BeStock  

Nike NKE

$35.80 +$0.40 (+1.13%)
Market open · Oct 1, 11:50 am ET · After hours $35.34 -0.17%
Open$35.50
Prev close$35.40
Day range$35.45 – $35.94
Volume17.46M
Market cap$53.11B
P/E (TTM)17.0
Dividend yield4.55%

Fundamentals

Latest reported quarter: Q4, ended May 2026

Revenue$10.97B-1.1% YoY
Operating profit$1.31B+308.4% YoY
Net profit$1.07B+406.6% YoY
Diluted EPS$0.72+414.3% YoY
Free cash flow$1.50B+312.9% YoY
Operating cash flow$1.64B

Revenue, last 8 quarters

$11.6BAug '24$12.4BNov '24$11.3BFeb '25$11.1BMay '25$11.7BAug '25$12.4BNov '25$11.3BFeb '26$11.0BMay '26

Net profit, last 8 quarters

$1.1BAug '24$1.2BNov '24$794.0MFeb '25$211.0MMay '25$727.0MAug '25$792.0MNov '25$520.0MFeb '26$1.1BMay '26

Diluted EPS by quarter

0.70Aug '240.78Nov '240.54Feb '250.14May '250.49Aug '250.53Nov '250.35Feb '260.72May '26

Free cash flow by quarter

$274.0MAug '24$920.0MNov '24$1.7BFeb '25$363.0MMay '25$15.0MAug '25$386.0MNov '25$284.0MFeb '26$1.5BMay '26

Annual revenue

$44.5BFY21$46.7BFY22$51.2BFY23$51.4BFY24$46.3BFY25$46.4BFY26

Profitability & balance sheet

Gross margin42.9%
Operating margin8.2%
Net margin6.7%
Return on equity22.1%
Return on assets8.3%
Return on invested capital12.4%
Current ratio1.96
Liabilities / assets61.3%
Cash & investments$9.03B
Total debt$10.56B
Net cash (debt)-$1.53B
Free cash flow / sales4.7%

Income statement

Line item 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2 2026 Q1
Total Revenue as Reported $46.40B $10.97B $11.28B $12.43B $11.72B
Total Operating Revenue $46.40B $10.97B $11.28B $12.43B $11.72B
Cost of Revenue $26.49B $5.58B $6.75B $7.38B $6.78B
Gross Profit $19.91B $5.39B $4.53B $5.05B $4.94B
Operating Expense $16.11B $4.08B $3.98B $4.04B $4.02B
Selling and Admin Expenses $16.11B $4.08B $3.98B $4.04B $4.02B
-Selling & Marketing Expense $4.75B $1.20B $1.09B $1.27B $1.19B
-General & Admin Expense $11.36B $2.88B $2.89B $2.77B $2.83B
Operating Profit $3.80B $1.31B $553.00M $1.01B $927.00M
Net Non-Operating Interest Income (Expense) $50.00M $8.00M $15.00M $9.00M $18.00M
Total Other Finance Costs -$50.00M -$8.00M -$15.00M -$9.00M -$18.00M
Other Income (Expense) $53.00M $10.00M $82.00M -$16.00M -$23.00M
Other Non-Operating Income (Expenses) $53.00M $10.00M $82.00M -$16.00M -$23.00M
Pretax Profit $3.90B $1.33B $650.00M $999.00M $922.00M
Tax $792.00M $260.00M $130.00M $207.00M $195.00M
Net Profit $3.11B $1.07B $520.00M $792.00M $727.00M
Profit from Continuing Operations $3.11B $1.07B $520.00M $792.00M $727.00M
Net Income to Parent Company $3.11B $1.07B $520.00M $792.00M $727.00M
Net Income to Common Stockholders $3.11B $1.07B $520.00M $792.00M $727.00M
Basic EPS $2.10 $0.72 $0.35 $0.54 $0.49
Diluted EPS $2.10 $0.72 $0.35 $0.53 $0.49
Dividend Per Share $1.63 $0.41 $0.41 $0.41 $0.40

Balance sheet

Line item 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2 2026 Q1
Total Assets $38.41B $38.41B $37.06B $37.79B $37.33B
Total Current Assets $24.60B $24.60B $23.18B $24.02B $23.90B
Cash and Cash Equivalents & Short-Term Investments $9.03B $9.03B $8.06B $8.35B $8.58B
-Cash and Cash Equivalents $7.56B $7.56B $6.66B $6.97B $7.02B
-Short Term Investments $1.46B $1.46B $1.40B $1.37B $1.55B
Receivables $5.93B $5.93B $5.37B $5.74B $4.96B
-Accounts Receivable $5.93B $5.93B $5.37B $5.74B $4.96B
Inventory $7.50B $7.50B $7.49B $7.73B $8.11B
Other Current Assets $2.14B $2.14B $2.27B $2.21B $2.25B
Total Non-Current Assets $13.81B $13.81B $13.88B $13.77B $13.44B
Net PPE $7.63B $7.63B $7.65B $7.74B $7.59B
-Gross PPE $14.16B $14.16B $7.65B $7.74B $7.59B
-Accumulated Depreciation -$6.53B -$6.53B – – –
Goodwill and Other Intangible Assets $499.00M $499.00M $499.00M $499.00M $499.00M
-Goodwill $240.00M $240.00M $240.00M $240.00M $240.00M
-Other Intangible Assets $259.00M $259.00M $259.00M $259.00M $259.00M
Other Non-Current Assets $5.67B $5.67B $5.73B $5.54B $5.35B
Total Liabilities $23.55B $23.55B $22.97B $23.70B $23.87B
Total Current Liabilities $12.55B $12.55B $10.84B $11.64B $10.91B
Payables $4.60B $4.60B $3.78B $4.82B $5.08B
-Accounts Payable $3.60B $3.60B $2.89B $3.72B $3.77B
-Total Tax Payable $377.00M $377.00M $275.00M $492.00M $706.00M
-Dividends Payable $618.00M $618.00M $616.00M $615.00M $599.00M
Current Accrued Expenses $2.32B $2.32B $2.37B $2.32B $2.29B
Short-Term Debt and Capital Lease Obligation $2.48B $2.48B $1.49B $1.51B $510.00M
-Current Debt $2.00B $2.00B $999.00M $999.00M $4.00M
-Current Capital Lease Obligation $478.00M $478.00M $493.00M $513.00M $506.00M
Current Provisions $1.59B $1.59B $1.66B $1.75B $1.79B
Total Non-Current Liabilities $11.00B $11.00B $12.14B $12.06B $12.96B
Long Term Debt and Capital Lease Obligation $8.56B $8.56B $9.69B $9.77B $10.55B
-Long Term Debt $5.94B $5.94B $7.03B $7.02B $8.00B
-Long Term Capital Lease Obligation $2.61B $2.61B $2.66B $2.75B $2.56B
Convertible preferred securities $0.00 $0.00 $0.00 $0.00 $0.00
Other Non-Current Liabilities $2.44B $2.44B $2.45B $2.29B $2.40B
Total Equity $14.87B $14.87B $14.09B $14.09B $13.47B
Stockholders' Equity $14.87B $14.87B $14.09B $14.09B $13.47B
Capital Stock $3.00M $3.00M $3.00M $3.00M $3.00M
-Common Stock $3.00M $3.00M $3.00M $3.00M $3.00M
Additional Paid-In Capital $15.16B $15.16B $14.90B $14.71B $14.47B
Retained Earnings -$155.00M -$155.00M -$610.00M -$519.00M -$700.00M
Gains/Losses Not Affecting Retained Earnings -$141.00M -$141.00M -$207.00M -$104.00M -$308.00M

Cash flow

Line item 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2 2026 Q1
Operating Cash Flow $2.87B $1.64B $430.00M $579.00M $222.00M
Net cash flow from continuing operations $2.87B $1.64B $430.00M $579.00M $222.00M
Net Income from Continuing Operations $3.11B $1.07B $520.00M $792.00M $727.00M
Gain/Loss from Continuing Operations $22.00M $21.00M -$53.00M $20.00M $34.00M
Depreciation & Depletion & Amortization $797.00M $203.00M $216.00M $180.00M $198.00M
Deferred Tax -$96.00M $36.00M -$64.00M -$43.00M -$25.00M
Change in Working Capital -$1.68B $148.00M -$383.00M -$546.00M -$897.00M
-Change in Receivables -$1.21B -$584.00M $398.00M -$806.00M -$215.00M
-Change in Inventory -$31.00M -$55.00M $281.00M $353.00M -$610.00M
-Change in Prepaid Assets $519.00M $259.00M $149.00M $276.00M -$165.00M
-Change in Payables and Accrued Expense -$959.00M $528.00M -$1.21B -$369.00M $93.00M
Net cash flow from investing -$488.00M -$212.00M -$168.00M -$49.00M -$59.00M
Net Cash Flow from Continuing Investing Activities -$488.00M -$212.00M -$168.00M -$49.00M -$59.00M
Net PPE Purchase and Sale -$684.00M -$138.00M -$146.00M -$193.00M -$207.00M
Net Investment Purchase and Sale $261.00M -$72.00M $38.00M $147.00M $148.00M
Net Other Investing Changes -$65.00M -$2.00M -$60.00M – –
Financing Cash Flow -$2.29B -$514.00M -$601.00M -$579.00M -$598.00M
Net Cash Flow from Continuing Financing Activities -$2.29B -$514.00M -$601.00M -$579.00M -$598.00M
Net Issuance Payments Of Debt $0.00 $4.00M $0.00 -$3.00M -$1.00M
Net Common Stock Issuance -$146.00M $0.00 $0.00 -$20.00M -$126.00M
Cash Dividends Paid -$2.41B -$609.00M -$609.00M -$598.00M -$591.00M
Proceeds from Stock Option Exercised $354.00M $103.00M $17.00M $107.00M $127.00M
Net Other Financing Charges -$93.00M -$12.00M -$9.00M -$65.00M -$7.00M
Ending Cash Balance $7.56B $7.56B $6.66B $6.97B $7.02B
Net Change in Cash $88.00M $911.00M -$339.00M -$49.00M -$435.00M
Beginning Cash Balance $7.46B $6.66B $6.97B $7.02B $7.46B
Effect of Exchange Rate Changes $11.00M -$8.00M $25.00M -$1.00M -$5.00M
Free Cash Flow $2.18B $1.50B $284.00M $386.00M $15.00M

Discussion

No comments yet — be the first to weigh in on NKE.

Leave a comment

Scroll to Top