BeStock  

Northrop Grumman NOC

$525.01 −$0.24 (-0.05%)
Market closed · Nov 6, 9:40 pm ET · Last extended-hours $525.01 0.00%
Open$515.38
Prev close$525.25
Day range$510.30 – $531.20
Volume1.19M
Market cap$74.59B
P/E (TTM)16.6
Dividend yield1.82%

Fundamentals

Latest reported quarter: Q3, ended Sep 2026

Revenue$11.12B+6.7% YoY
Operating profit$1.27B+2.2% YoY
Net profit$1.12B+2.2% YoY
Diluted EPS$7.89+2.9% YoY
Free cash flow$1.44B+14.6% YoY
Operating cash flow$1.75B

Revenue, last 8 quarters

$10.7BDec '24$9.5BMar '25$10.4BJun '25$10.4BSep '25$11.7BDec '25$9.9BMar '26$10.9BJun '26$11.1BSep '26

Net profit, last 8 quarters

$1.3BDec '24$481.0MMar '25$1.2BJun '25$1.1BSep '25$1.4BDec '25$875.0MMar '26$1.1BJun '26$1.1BSep '26

Diluted EPS by quarter

8.65Dec '243.32Mar '258.15Jun '257.67Sep '259.96Dec '256.14Mar '267.68Jun '267.89Sep '26

Free cash flow by quarter

$1.8BDec '24$-1.8BMar '25$637.0MJun '25$1.3BSep '25$3.2BDec '25$-1.8BMar '26$978.0MJun '26$1.4BSep '26

Annual revenue

$36.8BFY20$35.7BFY21$36.6BFY22$39.3BFY23$41.0BFY24$42.0BFY25

Profitability & balance sheet

Gross margin20.0%
Operating margin10.6%
Net margin10.4%
Return on equity26.1%
Return on assets8.9%
Return on invested capital14.9%
Current ratio1.23
Liabilities / assets64.4%
Cash & investments$3.74B
Total debt$16.64B
Net cash (debt)-$12.89B
Free cash flow / sales8.8%

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Aeronautics Systems$3.52B 30.3%
  • Mission Systems$3.25B 28.0%
  • Space Systems$2.75B 23.7%
  • Defense Systems$2.09B 18.0%

Income statement

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Revenue as Reported $11.12B $10.88B $9.88B $41.95B $11.71B
Total Operating Revenue $11.12B $10.88B $9.88B $41.95B $11.71B
Cost of Revenue $8.77B $8.76B $7.92B $33.64B $9.42B
Gross Profit $2.35B $2.12B $1.96B $8.31B $2.30B
Operating Expense $1.08B $1.03B $971.00M $4.03B $1.03B
Selling and Admin Expenses $1.08B $1.03B $971.00M $4.03B $1.03B
-General & Admin Expense $1.08B $1.03B $971.00M $4.03B $1.03B
Operating Profit $1.27B $1.10B $989.00M $4.28B $1.27B
Net Non-Operating Interest Income (Expense) -$158.00M -$161.00M -$162.00M -$665.00M -$175.00M
Non-Operating Interest Expense $158.00M $161.00M $162.00M $665.00M $175.00M
Other Income (Expense) $187.00M $233.00M $203.00M $1.45B $644.00M
Special Income (Charges) $0.00 $0.00 – $231.00M $0.00
-Gain on Sale Of Business $0.00 $0.00 – $231.00M $0.00
Other Non-Operating Income (Expenses) $187.00M $233.00M $203.00M $1.22B $644.00M
Pretax Profit $1.30B $1.17B $1.03B $5.07B $1.74B
Tax $174.00M $74.00M $155.00M $886.00M $313.00M
Net Profit $1.12B $1.09B $875.00M $4.18B $1.43B
Profit from Continuing Operations $1.12B $1.09B $875.00M $4.18B $1.43B
Net Income to Parent Company $1.12B $1.09B $875.00M $4.18B $1.43B
Net Income to Common Stockholders $1.12B $1.09B $875.00M $4.18B $1.43B
Basic EPS $7.91 $7.70 $6.16 $29.14 $9.98
Diluted EPS $7.89 $7.68 $6.14 $29.08 $9.96
Dividend Per Share $2.47 $2.47 $2.31 $8.99 $2.31

Balance sheet

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Assets $52.50B $50.76B $50.01B $51.38B $51.38B
Total Current Assets $16.98B $15.59B $14.77B $15.29B $15.29B
Cash and Cash Equivalents & Short-Term Investments $3.74B $2.31B $2.09B $4.40B $4.40B
-Cash and Cash Equivalents $3.74B $2.31B $2.09B $4.40B $4.40B
Receivables $9.98B $10.26B $9.36B $7.92B $7.92B
-Accounts Receivable $2.08B $2.31B $1.81B $1.38B $1.38B
-Other Receivables $7.90B $7.95B $7.56B $6.54B $6.54B
Inventory $1.36B $1.42B $1.45B $1.31B $1.31B
Other Current Assets $1.89B $1.60B $1.87B $1.66B $1.66B
Total Non-Current Assets $35.52B $35.17B $35.24B $36.09B $36.09B
Net PPE $12.64B $12.20B $12.17B $12.83B $12.83B
-Gross PPE $22.95B $22.26B $22.02B $22.48B $22.48B
-Accumulated Depreciation -$10.31B -$10.06B -$9.85B -$9.65B -$9.65B
Goodwill and Other Intangible Assets $17.44B $17.44B $17.44B $17.44B $17.44B
-Goodwill $17.44B $17.44B $17.44B $17.44B $17.44B
Defined Pension Benefit $3.45B $3.45B $3.31B $3.17B $3.17B
Non-Current Deferred Assets $488.00M $598.00M $743.00M $1.05B $1.05B
Other Non-Current Assets $1.50B $1.49B $1.58B $1.60B $1.60B
Total Liabilities $33.81B $32.88B $32.89B $34.70B $34.70B
Total Current Liabilities $13.75B $13.35B $12.82B $13.88B $13.88B
Payables $3.28B $2.90B $2.68B $3.24B $3.24B
-Accounts Payable $3.28B $2.90B $2.68B $3.24B $3.24B
Current Deferred Liabilities $3.84B $3.82B $3.70B $4.09B $4.09B
Other Current Liabilities $4.60B $4.64B $4.71B $4.25B $4.25B
Total Non-Current Liabilities $20.06B $19.53B $20.07B $20.82B $20.82B
Long Term Debt and Capital Lease Obligation $16.64B $16.29B $16.32B $17.02B $17.02B
-Long Term Debt $14.43B $14.43B $14.41B $15.16B $15.16B
-Long Term Capital Lease Obligation $2.20B $1.86B $1.91B $1.86B $1.86B
Employee Benefits $1.08B $1.09B $1.10B $1.11B $1.11B
Other Non-Current Liabilities $2.35B $2.16B $2.66B $2.69B $2.69B
Total Equity $18.68B $17.88B $17.12B $16.67B $16.67B
Stockholders' Equity $18.68B $17.88B $17.12B $16.67B $16.67B
Capital Stock $142.00M $142.00M $142.00M $142.00M $142.00M
-Common Stock $142.00M $142.00M $142.00M $142.00M $142.00M
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $63.00M $37.00M $8.00M $0.00 $0.00
Retained Earnings $18.61B $17.84B $17.10B $16.66B $16.66B
Gains/Losses Not Affecting Retained Earnings -$132.00M -$134.00M -$131.00M -$126.00M -$126.00M

Cash flow

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Operating Cash Flow $1.75B $1.28B -$1.66B $4.76B $3.90B
Net cash flow from continuing operations $1.75B $1.28B -$1.66B $4.76B $3.90B
Net Income from Continuing Operations $1.12B $1.09B $875.00M $4.18B $1.43B
Gain/Loss from Continuing Operations -$121.00M -$120.00M -$120.00M -$1.10B -$617.00M
Depreciation & Depletion & Amortization $379.00M $367.00M $372.00M $1.47B $406.00M
Deferred Tax $198.00M $145.00M $308.00M $548.00M $204.00M
Other Non-Cash Items -$24.00M -$57.00M -$34.00M $403.00M $536.00M
Change in Working Capital $163.00M -$178.00M -$3.08B -$863.00M $2.36B
-Change in Receivables -$86.00M -$814.00M -$982.00M -$862.00M $1.09B
-Change in Inventory $53.00M $26.00M -$144.00M $97.00M $276.00M
-Change in Prepaid Assets -$71.00M $304.00M -$426.00M $27.00M $561.00M
-Change in Payables and Accrued Expense $299.00M $340.00M -$723.00M $87.00M $305.00M
-Change in Other Current Liabilities -$32.00M -$34.00M -$802.00M -$212.00M $128.00M
Net cash flow from investing $50.00M -$196.00M -$168.00M -$1.16B -$664.00M
Net Cash Flow from Continuing Investing Activities $50.00M -$196.00M -$168.00M -$1.16B -$664.00M
Capital Expenditure -$306.00M -$302.00M -$167.00M -$1.45B -$662.00M
Net Business Purchase and Sale $0.00 – – $333.00M $0.00
Net Investment Purchase and Sale $0.00 – – $0.00 $0.00
Net Other Investing Changes -$15.00M -$1.00M -$1.00M -$38.00M -$2.00M
Financing Cash Flow -$358.00M -$867.00M -$489.00M -$3.55B -$787.00M
Net Cash Flow from Continuing Financing Activities -$358.00M -$867.00M -$489.00M -$3.55B -$787.00M
Net Issuance Payments Of Debt $0.00 -$498.00M -$29.00M -$502.00M $0.00
Net Common Stock Issuance $0.00 $0.00 -$68.00M -$1.62B -$456.00M
Cash Dividends Paid -$351.00M -$351.00M -$333.00M -$1.29B -$329.00M
Net Other Financing Charges -$7.00M -$18.00M -$59.00M -$133.00M -$2.00M
Ending Cash Balance $3.74B $2.31B $2.09B $4.40B $4.40B
Net Change in Cash $1.44B $217.00M -$2.31B $50.00M $2.45B
Beginning Cash Balance $2.31B $2.09B $4.40B $4.35B $1.96B
Free Cash Flow $1.44B $978.00M -$1.82B $3.31B $3.24B

Discussion

No comments yet — be the first to weigh in on NOC.

Sign in to join the discussion.

Scroll to Top