BeStock  
Stocks › Semiconductors › MTSI

MACOM Technology Solutions MTSI

US equityMarket cap rank #535Semiconductors
$296.37 +$11.55 (+4.06%)
Market open · Oct 1, 11:50 am ET · After hours $283.31 -0.53%
Open$285.01
Prev close$284.82
Day range$283.59 – $296.98
Volume255.4K
Market cap$22.63B
P/E (TTM)94.4
Dividend yield–

Fundamentals

Latest reported quarter: Q3, ended Jul 2026

Revenue$342.24M+35.8% YoY
Operating profit$77.12M+104.8% YoY
Net profit$100.71M+175.7% YoY
Diluted EPS$1.28+166.7% YoY
Free cash flow-$2.83M-113.0% YoY
Operating cash flow$79.96M

Revenue, last 8 quarters

$200.7MSep '24$218.1MJan '25$235.9MApr '25$252.1MJul '25$261.2MOct '25$271.6MJan '26$289.0MApr '26$342.2MJul '26

Net profit, last 8 quarters

$29.4MSep '24$-167.5MJan '25$31.7MApr '25$36.5MJul '25$45.1MOct '25$48.8MJan '26$46.3MApr '26$100.7MJul '26

Diluted EPS by quarter

0.39Sep '24-2.30Jan '250.42Apr '250.48Jul '250.59Oct '250.64Jan '260.60Apr '261.28Jul '26

Free cash flow by quarter

$54.0MSep '24$55.2MJan '25$27.8MApr '25$21.8MJul '25$48.4MOct '25$25.7MJan '26$62.4MApr '26$-2.8MJul '26

Annual revenue

$530.0MFY20$606.9MFY21$675.2MFY22$648.4MFY23$729.6MFY24$967.3MFY25

Profitability & balance sheet

Gross margin56.5%
Operating margin18.1%
Net margin20.7%
Return on equity17.2%
Return on assets11.6%
Return on invested capital11.9%
Current ratio2.34
Liabilities / assets28.2%
Cash & investments$663.03M
Total debt$370.45M
Net cash (debt)$292.59M
Free cash flow / sales11.5%

Income statement

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Revenue as Reported $342.24M $288.96M $271.61M $967.26M $261.17M
Total Operating Revenue $342.24M $288.96M $271.61M $967.26M $261.17M
Cost of Revenue $142.69M $124.52M $119.83M $438.26M $118.87M
Gross Profit $199.55M $164.43M $151.78M $529.00M $142.30M
Operating Expense $122.44M $113.60M $108.48M $399.35M $102.71M
Selling and Admin Expenses $48.13M $44.62M $42.02M $154.88M $39.83M
Research & Development $74.31M $68.98M $66.46M $244.47M $62.88M
Operating Profit $77.12M $50.83M $43.30M $129.65M $39.60M
Net Non-Operating Interest Income (Expense) $5.19M $6.09M $6.29M $24.34M $6.22M
Non-Operating Interest Income $6.68M $7.76M $7.99M $29.85M $8.02M
Non-Operating Interest Expense $1.48M $1.67M $1.70M $5.52M $1.79M
Other Income (Expense) $41.54M – – -$183.01M $10.08M
Gain on Sale of Security $41.54M – – – –
Special Income (Charges) $0.00 $0.00 $0.00 -$193.10M $0.00
Pretax Profit $123.85M $56.92M $49.59M -$29.03M $55.90M
Tax $23.14M $10.59M $822,000.00 $25.19M $10.78M
Net Profit $100.71M $46.33M $48.77M -$54.21M $45.12M
Profit from Continuing Operations $100.71M $46.33M $48.77M -$54.21M $45.12M
Net Income to Parent Company $100.71M $46.33M $48.77M -$54.21M $45.12M
Net Income to Common Stockholders $100.71M $46.33M $48.77M -$54.21M $45.12M
Basic EPS $1.32 $0.62 $0.65 -$0.73 $0.61
Diluted EPS $1.28 $0.60 $0.64 -$0.73 $0.59
-Less:Other Special Charges – – – $193.10M $0.00
Other Non-Operating Income (Expenses) – – – $10.08M –

Balance sheet

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Assets $2.15B $2.01B $2.11B $2.10B $2.10B
Total Current Assets $1.17B $1.13B $1.21B $1.21B $1.21B
Cash and Cash Equivalents & Short-Term Investments $663.03M $664.86M $768.49M $785.98M $785.98M
-Cash and Cash Equivalents $89.60M $98.52M $119.65M $112.14M $112.14M
-Short Term Investments $573.43M $566.34M $648.85M $673.83M $673.83M
Receivables $179.15M $159.60M $160.06M $148.65M $148.65M
-Accounts Receivable $179.15M $159.60M $160.06M $148.65M $148.65M
Inventory $281.52M $252.20M $238.91M $237.84M $237.84M
Other Current Assets $48.58M $49.40M $38.56M $32.62M $32.62M
Total Non-Current Assets $974.50M $888.53M $899.52M $898.27M $898.27M
Net PPE $246.31M $234.96M $234.71M $230.29M $230.29M
-Gross PPE $545.19M $525.95M $516.36M $503.20M $503.20M
-Accumulated Depreciation -$298.88M -$290.99M -$281.65M -$272.91M -$272.91M
Investments and Advances $102.13M – – – –
Goodwill and Other Intangible Assets $396.96M $402.99M $408.54M $414.89M $414.89M
-Goodwill $335.42M $335.61M $335.71M $336.32M $336.32M
-Other Intangible Assets $61.55M $67.38M $72.83M $78.57M $78.57M
Non-Current Deferred Assets $181.99M $201.96M $207.75M $208.00M $208.00M
Other Non-Current Assets $47.10M $48.62M $48.52M $45.10M $45.10M
Total Liabilities $605.99M $596.82M $752.41M $776.27M $776.27M
Total Current Liabilities $501.51M $149.70M $304.54M $325.12M $325.12M
Payables $72.82M $62.13M $63.76M $67.59M $67.59M
-Accounts Payable $72.82M $62.13M $63.76M $67.59M $67.59M
Current Accrued Expenses $31.68M $27.57M $79.57M $33.76M $33.76M
Short-Term Debt and Capital Lease Obligation $347.51M $6.97M $161.21M $167.86M $167.86M
-Current Debt $340.47M – $160.56M $160.95M $160.95M
-Current Capital Lease Obligation $7.05M $6.97M $648,000.00 $6.91M $6.91M
Current Deferred Liabilities $3.94M $4.16M – $7.68M $7.68M
Total Non-Current Liabilities $104.49M $447.12M $447.87M $451.15M $451.15M
Long Term Debt and Capital Lease Obligation $29.98M $370.34M $370.24M $370.13M $370.13M
-Long Term Capital Lease Obligation $29.98M $30.16M $30.33M $30.50M $30.50M
Other Non-Current Liabilities $74.51M $76.77M $77.63M $81.01M $81.01M
Total Equity $1.54B $1.42B $1.35B $1.33B $1.33B
Stockholders' Equity $1.54B $1.42B $1.35B $1.33B $1.33B
Capital Stock $76,000.00 $76,000.00 $75,000.00 $74,000.00 $74,000.00
-Common Stock $76,000.00 $76,000.00 $75,000.00 $74,000.00 $74,000.00
Additional Paid-In Capital $1.58B $1.56B $1.54B $1.56B $1.56B
Retained Earnings -$44.25M -$144.96M -$191.29M -$240.06M -$240.06M
Less: Treasury Stock $330,000.00 $330,000.00 $330,000.00 $330,000.00 $330,000.00
Gains/Losses Not Affecting Retained Earnings $1.07M $2.09M $4.61M $5.03M $5.03M
-Long Term Debt – $340.19M $339.91M $339.63M $339.63M
-Preferred Stock – – – $0.00 $0.00

Cash flow

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Operating Cash Flow $79.96M $78.66M $42.93M $235.37M $69.64M
Net cash flow from continuing operations $79.96M $78.66M $42.93M $235.37M $69.64M
Net Income from Continuing Operations $100.71M $46.33M $48.77M -$54.21M $45.12M
Depreciation & Depletion & Amortization $15.65M $15.64M $15.38M $63.30M $17.65M
Deferred Tax $20.27M $6.51M $142,000.00 $2.64M $2.58M
Other Non-Cash Items -$665,000.00 -$1.16M -$797,000.00 -$939,000.00 $129,000.00
Change in Working Capital -$35.55M -$11.29M -$42.70M -$37.79M -$3.53M
-Change in Receivables -$19.55M $455,000.00 -$11.41M -$41.98M -$19.15M
-Change in Inventory -$29.43M -$13.33M -$1.06M -$26.56M -$5.92M
-Change in Prepaid Assets $4.23M -$7.58M -$3.31M -$6.76M $34,000.00
-Change in Payables and Accrued Expense $8.40M $9.64M -$24.13M $34.02M $22.30M
-Change In Other Working Capital $788,000.00 -$478,000.00 -$2.79M $3.49M -$790,000.00
Net cash flow from investing -$89.96M $64.75M $8.77M -$328.26M -$82.13M
Net Cash Flow from Continuing Investing Activities -$89.96M $64.75M $8.77M -$328.26M -$82.13M
Net PPE Purchase and Sale -$81.35M -$13.19M -$12.94M -$71.30M -$20.22M
Net Intangibles Purchase and Sale -$1.44M -$3.09M -$4.33M -$10.87M -$1.04M
Net Business Purchase and Sale $0.00 $0.00 $0.00 -$12.68M $0.00
Net Investment Purchase and Sale -$8.19M $79.87M $25.71M -$232.21M -$60.88M
Net Other Investing Changes $1.02M $1.17M $315,000.00 -$1.20M $10,000.00
Financing Cash Flow $1.21M -$164.51M -$44.20M $58.10M -$697,000.00
Net Cash Flow from Continuing Financing Activities $1.21M -$164.51M -$44.20M $58.10M -$697,000.00
Net Issuance Payments Of Debt -$1.03M -$160.95M -$1.49M $114.11M -$326,000.00
Proceeds from Stock Option Exercised $57.81M -$3.56M -$42.70M $10.29M $80,000.00
Ending Cash Balance $89.60M $98.52M $119.65M $112.14M $112.14M
Net Change in Cash -$8.79M -$21.09M $7.50M -$34.80M -$13.19M
Beginning Cash Balance $98.52M $119.65M $112.14M $146.81M $125.47M
Effect of Exchange Rate Changes -$125,000.00 -$34,000.00 $8,000.00 $132,000.00 -$131,000.00
Free Cash Flow -$2.83M $62.38M $25.66M $153.20M $48.37M
Gain/Loss from Continuing Operations – – – $183.01M -$10.08M
Net Common Stock Issuance – – – -$43.14M -$451,000.00
Net Other Financing Charges – – – -$23.17M $0.00

Discussion

No comments yet — be the first to weigh in on MTSI.

Leave a comment

Scroll to Top