BeStock  
$4.76 −$0.01 (-0.21%)
Pre-market · Oct 8, 7:40 am ET · After hours $4.76 0.00%
Open$4.74
Prev close$4.77
Day range$4.72 – $4.79
Volume662.9K
Market cap$683.71M
P/E (TTM)4.7
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026 · reported in CNY

RevenueCN¥2.49B-5.1% YoY
Operating profitCN¥238.00M-41.0% YoY
Net profitCN¥238.36M+271.0% YoY
Diluted EPSCN¥1.52+281.0% YoY
Free cash flowCN¥627.31M+180.1% YoY
Operating cash flowCN¥642.35M

Revenue, last 8 quarters

CN¥2.7BSep '24CN¥2.6BDec '24CN¥2.5BMar '25CN¥2.6BJun '25CN¥2.7BSep '25CN¥2.6BDec '25CN¥2.4BMar '26CN¥2.5BJun '26

Net profit, last 8 quarters

CN¥449.4MSep '24CN¥187.2MDec '24CN¥358.5MMar '25CN¥-139.4MJun '25CN¥349.6MSep '25CN¥237.8MDec '25CN¥291.5MMar '26CN¥238.4MJun '26

Diluted EPS by quarter

2.46Sep '241.06Dec '242.08Mar '25-0.84Jun '252.06Sep '251.44Dec '251.82Mar '261.52Jun '26

Free cash flow by quarter

CN¥321.2MSep '24CN¥401.9MDec '24CN¥211.9MMar '25CN¥224.0MJun '25CN¥25.2MSep '25CN¥229.5MDec '25CN¥143.7MMar '26CN¥627.3MJun '26

Annual revenue

CN¥15.0BFY20CN¥14.6BFY21CN¥12.7BFY22CN¥12.0BFY23CN¥10.6BFY24CN¥10.4BFY25

Profitability & balance sheet

Gross margin37.3%
Operating margin11.9%
Net margin11.0%
Return on equity10.4%
Return on assets7.5%
Return on invested capital7.6%
Current ratio5.13
Liabilities / assets18.5%
Cash & investmentsCN¥8.49B
Total debtCN¥27.57M
Net cash (debt)CN¥8.46B
Free cash flow / sales10.2%

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Value-added serviceCN¥2.44B 98.1%
  • Other ServicesCN¥46.35M 1.9%

This company reports in its own local currency, not U.S. dollars. Every figure below is labeled with its real currency, not automatically converted.

Income statement

Line item 2026 Q2
(CNY)
2026 Q1
(CNY)
2025 ANNUAL
(CNY)
2025 Q4
(CNY)
2025 Q3
(CNY)
Total Revenue as Reported CN¥2.49B CN¥2.39B CN¥10.37B CN¥2.58B CN¥2.65B
Total Operating Revenue CN¥2.49B CN¥2.39B CN¥10.37B CN¥2.58B CN¥2.65B
Cost of Revenue CN¥1.60B CN¥1.46B CN¥6.45B CN¥1.61B CN¥1.66B
Gross Profit CN¥886.67M CN¥922.65M CN¥3.92B CN¥964.27M CN¥991.79M
Operating Expense CN¥648.67M CN¥612.91M CN¥2.57B CN¥657.21M CN¥647.27M
Selling and Admin Expenses CN¥478.07M CN¥448.29M CN¥1.82B CN¥450.35M CN¥467.85M
-Selling & Marketing Expense CN¥388.04M CN¥343.24M CN¥1.37B CN¥348.30M CN¥343.85M
-General & Admin Expense CN¥90.04M CN¥105.05M CN¥455.39M CN¥102.05M CN¥123.99M
Research & Development CN¥182.95M CN¥177.11M CN¥779.45M CN¥216.56M CN¥183.26M
Other Operating Expenses -CN¥12.35M -CN¥12.49M -CN¥37.59M -CN¥9.70M -CN¥3.84M
Operating Profit CN¥238.00M CN¥309.74M CN¥1.35B CN¥307.06M CN¥344.53M
Net Non-Operating Interest Income (Expense) CN¥53.54M CN¥53.97M CN¥302.03M CN¥58.28M CN¥71.98M
Non-Operating Interest Income CN¥53.57M CN¥54.02M CN¥374.47M CN¥58.31M CN¥90.31M
Non-Operating Interest Expense CN¥29,000.00 CN¥52,000.00 CN¥72.44M CN¥29,000.00 CN¥18.33M
Other Income (Expense) -CN¥25.09M -CN¥895,000.00 CN¥5.68M CN¥3.90M CN¥1.82M
Other Non-Operating Income (Expenses) -CN¥25.09M -CN¥895,000.00 CN¥5.68M CN¥3.90M CN¥1.82M
Pretax Profit CN¥266.45M CN¥362.81M CN¥1.66B CN¥369.24M CN¥418.32M
Tax CN¥69.57M CN¥79.85M CN¥842.87M CN¥68.94M CN¥65.13M
Earnings from Equity Interest Net of Tax CN¥41.48M CN¥8.54M -CN¥12.88M -CN¥62.46M -CN¥3.58M
Net Profit CN¥238.36M CN¥291.50M CN¥806.53M CN¥237.83M CN¥349.61M
Profit from Continuing Operations CN¥238.36M CN¥291.50M CN¥806.53M CN¥237.83M CN¥349.61M
Minority Interests CN¥928,000.00 CN¥453,000.00 CN¥2.51M CN¥499,000.00 CN¥725,000.00
Net Income to Parent Company CN¥237.44M CN¥291.05M CN¥804.01M CN¥237.34M CN¥348.89M
Net Income to Common Stockholders CN¥237.44M CN¥291.05M CN¥804.01M CN¥237.34M CN¥348.89M
Basic EPS CN¥1.54 CN¥1.84 CN¥4.84 CN¥1.46 CN¥2.10
Diluted EPS CN¥1.52 CN¥1.82 CN¥4.74 CN¥1.44 CN¥2.06

Balance sheet

Line item 2026 Q2
(CNY)
2026 Q1
(CNY)
2025 ANNUAL
(CNY)
2025 Q4
(CNY)
2025 Q3
(CNY)
Total Assets CN¥13.34B CN¥13.73B CN¥13.78B CN¥13.78B CN¥13.74B
Total Current Assets CN¥9.40B CN¥9.72B CN¥9.74B CN¥9.74B CN¥9.93B
Cash and Cash Equivalents & Short-Term Investments CN¥8.49B CN¥8.43B CN¥8.56B CN¥8.56B CN¥8.74B
-Cash and Cash Equivalents CN¥6.56B CN¥5.41B CN¥5.32B CN¥5.32B CN¥4.19B
-Short Term Investments CN¥1.93B CN¥3.02B CN¥3.24B CN¥3.24B CN¥4.55B
Receivables CN¥238.54M CN¥434.50M CN¥621.78M CN¥621.78M CN¥248.92M
-Accounts Receivable CN¥223.51M CN¥416.07M CN¥246.21M CN¥246.21M CN¥248.92M
-Due from Related Parties Current CN¥15.03M CN¥18.43M CN¥21.75M CN¥21.75M –
Restricted Cash CN¥20.36M CN¥103.47M CN¥120.61M CN¥120.61M CN¥123.90M
Other Current Assets CN¥648.25M CN¥754.85M CN¥37.56M CN¥37.56M CN¥824.15M
Total Non-Current Assets CN¥3.94B CN¥4.00B CN¥4.04B CN¥4.04B CN¥3.81B
Net PPE CN¥1.45B CN¥1.49B CN¥1.54B CN¥1.54B CN¥1.16B
-Gross PPE CN¥1.45B CN¥1.49B CN¥2.44B CN¥2.44B CN¥1.16B
Investments and Advances CN¥1.60B CN¥1.53B CN¥1.51B CN¥1.51B CN¥1.55B
Non-Current Prepaid Assets CN¥33.93M CN¥34.89M CN¥3.59M CN¥3.59M CN¥3.84M
Goodwill and Other Intangible Assets CN¥774.85M CN¥805.25M CN¥837.02M CN¥837.02M CN¥880.81M
-Goodwill CN¥564.48M CN¥579.77M CN¥596.30M CN¥596.30M CN¥615.30M
-Other Intangible Assets CN¥210.37M CN¥225.48M CN¥240.72M CN¥240.72M CN¥265.51M
Non-Current Deferred Assets CN¥35.35M CN¥36.02M CN¥34.61M CN¥34.61M CN¥33.81M
Other Non-Current Assets CN¥47.69M CN¥115.41M CN¥114.38M CN¥114.38M CN¥172.71M
Total Liabilities CN¥2.47B CN¥2.86B CN¥2.69B CN¥2.69B CN¥2.53B
Total Current Liabilities CN¥1.83B CN¥2.23B CN¥2.08B CN¥2.08B CN¥1.91B
Payables CN¥595.32M CN¥888.76M CN¥914.92M CN¥914.92M CN¥571.89M
-Accounts Payable CN¥574.75M CN¥569.13M CN¥584.56M CN¥584.56M CN¥552.34M
-Total Tax Payable CN¥20.57M CN¥35.20M CN¥100.12M CN¥100.12M CN¥19.55M
Current Accrued Expenses CN¥687.67M CN¥769.46M CN¥354.61M CN¥354.61M CN¥692.22M
Short-Term Debt and Capital Lease Obligation CN¥42.29M CN¥60.71M CN¥85.71M CN¥85.71M CN¥95.54M
-Current Debt CN¥1.70M CN¥1.96M CN¥2.12M CN¥2.12M CN¥2.61M
-Current Capital Lease Obligation CN¥40.59M CN¥58.75M CN¥83.59M CN¥83.59M CN¥92.93M
Current Deferred Liabilities CN¥505.52M CN¥515.49M CN¥658.32M CN¥658.32M CN¥549.22M
Total Non-Current Liabilities CN¥636.09M CN¥629.94M CN¥614.72M CN¥614.72M CN¥625.41M
Long Term Debt and Capital Lease Obligation CN¥25.87M CN¥30.03M CN¥43.12M CN¥43.12M CN¥64.37M
-Long Term Debt CN¥1.82M CN¥2.32M CN¥3.13M CN¥3.13M CN¥3.51M
-Long Term Capital Lease Obligation CN¥24.06M CN¥27.71M CN¥39.99M CN¥39.99M CN¥60.86M
Non-Current Deferred Liabilities CN¥565.75M CN¥550.25M CN¥532.00M CN¥532.00M CN¥513.50M
Other Non-Current Liabilities CN¥44.46M CN¥49.66M CN¥39.61M CN¥39.61M CN¥47.54M
Total Equity CN¥10.87B CN¥10.86B CN¥11.08B CN¥11.08B CN¥11.21B
Stockholders' Equity CN¥10.67B CN¥10.65B CN¥10.88B CN¥10.88B CN¥11.02B
-Dividends Payable – CN¥284.43M – – –
-Accrued Interest Receivable – – CN¥211.62M CN¥211.62M –
-Taxes Receivable – – CN¥107.24M CN¥107.24M –
-Other Receivables – – CN¥34.97M CN¥34.97M –
Prepaid Assets – – CN¥369.04M CN¥369.04M –
Current Deferred Assets – – CN¥30.90M CN¥30.90M –
-Accumulated Depreciation – – -CN¥898.80M -CN¥898.80M –
-Available for Sale Securities – – CN¥1.16B CN¥1.16B –
-Long Term Equity Investment – – CN¥157.91M CN¥157.91M –
-Other Payable – – CN¥230.25M CN¥230.25M –
Other Current Liabilities – – CN¥66.24M CN¥66.24M –
Capital Stock – – CN¥199,000.00 CN¥199,000.00 –
-Common Stock – – CN¥199,000.00 CN¥199,000.00 –
Additional Paid-In Capital – – CN¥4.57B CN¥4.57B –
Retained Earnings – – CN¥7.10B CN¥7.10B –
Less: Treasury Stock – – CN¥561.49M CN¥561.49M –
Gains/Losses Not Affecting Retained Earnings – – -CN¥234.54M -CN¥234.54M –
Minority Interests – – CN¥206.34M CN¥206.34M –

Cash flow

Line item 2026 Q2
(CNY)
2026 Q1
(CNY)
2025 ANNUAL
(CNY)
2025 Q4
(CNY)
2025 Q3
(CNY)
Operating Cash Flow CN¥642.35M CN¥158.90M CN¥1.18B CN¥549.71M CN¥143.55M
Net cash flow from continuing operations CN¥642.35M CN¥158.90M CN¥1.18B CN¥549.71M CN¥143.55M
Net Income from Continuing Operations CN¥238.36M CN¥291.50M CN¥806.53M CN¥237.83M CN¥349.61M
Gain/Loss from Continuing Operations -CN¥40.10M -CN¥8.54M CN¥12.45M CN¥61.54M CN¥3.49M
Depreciation & Depletion & Amortization CN¥25.10M CN¥25.24M CN¥81.82M CN¥24.42M CN¥19.93M
Change in Working Capital CN¥364.08M -CN¥181.93M CN¥117.60M CN¥194.59M -CN¥278.49M
-Change in Receivables CN¥191.93M -CN¥172.11M -CN¥24.32M -CN¥671,000.00 CN¥13.34M
-Change in Prepaid Assets CN¥104.65M CN¥53.61M CN¥122.25M CN¥43.68M CN¥192.31M
-Change in Payables and Accrued Expense -CN¥18.31M -CN¥119.49M -CN¥286.47M CN¥125.15M -CN¥522.66M
-Change in Other Current Assets CN¥84.67M CN¥38.77M CN¥150.98M CN¥37.29M CN¥32.02M
-Change in Other Current Liabilities -CN¥7.76M -CN¥1.27M -CN¥99.21M -CN¥27.73M -CN¥24.46M
-Change In Other Working Capital CN¥8.91M CN¥18.55M CN¥254.38M CN¥16.87M CN¥30.97M
Net cash flow from investing CN¥997.01M CN¥147.81M CN¥164.47M CN¥898.71M -CN¥1.64B
Net Cash Flow from Continuing Investing Activities CN¥997.01M CN¥147.81M CN¥164.47M CN¥898.71M -CN¥1.64B
Net PPE Purchase and Sale -CN¥15.04M -CN¥15.16M -CN¥492.52M -CN¥320.18M -CN¥118.36M
Net Business Purchase and Sale CN¥0.00 CN¥0.00 -CN¥633.88M -CN¥27.11M -CN¥412.38M
Net Investment Purchase and Sale CN¥1.01B CN¥158.11M CN¥1.34B CN¥1.25B -CN¥1.10B
Net Other Investing Changes CN¥5.91M CN¥3.56M -CN¥48.74M -CN¥6.33M -CN¥9.15M
Financing Cash Flow -CN¥548.33M -CN¥208.83M -CN¥5.44B -CN¥304.68M -CN¥2.78B
Net Cash Flow from Continuing Financing Activities -CN¥548.33M -CN¥208.83M -CN¥5.44B -CN¥304.68M -CN¥2.78B
Net Issuance Payments Of Debt -CN¥633,000.00 -CN¥732,000.00 -CN¥4.33B -CN¥586,000.00 -CN¥2.61B
Net Common Stock Issuance -CN¥184.78M -CN¥187.18M -CN¥767.12M -CN¥321.23M -CN¥147.16M
Cash Dividends Paid -CN¥280.56M – -CN¥346.18M CN¥0.00 CN¥0.00
Proceeds from Stock Option Exercised -CN¥82.36M CN¥3,000.00 CN¥5,000.00 CN¥0.00 CN¥1,000.00
Ending Cash Balance CN¥6.58B CN¥5.51B CN¥5.44B CN¥5.44B CN¥4.32B
Net Change in Cash CN¥1.09B CN¥97.88M -CN¥4.09B CN¥1.14B -CN¥4.27B
Beginning Cash Balance CN¥5.51B CN¥5.44B CN¥9.64B CN¥4.32B CN¥8.60B
Effect of Exchange Rate Changes -CN¥23.68M -CN¥27.02M -CN¥110.20M -CN¥19.59M -CN¥11.31M
Free Cash Flow CN¥627.31M CN¥143.74M CN¥690.59M CN¥229.53M CN¥25.18M
Net Other Financing Charges – -CN¥20.92M – – -CN¥17.13M

Discussion

No comments yet — be the first to weigh in on MOMO.

Leave a comment

Scroll to Top