Your Best Stock
$365.57
+$13.24 (+3.76%)
Market open · Sep 24, 1:10 pm ET
After hours $352.40 +0.02%
Open$350.65
Prev close$352.33
Day range$347.88 – $365.98
Volume1.53M
Market cap$130.17B
P/E (TTM)
Dividend yield

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$696.06M+35.9% YoY
Operating profit-$55.00M+18.2% YoY
Net profit-$169.98M-237.0% YoY
Diluted EPS-$0.48-220.0% YoY
Free cash flow$56.38M+69.4% YoY
Operating cash flow$117.56M

Revenue, last 8 quarters

$430.1MSep '24$459.9MDec '24$479.1MMar '25$512.3MJun '25$562.0MSep '25$614.5MDec '25$639.8MMar '26$696.1MJun '26

Net profit, last 8 quarters

$-15.3MSep '24$-12.8MDec '24$-38.5MMar '25$-50.4MJun '25$-1.3MSep '25$-12.1MDec '25$-22.9MMar '26$-170.0MJun '26

Diluted EPS by quarter

-0.04Sep '24-0.04Dec '24-0.11Mar '25-0.15Jun '250.00Sep '25-0.03Dec '25-0.07Mar '26-0.48Jun '26

Free cash flow by quarter

$45.3MSep '24$47.8MDec '24$52.9MMar '25$33.3MJun '25$75.0MSep '25$99.4MDec '25$84.1MMar '26$56.4MJun '26

Annual revenue

$431.1MFY20$656.4MFY21$975.2MFY22$1.3BFY23$1.7BFY24$2.2BFY25

Profitability & balance sheet

Gross margin72.6%
Operating margin-8.1%
Net margin-8.2%
Return on equity-14.4%
Return on assets-3.4%
Return on invested capital-6.1%
Current ratio1.82
Liabilities / assets75.0%
Cash & investments$4.16B
Total debt$3.45B
Net cash (debt)$711.69M
Free cash flow / sales12.5%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $696.06M $639.76M $2.17B $614.51M $562.03M
Total Operating Revenue $696.06M $639.76M $2.17B $614.51M $562.03M
Cost of Revenue $196.54M $184.16M $552.53M $161.96M $146.32M
Gross Profit $499.52M $455.60M $1.62B $452.55M $415.71M
Operating Expense $554.52M $517.59M $1.82B $501.79M $453.17M
Selling and Admin Expenses $395.03M $366.62M $1.31B $359.90M $332.22M
-Selling & Marketing Expense $276.12M $271.60M $920.82M $251.14M $236.31M
-General & Admin Expense $118.91M $95.02M $389.31M $108.76M $95.91M
Research & Development $159.49M $150.97M $512.49M $141.89M $120.96M
Operating Profit -$55.00M -$61.99M -$207.21M -$49.23M -$37.46M
Net Non-Operating Interest Income (Expense) $36.84M $37.60M $122.45M $39.00M $39.62M
Non-Operating Interest Income $39.93M $40.17M $131.22M $41.89M $42.53M
Non-Operating Interest Expense $3.09M $2.56M $8.77M $2.89M $2.91M
Other Income (Expense) -$149.78M $2.99M -$7.95M -$272,000.00 -$307,000.00
Special Income (Charges) -$150.69M $0.00
-Less:Restructuring and Mergern & Acquisition $150.69M
Other Non-Operating Income (Expenses) $913,000.00 $2.99M -$7.95M -$272,000.00 -$307,000.00
Pretax Profit -$167.94M -$21.40M -$92.71M -$10.51M $1.85M
Tax $2.04M $1.53M $9.56M $1.57M $3.14M
Net Profit -$169.98M -$22.93M -$102.27M -$12.08M -$1.29M
Profit from Continuing Operations -$169.98M -$22.93M -$102.27M -$12.08M -$1.29M
Net Income to Parent Company -$169.98M -$22.93M -$102.27M -$12.08M -$1.29M
Net Income to Common Stockholders -$169.98M -$22.93M -$102.27M -$12.08M -$1.29M
Basic EPS -$0.48 -$0.07 -$0.29 -$0.03 $0.00
Diluted EPS -$0.48 -$0.07 -$0.29 -$0.03 $0.00

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $6.47B $6.16B $6.04B $6.04B $5.79B
Total Current Assets $4.78B $4.72B $4.64B $4.64B $4.54B
Cash and Cash Equivalents & Short-Term Investments $4.16B $4.16B $4.10B $4.10B $4.04B
-Cash and Cash Equivalents $1.66B $932.23M $943.54M $943.54M $1.05B
-Short Term Investments $2.50B $3.23B $3.16B $3.16B $2.99B
Receivables $450.13M $403.75M $406.02M $406.02M $374.54M
-Accounts Receivable $422.95M $379.59M $382.49M $382.49M $351.89M
-Other Receivables $27.19M $24.16M $23.53M $23.53M $22.65M
Restricted Cash $12.16M $10.96M $9.36M $9.36M $4.37M
Other Current Assets $153.28M $137.08M $128.20M $128.20M $114.35M
Total Non-Current Assets $1.70B $1.45B $1.39B $1.39B $1.25B
Net PPE $950.88M $875.25M $856.34M $856.34M $810.51M
-Gross PPE $1.43B $1.30B $1.24B $1.24B $1.20B
-Accumulated Depreciation -$474.91M -$426.24M -$379.45M -$379.45M -$387.27M
Goodwill and Other Intangible Assets $433.57M $271.80M $268.36M $268.36M $199.50M
-Goodwill $376.20M $233.49M $226.56M $226.56M $181.09M
-Other Intangible Assets $57.37M $38.31M $41.80M $41.80M $18.41M
Non-Current Deferred Assets $240.52M $225.48M $219.50M $219.50M $194.04M
Other Non-Current Assets $70.77M $75.79M $47.22M $47.22M $45.59M
Total Liabilities $4.85B $4.64B $4.58B $4.58B $4.44B
Total Current Liabilities $2.63B $2.41B $2.35B $2.35B $2.22B
Payables $127.03M $58.84M $84.12M $84.12M $85.88M
-Accounts Payable $127.03M $58.84M $84.12M $84.12M $85.88M
Current Accrued Expenses $165.79M $126.46M $109.05M $109.05M $92.51M
Short-Term Debt and Capital Lease Obligation $1.37B $1.37B $1.36B $1.36B $1.36B
-Current Debt $1.29B $1.29B $1.29B $1.29B $1.29B
-Current Capital Lease Obligation $78.24M $74.60M $70.90M $70.90M $65.32M
Current Deferred Liabilities $812.19M $755.10M $684.21M $684.21M $598.98M
Total Non-Current Liabilities $2.23B $2.23B $2.23B $2.23B $2.22B
Long Term Debt and Capital Lease Obligation $2.16B $2.16B $2.16B $2.16B $2.15B
-Long Term Debt $1.98B $1.98B $1.97B $1.97B $1.97B
-Long Term Capital Lease Obligation $180.85M $182.11M $182.03M $182.03M $173.43M
Non-Current Deferred Liabilities $40.25M $39.87M $41.09M $41.09M $45.90M
Other Non-Current Liabilities $27.97M $29.06M $29.34M $29.34M $24.16M
Total Equity $1.62B $1.53B $1.46B $1.46B $1.35B
Stockholders' Equity $1.62B $1.53B $1.46B $1.46B $1.35B
Capital Stock $355,000.00 $352,000.00 $351,000.00 $351,000.00 $349,000.00
-Common Stock $355,000.00 $352,000.00 $351,000.00 $351,000.00 $349,000.00
Additional Paid-In Capital $3.03B $2.76B $2.65B $2.65B $2.53B
Retained Earnings -$1.40B -$1.23B -$1.20B -$1.20B -$1.19B
Gains/Losses Not Affecting Retained Earnings -$10.23M -$5.78M $12.26M $12.26M $14.30M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $117.56M $158.33M $603.11M $190.41M $167.12M
Net cash flow from continuing operations $117.56M $158.33M $603.11M $190.41M $167.12M
Net Income from Continuing Operations -$169.98M -$22.93M -$102.27M -$12.08M -$1.29M
Depreciation & Depletion & Amortization $65.36M $57.81M $189.74M $52.59M $49.47M
Deferred Tax -$6.21M -$800,000.00 $1.33M $1.81M $0.00
Other Non-Cash Items $54.04M $49.19M $175.08M $46.50M $46.00M
Change in Working Capital $16.70M -$33.33M -$97.32M -$15.89M -$32.38M
-Change in Receivables -$50.04M $770,000.00 -$85.10M -$31.11M -$50.72M
-Change in Prepaid Assets -$26.09M -$34.52M -$80.00M -$17.72M -$15.94M
-Change in Payables and Accrued Expense $105.83M -$15.40M $50.96M $28.33M $25.03M
-Change in Other Current Assets $749,000.00 $6.39M $6.79M $2.35M $130,000.00
-Change in Other Current Liabilities -$23.66M -$23.29M -$64.89M -$23.16M -$16.74M
-Change In Other Working Capital $9.92M $32.71M $74.91M $25.41M $25.86M
Net cash flow from investing $608.17M -$158.81M -$1.81B -$291.72M -$629.52M
Net Cash Flow from Continuing Investing Activities $608.17M -$158.81M -$1.81B -$291.72M -$629.52M
Capital Expenditure -$11.22M -$9.03M -$26.94M -$5.78M -$7.51M
Net PPE Purchase and Sale -$49.96M -$65.23M -$315.62M -$85.19M -$84.64M
Net Investment Purchase and Sale $734.23M -$75.97M -$1.42B -$157.48M -$537.66M
Net Other Investing Changes -$64.88M -$8.59M -$49.06M -$43.27M $297,000.00
Financing Cash Flow $5.79M -$9.47M $2.00B -$3.83M -$3.57M
Net Cash Flow from Continuing Financing Activities $5.79M -$9.47M $2.00B -$3.83M -$3.57M
Proceeds from Stock Option Exercised $20.19M $5.70M $58.56M $16.05M $11.51M
Net Other Financing Charges -$14.40M -$15.17M -$54.83M -$19.87M -$15.08M
Ending Cash Balance $1.68B $944.41M $954.36M $954.36M $1.06B
Net Change in Cash $731.52M -$9.94M $800.14M -$105.14M -$465.96M
Beginning Cash Balance $944.41M $954.36M $154.21M $1.06B $1.53B
Free Cash Flow $56.38M $84.07M $260.56M $99.44M $74.97M
Net Issuance Payments Of Debt $2.00B $0.00 $0.00
Net Common Stock Issuance $0.00
Scroll to Top