BeStock  

Nuveen Churchill Direct Lending Corp NCDL

US equityMarket cap rank #3705Asset Management
$10.69 −$0.21 (-1.93%)
Pre-market · Oct 8, 9:00 am ET · After hours $10.69 0.00%
Open$10.79
Prev close$10.90
Day range$10.54 – $10.79
Volume423.4K
Market cap$527.95M
P/E (TTM)11.4
Dividend yield15.72%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$5.67M-70.0% YoY
Net profit$3.59M-77.6% YoY
Diluted EPS$0.07-78.1% YoY
Free cash flow$61.02M-55.5% YoY
Operating cash flow$61.02M

Revenue, last 8 quarters

$33.8MSep '24$29.0MDec '24$16.5MMar '25$18.9MJun '25$21.6MSep '25$19.7MDec '25$12.5MMar '26$5.7MJun '26

Net profit, last 8 quarters

$36.6MSep '24$29.5MDec '24$15.0MMar '25$16.0MJun '25$18.7MSep '25$15.9MDec '25$8.7MMar '26$3.6MJun '26

Diluted EPS by quarter

0.67Sep '240.54Dec '240.29Mar '250.32Jun '250.38Sep '250.32Dec '250.18Mar '260.07Jun '26

Free cash flow by quarter

$-42.3MSep '24$12.0MDec '24$-8.8MMar '25$137.1MJun '25$37.3MSep '25$28.6MDec '25$-13.7MMar '26$61.0MJun '26

Annual revenue

$4.2MFY20$29.4MFY21$23.4MFY22$86.0MFY23$111.4MFY24$76.6MFY25

Profitability & balance sheet

Net margin78.8%
Return on equity5.4%
Return on assets2.3%
Liabilities / assets57.3%
Cash & investments$45.76M
Total debt$1.09B
Net cash (debt)-$1.04B
Free cash flow / sales190.3%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $44.33M $46.26M $207.86M $50.03M $51.11M
Total Operating Revenue $5.67M $12.53M $76.61M $19.65M $21.58M
Net Interest Income $28.43M $29.83M $132.54M $32.41M $32.22M
-Interest Income $44.20M $45.98M $205.76M $49.48M $50.60M
-Interest Expense $15.78M $16.16M $73.22M $17.07M $18.38M
Non-Interest Income -$22.76M -$17.30M -$55.93M -$12.75M -$10.64M
-Fees and Commissions -$5.58M -$6.48M -$30.45M -$7.86M -$8.42M
-Dividend Income $0.00 – $402,000.00 $0.00 $286,000.00
Selling and Admin Expenses $1.97M $1.99M $8.24M $2.40M $2.09M
-General & Admin Expense $1.97M $1.99M $8.24M $2.40M $2.09M
Pretax Profit $2.91M $8.94M $65.76M $16.20M $18.66M
Tax -$680,000.00 $255,000.00 $149,000.00 $276,000.00 $4,000.00
Net Profit $3.59M $8.69M $65.61M $15.92M $18.66M
Profit from Continuing Operations $3.59M $8.69M $65.61M $15.92M $18.66M
Net Income to Parent Company $3.59M $8.69M $65.61M $15.92M $18.66M
Net Income to Common Stockholders $3.59M $8.69M $65.61M $15.92M $18.66M
Basic EPS $0.07 $0.18 $1.30 $0.32 $0.38
Diluted EPS $0.07 $0.18 $1.30 $0.32 $0.38
Dividend Per Share $0.38 $0.40 $1.80 $0.45 $0.45

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $1.99B $2.05B $2.05B $2.05B $2.04B
Cash, Cash Equivalents & Federal Funds Sold $45.76M $50.40M $62.48M $62.48M $46.33M
-Cash and Cash Equivalents $45.76M $50.40M $62.48M $62.48M $46.33M
Derivative Assets $8.53M $7.50M $14.97M $14.97M $11.06M
Receivables $14.33M $14.61M $14.25M $14.25M $16.72M
Other Assets $409,000.00 $331,000.00 $327,000.00 $327,000.00 $413,000.00
Total Liabilities $1.14B $1.18B $1.18B $1.18B $1.16B
Payables $50.48M $46.80M $64.24M $64.24M $55.25M
-Accounts Payable $35.57M $33.18M $41.47M $41.47M $36.26M
-Other Payable $14.91M $13.62M $22.76M $22.76M $18.99M
Long Term Debt and Capital Lease Obligation $1.09B $1.14B $1.12B $1.12B $1.11B
Total Equity $848.97M $864.11M $875.18M $875.18M $881.49M
Stockholders' Equity $848.97M $864.11M $875.18M $875.18M $881.49M
Capital Stock $494,000.00 $494,000.00 $494,000.00 $494,000.00 $494,000.00
-Common Stock $494,000.00 $494,000.00 $494,000.00 $494,000.00 $494,000.00
Additional Paid-In Capital $930.39M $930.39M $930.39M $930.39M $930.58M
Retained Earnings -$81.92M -$66.78M -$55.71M -$55.71M -$49.59M
-Restricted Cash and Investments – – $0.00 $0.00 $0.00

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $61.02M -$13.74M $194.16M $28.57M $37.25M
Net Income from Continuing Operations $3.59M $8.69M $65.61M $15.92M $18.66M
Other Non-Cash Items -$2.43M -$2.78M -$10.25M -$3.33M $5.76M
Change in Working Capital $4.89M -$15.33M $10.81M $11.55M -$14.89M
-Change in Receivables $276,000.00 -$358,000.00 $4.75M $2.47M $1.42M
-Change in Other Current Assets -$78,000.00 -$4,000.00 -$280,000.00 $86,000.00 $177,000.00
-Change in Other Current Liabilities $0.00 $0.00 $0.00 $0.00 $0.00
Financing Cash Flow -$65.67M $1.66M -$174.98M -$12.42M -$34.93M
Net Issuance Payments of Debt -$45.91M $25.31M -$1.39M $9.81M -$9.94M
Net Common Stock Issuance $0.00 $0.00 -$65.75M $0.00 -$2.69M
Cash Dividends Paid -$19.76M -$22.22M -$102.25M -$22.22M -$22.30M
Net Other Financing Activities $0.00 $0.00 $0.00 $0.00 $0.00
Ending Cash Balance $45.76M $50.40M $62.48M $62.48M $46.33M
Net Change in Cash -$4.64M -$12.08M $19.18M $16.15M $2.33M
Beginning Cash Balance $50.40M $62.48M $43.30M $46.33M $44.01M
Free Cash Flow $61.02M -$13.74M $194.16M $28.57M $37.25M
-Change in Prepaid Assets – – $0.00 $0.00 –

Discussion

No comments yet — be the first to weigh in on NCDL.

Leave a comment

Scroll to Top