BeStock  

Marcus & Millichap MMI

US equityMarket cap rank #3197Real Estate Services
$28.22 −$0.38 (-1.33%)
Pre-market · Oct 8, 8:40 am ET · After hours $28.22 0.00%
Open$28.33
Prev close$28.60
Day range$28.04 – $28.44
Volume130.7K
Market cap$1.07B
P/E (TTM)76.3
Dividend yield1.77%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$202.92M+17.8% YoY
Operating profit$2.21M+124.5% YoY
Net profit$3.91M+135.4% YoY
Diluted EPS$0.10+135.7% YoY
Free cash flow$21.23M+10.1% YoY
Operating cash flow$22.18M

Revenue, last 8 quarters

$168.5MSep '24$240.1MDec '24$145.0MMar '25$172.3MJun '25$193.9MSep '25$244.0MDec '25$171.5MMar '26$202.9MJun '26

Net profit, last 8 quarters

$-5.4MSep '24$8.5MDec '24$-4.4MMar '25$-11.0MJun '25$240.0KSep '25$13.3MDec '25$-3.1MMar '26$3.9MJun '26

Diluted EPS by quarter

-0.14Sep '240.22Dec '24-0.11Mar '25-0.28Jun '250.01Sep '250.34Dec '25-0.08Mar '260.10Jun '26

Free cash flow by quarter

$13.2MSep '24$55.1MDec '24$-54.3MMar '25$19.3MJun '25$50.0MSep '25$43.9MDec '25$-30.5MMar '26$21.2MJun '26

Annual revenue

$716.9MFY20$1.3BFY21$1.3BFY22$645.9MFY23$696.1MFY24$755.2MFY25

Profitability & balance sheet

Gross margin37.7%
Operating margin1.2%
Net margin1.8%
Return on equity2.4%
Return on assets1.8%
Return on invested capital2.2%
Current ratio2.92
Liabilities / assets24.4%
Cash & investments$214.79M
Total debt$56.65M
Net cash (debt)$158.14M
Free cash flow / sales10.4%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $202.92M $171.47M $755.16M $243.95M $193.89M
Total Operating Revenue $202.92M $171.47M $755.16M $243.95M $193.89M
Cost of Revenue $126.67M $103.64M $470.49M $154.52M $121.00M
Gross Profit $76.25M $67.83M $284.67M $89.43M $72.90M
Operating Expense $74.04M $73.61M $298.38M $74.01M $75.27M
Selling and Admin Expenses $71.69M $71.22M $286.28M $70.65M $72.53M
Depreciation & Amortization & Depletion $2.35M $2.39M $12.10M $3.35M $2.74M
-Depreciation & Amortization $2.35M $2.39M $12.10M $3.35M $2.74M
Operating Profit $2.21M -$5.78M -$13.71M $15.42M -$2.37M
Net Non-Operating Interest Income (Expense) -$140,000.00 -$153,000.00 -$773,000.00 -$189,000.00 -$197,000.00
Non-Operating Interest Expense $140,000.00 $153,000.00 $773,000.00 $189,000.00 $197,000.00
Other Income (Expense) $4.19M $3.76M $17.50M $3.99M $4.04M
Other Non-Operating Income (Expenses) $4.19M $3.76M $17.50M $3.99M $4.04M
Pretax Profit $6.27M -$2.17M $3.02M $19.22M $1.47M
Tax $2.36M $934,000.00 $4.93M $5.91M $1.23M
Net Profit $3.91M -$3.10M -$1.91M $13.31M $240,000.00
Profit from Continuing Operations $3.91M -$3.10M -$1.91M $13.31M $240,000.00
Net Income to Parent Company $3.91M -$3.10M -$1.91M $13.31M $240,000.00
Net Income to Common Stockholders $3.91M -$3.10M -$1.91M $13.30M $240,000.00
Basic EPS $0.10 -$0.08 -$0.05 $0.34 $0.01
Diluted EPS $0.10 -$0.08 -$0.05 $0.34 $0.01
Dividend Per Share $0.00 $0.25 $0.50 $0.00 $0.25
Other Preferred Stock Dividends – $0.00 $4,000.00 – –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $765.80M $754.96M $827.18M $827.18M $812.49M
Total Current Assets $270.64M $245.10M $309.21M $309.21M $309.81M
Cash and Cash Equivalents & Short-Term Investments $214.79M $187.32M $258.12M $258.12M $241.69M
-Cash and Cash Equivalents $151.77M $125.02M $161.92M $161.92M $106.32M
-Short Term Investments $63.02M $62.30M $96.19M $96.19M $135.36M
Receivables $37.57M $33.28M $37.37M $37.37M $41.15M
-Accounts Receivable $13.54M $12.75M $14.85M $14.85M $17.93M
-Loans Receivable $15.21M $14.41M $15.30M $15.30M $12.41M
-Notes Receivable $92,000.00 $119,000.00 $140,000.00 $140,000.00 $144,000.00
-Taxes Receivable $3.35M $802,000.00 $1.96M $1.96M $6.37M
-Other Receivables $5.38M $5.20M $5.12M $5.12M $4.30M
Prepaid Assets $16.52M $13.01M $13.72M $13.72M $15.93M
Restricted Cash $1.75M $11.49M – – $11.04M
Total Non-Current Assets $495.16M $509.86M $517.97M $517.97M $502.69M
Net PPE $93.01M $95.22M $98.21M $98.21M $99.74M
-Gross PPE $154.31M $154.58M $155.64M $155.64M $157.09M
-Accumulated Depreciation -$61.31M -$59.36M -$57.43M -$57.43M -$57.35M
Investments and Advances $143.95M $151.01M $155.20M $155.20M $144.22M
-Available for Sale Securities $134.45M $141.51M $145.70M $145.70M $134.72M
-Held to Maturity Securities $9.50M $9.50M $9.50M $9.50M $9.50M
Non-Current Note Receivables $14.98M $15.54M $15.11M $15.11M $14.18M
Non-Current Prepaid Assets $145.03M $147.96M $149.72M $149.72M $140.54M
Goodwill and Other Intangible Assets $40.74M $41.17M $41.66M $41.66M $42.03M
-Goodwill $37.67M $37.78M $37.85M $37.85M $37.78M
-Other Intangible Assets $3.07M $3.39M $3.81M $3.81M $4.25M
Defined Pension Benefit $13.99M $13.17M $13.48M $13.48M $13.27M
Non-Current Deferred Assets $43.26M $44.04M $44.59M $44.59M $48.71M
Other Non-Current Assets $213,000.00 $1.76M – – –
Total Liabilities $186.88M $185.91M $224.08M $224.08M $210.25M
Total Current Liabilities $92.83M $92.53M $121.45M $121.45M $113.19M
Payables $13.21M $24.01M $15.60M $15.60M $27.42M
-Accounts Payable $9.96M $11.24M $11.02M $11.02M $14.72M
-Dividends Payable $1.01M $10.54M $1.04M $1.04M $10.80M
-Other Payable $2.24M $2.23M $3.54M $3.54M $1.90M
Short-Term Debt and Capital Lease Obligation $17.50M $18.32M $18.80M $18.80M $19.28M
-Current Capital Lease Obligation $17.50M $18.32M $18.80M $18.80M $19.28M
Current Deferred Liabilities $40.16M $33.71M $57.46M $57.46M $42.19M
Other Current Liabilities $5.69M $5.50M $5.73M $5.73M $5.54M
Total Non-Current Liabilities $94.05M $93.38M $102.63M $102.63M $97.07M
Long Term Accounts Payable and Other Payables $6.82M $7.19M $7.54M $7.54M $7.25M
Long Term Debt and Capital Lease Obligation $56.65M $56.71M $59.46M $59.46M $59.28M
-Long Term Capital Lease Obligation $56.65M $56.71M $59.46M $59.46M $59.28M
Non-Current Deferred Liabilities $30.49M $29.37M $35.42M $35.42M $29.79M
Other Non-Current Liabilities $93,000.00 $108,000.00 $213,000.00 $213,000.00 $743,000.00
Total Equity $578.91M $569.05M $603.10M $603.10M $602.24M
Stockholders' Equity $578.91M $569.05M $603.10M $603.10M $602.24M
Capital Stock $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00
-Common Stock $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $203.47M $196.30M $192.95M $192.95M $186.78M
Retained Earnings $376.67M $373.27M $409.75M $409.75M $415.29M
Gains/Losses Not Affecting Retained Earnings -$1.23M -$517,000.00 $401,000.00 $401,000.00 $171,000.00

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $22.18M -$27.57M $66.66M $46.27M $52.21M
Net cash flow from continuing operations $22.18M -$27.57M $66.66M $46.27M $52.21M
Net Income from Continuing Operations $3.91M -$3.10M -$1.91M $13.31M $240,000.00
Gain/Loss from Continuing Operations $93,000.00 $92,000.00 -$116,000.00 -$13,000.00 $81,000.00
Depreciation & Depletion & Amortization $2.35M $2.39M $12.10M $3.35M $2.74M
Deferred Tax $923,000.00 $817,000.00 $3.14M $4.12M $1.23M
Other Non-Cash Items $5.34M $5.74M $23.68M $5.93M $4.97M
Change in Working Capital $2.67M -$40.11M $5.57M $13.65M $37.59M
-Change in Receivables -$3.45M $3.17M $4.44M $3.23M -$904,000.00
-Change in Prepaid Assets -$1.47M $1.86M $27.96M -$12.57M $27.60M
-Change in Payables and Accrued Expense $4.32M -$12.27M -$5.15M $864,000.00 $6.43M
-Change in Other Current Assets $1.63M -$949,000.00 -$2.40M $1.45M -$2.96M
-Change in Other Current Liabilities -$5.17M -$4.97M -$16.34M -$4.31M -$89,000.00
-Change In Other Working Capital $6.82M -$26.95M -$2.94M $24.97M $7.51M
Net cash flow from investing $4.70M $33.80M -$3.82M $25.39M -$19.14M
Net Cash Flow from Continuing Investing Activities $4.70M $33.80M -$3.82M $25.39M -$19.14M
Net PPE Purchase and Sale -$945,000.00 -$2.97M -$7.87M -$2.40M -$2.25M
Net Investment Purchase and Sale $5.64M $36.80M $4.15M $27.78M -$16.88M
Net Other Investing Changes $1,000.00 -$26,000.00 -$105,000.00 -$1,000.00 -$4,000.00
Financing Cash Flow -$9.73M -$31.55M -$54.58M -$27.15M -$1.57M
Net Cash Flow from Continuing Financing Activities -$9.73M -$31.55M -$54.58M -$27.15M -$1.57M
Net Common Stock Issuance -$545,000.00 -$24.95M -$25.37M -$17.39M -$577,000.00
Cash Dividends Paid -$9.58M -$775,000.00 -$20.55M -$9.80M -$178,000.00
Net Other Financing Charges -$148,000.00 -$5.83M -$9.48M -$345,000.00 -$812,000.00
Ending Cash Balance $153.52M $136.51M $161.92M $161.92M $117.36M
Net Change in Cash $17.15M -$25.31M $8.26M $44.50M $31.51M
Beginning Cash Balance $136.51M $161.92M $153.45M $117.36M $85.95M
Effect of Exchange Rate Changes -$140,000.00 -$98,000.00 $219,000.00 $57,000.00 -$102,000.00
Free Cash Flow $21.23M -$30.55M $58.79M $43.87M $49.96M
Proceeds from Stock Option Exercised – – $821,000.00 $380,000.00 $0.00

Discussion

No comments yet — be the first to weigh in on MMI.

Leave a comment

Scroll to Top