BeStock  
Stocks › Auto Parts › MLR

Miller Industries MLR

US equityMarket cap rank #3621Auto Parts
$53.05 −$1.07 (-1.98%)
Pre-market · Oct 8, 9:00 am ET · After hours $53.05 0.00%
Open$54.23
Prev close$54.12
Day range$52.31 – $54.43
Volume54.5K
Market cap$602.23M
P/E (TTM)42.8
Dividend yield1.55%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$239.99M+12.1% YoY
Operating profit$10.76M-3.8% YoY
Net profit$7.27M-14.1% YoY
Diluted EPS$0.63-13.7% YoY
Free cash flow$28.04M+9.7% YoY
Operating cash flow$32.23M

Revenue, last 8 quarters

$314.3MSep '24$221.9MDec '24$225.7MMar '25$214.0MJun '25$178.7MSep '25$171.9MDec '25$180.9MMar '26$240.0MJun '26

Net profit, last 8 quarters

$15.4MSep '24$10.5MDec '24$8.1MMar '25$8.5MJun '25$3.1MSep '25$3.4MDec '25$555.0KMar '26$7.3MJun '26

Diluted EPS by quarter

1.33Sep '240.91Dec '240.69Mar '250.73Jun '250.27Sep '250.29Dec '250.05Mar '260.63Jun '26

Free cash flow by quarter

$24.0MSep '24$-13.0MDec '24$-2.4MMar '25$25.6MJun '25$18.1MSep '25$43.8MDec '25$22.8MMar '26$28.0MJun '26

Annual revenue

$651.3MFY20$717.5MFY21$848.5MFY22$1.2BFY23$1.3BFY24$790.3MFY25

Profitability & balance sheet

Gross margin14.7%
Operating margin2.9%
Net margin1.9%
Return on equity3.4%
Return on assets2.3%
Return on invested capital3.3%
Current ratio2.46
Liabilities / assets31.0%
Cash & investments$55.64M
Total debt$4.97M
Net cash (debt)$50.67M
Free cash flow / sales14.6%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $239.99M $180.86M $790.27M $171.92M $178.67M
Total Operating Revenue $239.99M $180.86M $790.27M $171.92M $178.67M
Cost of Revenue $204.06M $155.18M $669.88M $145.39M $153.34M
Gross Profit $35.94M $25.68M $120.39M $26.53M $25.33M
Operating Expense $25.18M $23.95M $88.98M $21.07M $21.25M
Selling and Admin Expenses $25.18M $23.95M $88.98M $21.07M $21.25M
Operating Profit $10.76M $1.73M $31.41M $5.46M $4.09M
Net Non-Operating Interest Income (Expense) -$352,000.00 -$145,000.00 -$660,000.00 -$178,000.00 -$93,000.00
Non-Operating Interest Expense $352,000.00 $145,000.00 $660,000.00 $178,000.00 $93,000.00
Other Income (Expense) -$338,000.00 $15,000.00 $745,000.00 -$249,000.00 $312,000.00
Other Non-Operating Income (Expenses) -$338,000.00 $15,000.00 $745,000.00 -$249,000.00 $312,000.00
Pretax Profit $10.07M $1.60M $31.49M $5.03M $4.30M
Tax $2.80M $1.05M $8.48M $1.62M $1.22M
Net Profit $7.27M $555,000.00 $23.01M $3.41M $3.08M
Profit from Continuing Operations $7.27M $555,000.00 $23.01M $3.41M $3.08M
Net Income to Parent Company $7.27M $555,000.00 $23.01M $3.41M $3.08M
Net Income to Common Stockholders $7.27M $555,000.00 $23.01M $3.41M $3.08M
Basic EPS $0.64 $0.05 $2.01 $0.30 $0.27
Diluted EPS $0.63 $0.05 $1.98 $0.29 $0.27
Dividend Per Share $0.21 $0.21 $0.80 $0.20 $0.20

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $609.05M $585.59M $589.67M $589.67M $604.34M
Total Current Assets $453.70M $430.10M $439.58M $439.58M $469.47M
Cash and Cash Equivalents & Short-Term Investments $55.64M $52.97M $44.68M $44.68M $38.40M
-Cash and Cash Equivalents $55.64M $52.97M $44.68M $44.68M $38.40M
Receivables $224.98M $186.57M $198.26M $198.26M $232.62M
-Accounts Receivable $224.98M $186.57M $198.26M $198.26M $232.62M
Prepaid Assets $15.77M $18.06M $12.41M $12.41M $17.73M
Inventory $157.31M $172.49M $184.23M $184.23M $180.72M
Total Non-Current Assets $155.35M $155.49M $150.08M $150.08M $134.88M
Net PPE $130.52M $129.63M $124.08M $124.08M $113.88M
-Gross PPE $262.45M $260.78M $252.91M $252.91M $235.15M
-Accumulated Depreciation -$131.93M -$131.16M -$128.82M -$128.82M -$121.27M
Goodwill and Other Intangible Assets $20.26M $20.26M $20.07M $20.07M $20.00M
-Goodwill $20.26M $20.26M $20.07M $20.07M $20.00M
Other Non-Current Assets $4.58M $5.60M $5.93M $5.93M $1.00M
Total Liabilities $188.96M $168.33M $169.10M $169.10M $183.69M
Total Current Liabilities $184.53M $144.53M $136.57M $136.57M $135.78M
Payables $127.39M $85.79M $78.55M $78.55M $83.42M
-Accounts Payable $127.39M $85.79M $78.55M $78.55M $82.24M
Current Accrued Expenses $54.26M $56.22M $48.57M $48.57M $52.11M
Short-Term Debt and Capital Lease Obligation $2.89M $2.52M $2.42M $2.42M $242,000.00
-Current Debt $2.15M $2.18M $2.25M $2.25M –
-Current Capital Lease Obligation $745,000.00 $348,000.00 $176,000.00 $176,000.00 $242,000.00
Total Non-Current Liabilities $4.43M $23.80M $32.53M $32.53M $47.91M
Long Term Debt and Capital Lease Obligation $2.82M $22.47M $31.16M $31.16M $45.12M
-Long Term Debt $1.02M $21.03M $31.06M $31.06M $45.00M
-Long Term Capital Lease Obligation $1.80M $1.44M $100,000.00 $100,000.00 $121,000.00
Non-Current Deferred Liabilities $1.60M $1.34M $1.37M $1.37M $2.79M
Total Equity $420.09M $417.26M $420.57M $420.57M $420.66M
Stockholders' Equity $420.09M $417.26M $420.57M $420.57M $420.66M
Capital Stock $114,000.00 $114,000.00 $114,000.00 $114,000.00 $114,000.00
-Common Stock $114,000.00 $114,000.00 $114,000.00 $114,000.00 $114,000.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $149.74M $150.83M $153.05M $153.05M $154.14M
Retained Earnings $271.84M $266.97M $268.80M $268.80M $267.68M
Gains/Losses Not Affecting Retained Earnings -$1.60M -$648,000.00 -$1.39M -$1.39M -$1.28M
Current Deferred Liabilities – – $7.03M $7.03M –
-Total Tax Payable – – – – $1.19M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $32.23M $30.75M $98.72M $48.86M $19.90M
Net cash flow from continuing operations $32.23M $30.75M $98.72M $48.86M $19.90M
Net Income from Continuing Operations $7.27M $555,000.00 $23.01M $3.41M $3.08M
Gain/Loss from Continuing Operations $104,000.00 $70,000.00 -$377,000.00 $72,000.00 -$448,000.00
Depreciation & Depletion & Amortization $3.98M $4.22M $14.69M $3.80M $3.51M
Deferred Tax $261,000.00 -$199,000.00 -$1.52M -$1.39M -$42,000.00
Other Non-Cash Items $287,000.00 $146,000.00 $1,000.00 -$1,000.00 -$1.82M
Change in Working Capital $18.90M $25.95M $57.70M $42.12M $14.43M
-Change in Receivables -$38.73M $11.72M $121.72M $39.31M $37.86M
-Change in Inventory $14.56M $12.45M $18.92M $8.97M -$14.44M
-Change in Prepaid Assets $2.65M -$5.66M -$6.27M $5.56M -$31,000.00
-Change in Payables and Accrued Expense $41.27M $9.66M -$76.77M -$11.85M -$11.02M
-Change in Other Current Assets -$565,000.00 -$2.08M $105,000.00 $149,000.00 $2.01M
-Change in Other Current Liabilities -$288,000.00 -$146,000.00 – – –
Net cash flow from investing -$4.23M -$7.89M -$30.78M -$23.46M -$518,000.00
Net Cash Flow from Continuing Investing Activities -$4.23M -$7.89M -$30.78M -$23.46M -$518,000.00
Net PPE Purchase and Sale -$4.23M -$7.89M -$12.17M -$4.85M -$518,000.00
Financing Cash Flow -$24.87M -$14.57M -$50.75M -$20.12M -$13.45M
Net Cash Flow from Continuing Financing Activities -$24.87M -$14.57M -$50.75M -$20.12M -$13.45M
Net Issuance Payments Of Debt -$20.00M -$10.00M -$35.61M -$15.61M -$10.00M
Net Common Stock Issuance -$2.47M -$2.18M -$5.99M -$2.22M -$1.16M
Cash Dividends Paid -$2.40M -$2.39M -$9.15M -$2.29M -$2.29M
Ending Cash Balance $55.64M $52.97M $44.68M $44.68M $38.40M
Net Change in Cash $3.14M $8.30M $17.19M $5.28M $5.94M
Beginning Cash Balance $52.97M $44.68M $24.34M $38.40M $31.82M
Effect of Exchange Rate Changes -$481,000.00 -$6,000.00 $3.16M $1.00M $640,000.00
Free Cash Flow $28.04M $22.82M $85.01M $43.76M $18.11M
Net Business Purchase and Sale – – -$18.61M -$18.61M –

Discussion

No comments yet — be the first to weigh in on MLR.

Leave a comment

Scroll to Top