24.72M
Net cash flow from continuing operations $21.92M $21.11M $72.99M $18.00M $24.72M
Net Income from Continuing Operations $11.97M $10.46M $38.94M $14.60M $5.65M
Gain/Loss from Continuing Operations -$591,000.00 -$621,000.00 -$4.04M -$1.84M -$646,000.00
Depreciation & Depletion & Amortization $8.38M $8.17M $25.54M $7.30M $6.26M
Deferred Tax $3.08M $3.21M $8.92M -$439,000.00 $3.20M
Other Non-Cash Items $114,000.00 -$392,000.00 $507,000.00 $94,000.00 $81,000.00
Change in Working Capital -$3.43M -$1.43M -$2.41M -$3.11M $8.63M
-Change in Receivables $1.60M -$3.07M -$3.92M -$1.46M $3.82M
-Change in Inventory -$2.13M $2.16M $3.38M -$1.63M $1.41M
-Change in Payables and Accrued Expense -$2.20M -$478,000.00 $1.66M -$211,000.00 $5.18M
-Change in Other Current Assets -$695,000.00 -$41,000.00 -$3.52M $190,000.00 -$1.79M
Net cash flow from investing -$16.00M -$10.71M -$65.32M -$52.29M -$12.22M
Net Cash Flow from Continuing Investing Activities -$16.00M -$10.71M -$65.32M -$52.29M -$12.22M
Capital Expenditure -$16.53M -$16.68M -$46.67M -$12.25M -$12.71M
Net PPE Purchase and Sale $536,000.00 $483,000.00 $4.01M $195,000.00 $499,000.00
Net Business Purchase and Sale $0.00 $5.49M -$25.75M -$40.23M $0.00
Financing Cash Flow -$4.15M -$8.92M -$20.95M $3.70M -$2.86M
Net Cash Flow from Continuing Financing Activities -$4.15M -$8.92M -$20.95M $3.70M -$2.86M
Net Issuance Payments Of Debt $0.00 -$5.30M $5.30M $5.30M $0.00
Net Common Stock Issuance -$3.20M -$2.68M -$22.70M $0.00 -$3.40M
Proceeds from Stock Option Exercised $37,000.00 $491,000.00 $1.52M $20,000.00 $1.50M
Net Other Financing Charges -$988,000.00 -$1.43M -$5.07M -$1.62M -$949,000.00
Ending Cash Balance $8.35M $6.54M $5.14M $5.14M $35.64M
Net Change in Cash $1.77M $1.48M -$13.27M -$30.58M $9.65M
Beginning Cash Balance $6.54M $5.14M $18.24M $35.64M $26.01M
Effect of Exchange Rate Changes $43,000.00 -$83,000.00 $177,000.00 $86,000.00 -$19,000.00
Free Cash Flow $5.39M $4.43M $26.32M $5.75M $12.00M
Net Other Investing Changes – – $3.09M $0.00 $0.00

Discussion

No comments yet — be the first to weigh in on NPKI.

Leave a comment

Scroll to Top