BeStock  

NB Bancorp NBBK

US equityMarket cap rank #3264Banks - Regional
$22.27 −$0.19 (-0.85%)
Pre-market · Oct 8, 8:10 am ET · After hours $22.27 0.00%
Open$22.13
Prev close$22.46
Day range$22.08 – $22.41
Volume160.6K
Market cap$975.84M
P/E (TTM)14.7
Dividend yield1.26%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$74.70M+45.7% YoY
Net profit$21.12M+44.9% YoY
Diluted EPS$0.53+35.9% YoY
Free cash flow$31.28M+19.9% YoY
Operating cash flow$34.18M

Revenue, last 8 quarters

$42.6MSep '24$47.3MDec '24$47.4MMar '25$51.3MJun '25$51.7MSep '25$63.4MDec '25$69.4MMar '26$74.7MJun '26

Net profit, last 8 quarters

$8.4MSep '24$15.6MDec '24$12.7MMar '25$14.6MJun '25$15.4MSep '25$7.7MDec '25$15.0MMar '26$21.1MJun '26

Diluted EPS by quarter

0.21Sep '240.40Dec '240.33Mar '250.39Jun '250.43Sep '250.19Dec '250.36Mar '260.53Jun '26

Free cash flow by quarter

$8.4MSep '24$20.7MDec '24$9.8MMar '25$26.1MJun '25$23.9MSep '25$-2.5MDec '25$25.3MMar '26$31.3MJun '26

Annual revenue

$86.2MFY21$113.3MFY22$147.1MFY23$173.8MFY24$213.7MFY25

Profitability & balance sheet

Net margin22.8%
Return on equity7.5%
Return on assets0.9%
Liabilities / assets88.7%
Cash & investments$372.52M
Total debt$181.25M
Net cash (debt)$191.28M
Free cash flow / sales30.1%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Operating Revenue $74.70M $69.38M $213.66M $63.36M $51.73M
Net Interest Income $69.15M $64.87M $197.46M $58.75M $48.18M
-Interest Income $111.79M $105.69M $335.75M $97.36M $81.69M
-Interest Expense $42.65M $40.82M $138.29M $38.61M $33.51M
Non-Interest Income $5.56M $4.51M $16.20M $4.61M $3.55M
-Total Premiums Earned $962,000.00 $853,000.00 $3.29M $844,000.00 $631,000.00
-Fees and Commissions $3.77M $3.25M $10.56M $2.44M $2.69M
-Other Non-Interest Income $525,000.00 $210,000.00 $852,000.00 $650,000.00 $21,000.00
-Gain Loss on Sale of Assets $299,000.00 $200,000.00 $1.50M $677,000.00 $208,000.00
Credit Losses Provision -$3.19M -$6.33M -$4.65M $1.06M -$1.40M
Non-Interest Expense $44.02M $42.17M $120.61M $33.80M $29.37M
Occupancy and Equipment $2.47M $2.49M $6.56M $1.95M $1.56M
Selling and Admin Expenses $36.65M $35.24M $102.54M $28.51M $24.90M
-Selling & Marketing Expense $1.53M $1.03M $3.84M $1.09M $949,000.00
-General & Admin Expense $35.12M $34.20M $98.70M $27.42M $23.96M
Other Non-Interest Expenses $4.90M $4.44M $11.51M $3.34M $2.91M
Pretax Profit $27.49M $20.35M $71.13M $14.88M $19.96M
Tax $6.37M $5.37M $20.83M $7.18M $4.60M
Net Profit $21.12M $14.98M $50.30M $7.71M $15.36M
Profit from Continuing Operations $21.12M $14.98M $50.30M $7.71M $15.36M
Net Income to Parent Company $21.12M $14.98M $50.30M $7.71M $15.36M
Net Income to Common Stockholders $21.12M $14.98M $50.30M $7.71M $15.36M
Basic EPS $0.53 $0.37 $1.34 $0.19 $0.43
Diluted EPS $0.53 $0.36 $1.34 $0.19 $0.43
Dividend Per Share $0.07 $0.07 $0.14 $0.07 $0.07
Other Income (Expense) – -$534,000.00 -$17.27M -$15.74M -$994,000.00
Special Income (Charges) – -$534,000.00 -$17.27M -$15.74M -$994,000.00
-Less:Restructuring and Mergern & Acquisition – $534,000.00 $17.27M $15.74M $994,000.00

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $7.45B $7.23B $7.01B $7.01B $5.44B
Cash, Cash Equivalents & Federal Funds Sold $400.15M $375.36M $407.60M $407.60M $295.38M
-Cash and Cash Equivalents $372.52M $327.74M $325.71M $325.71M $197.55M
-Money Market Investments $27.63M $47.62M $81.89M $81.89M $97.83M
Securities Investment $104.27M $101.58M $302.70M $302.70M $275.55M
-Available for Sale Securities $42.03M $40.74M $33.74M $33.74M $176.46M
-Short Term Investments $62.24M $60.84M $268.96M $268.96M $99.09M
Net Loan $6.40B $6.19B $5.97B $5.97B $4.67B
-Gross Loan $6.49B $6.28B $6.06B $6.06B $4.72B
-Allowance for Loans and Lease Losses $82.09M $80.20M $87.41M $87.41M $43.05M
-Unearned Income -$10.47M -$10.36M -$7.88M -$7.88M -$6.82M
Receivables $28.90M $27.15M $25.39M $25.39M $21.07M
-Accounts Receivable $28.90M $27.15M $25.39M $25.39M $21.07M
Net PPE $49.30M $47.34M $46.21M $46.21M $33.84M
Goodwill and Other Intangible Assets $36.03M $36.92M $37.82M $37.82M –
-Goodwill $18.51M $18.51M $18.51M $18.51M –
-Other Intangible Assets $17.52M $18.41M $19.30M $19.30M –
Bank-Owned Life Insurance $97.37M $110.59M $104.34M $104.34M $56.34M
Deferred Assets $50.50M $49.67M $48.83M $48.83M $28.64M
Other Assets $279.63M $284.15M $68.08M $68.08M $58.48M
Total Liabilities $6.60B $6.38B $6.15B $6.15B $4.71B
Total Deposits $6.32B $6.10B $5.86B $5.86B $4.57B
Long Term Debt and Capital Lease Obligation $181.25M $189.70M $27.26M $27.26M $41.45M
-Long Term Debt $181.25M $189.70M $27.26M $27.26M $41.45M
Employee Benefits $21.57M $21.13M $21.52M $21.52M $20.56M
Other Liabilities $77.55M $70.98M $70.72M $70.72M $73.14M
Total Equity $842.00M $842.78M $858.93M $858.93M $737.03M
Stockholders' Equity $842.00M $842.78M $858.93M $858.93M $737.03M
Capital Stock $438,000.00 $448,000.00 $458,000.00 $458,000.00 $398,000.00
-Common Stock $438,000.00 $448,000.00 $458,000.00 $458,000.00 $398,000.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $415.84M $432.86M $458.86M $458.86M $342.53M
Retained Earnings $474.97M $456.98M $445.20M $445.20M $440.28M
Gains/Losses Not Affecting Retained Earnings -$7.96M -$5.63M -$3.14M -$3.14M -$3.12M
Other Equity Interests -$41.29M -$41.87M -$42.45M -$42.45M -$43.05M
-Gross PPE – – $78.56M $78.56M –
-Accumulated Depreciation – – -$32.35M -$32.35M –
Short-Term Debt and Capital Lease Obligation – – $168.98M $168.98M –
-Current Debt – – $168.98M $168.98M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $34.18M $27.33M $60.79M -$440,000.00 $24.25M
Net cash flow from continuing operations $34.18M $27.33M $60.79M -$440,000.00 $24.25M
Net Income from Continuing Operations $21.12M $14.98M $50.30M $7.71M $15.36M
Gain/Loss from Continuing Operations -$352,000.00 $2,000.00 -$25,000.00 $307,000.00 -$210,000.00
Depreciation & Depletion & Amortization $1.82M $1.79M $3.60M $1.31M $789,000.00
Deferred Tax -$11,000.00 -$12,000.00 $3.33M $3.36M -$10,000.00
Other Non-Cash Items $905,000.00 -$661,000.00 -$958,000.00 -$1.57M $197,000.00
Change in Working Capital $4.85M $145,000.00 -$8.15M -$14.11M $4.32M
-Change in Receivables -$1.75M -$1.76M -$1.14M $245,000.00 -$688,000.00
-Change in Prepaid Assets $143,000.00 $424,000.00 $5.12M -$1.51M $5.30M
-Change in Payables and Accrued Expense $2.59M -$2.14M -$12.13M -$12.84M -$292,000.00
-Change in Loans $3.86M $3.62M – – –
Net cash flow from investing -$201.96M -$265.19M -$519.05M -$160.63M -$179.14M
Net Cash Flow from Continuing Investing Activities -$201.96M -$265.19M -$519.05M -$160.63M -$179.14M
Net PPE Purchase and Sale -$2.90M -$2.03M -$3.42M -$2.06M -$304,000.00
Net Investment Purchase and Sale $2.86M -$16.56M -$12.71M $4.98M -$1.98M
Net Income from Loans -$216.11M -$241.21M -$503.69M -$115.44M -$176.85M
Net Other Investing Changes $14.18M -$5.40M $48.89M $0.00 $0.00
Financing Cash Flow $192.33M $205.62M $502.00M $273.29M $191.58M
Net Cash Flow from Continuing Financing Activities $192.33M $205.62M $502.00M $273.29M $191.58M
Increase/Decrease in Deposit $222.41M $243.12M $540.12M $152.12M $298.04M
Net Issuance Payments of Debt -$8.45M -$6.53M $44.58M $123.96M -$86.15M
Net Common Stock Issuance -$18.50M -$27.76M -$77.13M $0.00 -$17.53M
Cash Dividends Paid -$3.13M -$3.21M -$5.58M -$2.79M -$2.79M
Ending Cash Balance $400.15M $375.36M $407.60M $407.60M $295.38M
Net Change in Cash $24.54M -$32.24M $43.74M $112.22M $36.68M
Beginning Cash Balance $375.36M $407.60M $363.86M $295.38M $258.76M
Free Cash Flow $31.28M $25.30M $57.38M -$2.50M $23.94M
Net Business Purchase and Sale – – -$48.12M – –

Discussion

No comments yet — be the first to weigh in on NBBK.

Leave a comment

Scroll to Top