BeStock  

MDA Space MDA

US equityMarket cap rank #2147Aerospace & Defense
$28.40 +$1.56 (+5.81%)
Market closed · Nov 6, 8:10 pm ET · Last extended-hours $28.41 +0.03%
Open$27.28
Prev close$26.84
Day range$26.06 – $28.71
Volume1.54M
Market cap$4.61B
P/E (TTM)53.8
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026 · reported in CAD

RevenueC$498.60M+33.6% YoY
Operating profitC$30.60M-29.8% YoY
Net profitC$27.90M+2.6% YoY
Diluted EPSC$0.20-4.3% YoY
Free cash flow-C$19.50M-106.2% YoY
Operating cash flowC$54.90M

Revenue, last 8 quarters

C$282.4MSep '24C$346.6MDec '24C$351.0MMar '25C$373.3MJun '25C$409.8MSep '25C$499.1MDec '25C$464.1MMar '26C$498.6MJun '26

Net profit, last 8 quarters

C$29.5MSep '24C$25.1MDec '24C$32.9MMar '25C$27.2MJun '25C$24.4MSep '25C$24.0MDec '25C$29.6MMar '26C$27.9MJun '26

Diluted EPS by quarter

0.24Sep '240.19Dec '240.26Mar '250.21Jun '250.19Sep '250.18Dec '250.21Mar '260.20Jun '26

Free cash flow by quarter

C$-15.5MMar '24C$103.1MJun '24C$205.4MSep '24C$314.8MDec '24C$205.3MMar '25C$-17.0MJun '25C$-36.7MSep '25C$-19.5MDec '25

Annual revenue

C$476.9MFY21C$641.2MFY22C$807.6MFY23C$1.1BFY24C$1.6BFY25

Profitability & balance sheet

Gross margin25.4%
Operating margin8.0%
Net margin5.7%
Return on equity6.7%
Return on assets3.1%
Return on invested capital5.8%
Current ratio0.75
Liabilities / assets49.8%
Cash & investmentsC$397.80M
Total debtC$359.20M
Net cash (debt)C$38.60M

This company reports in its own local currency, not U.S. dollars. Every figure below is labeled with its real currency, not automatically converted.

Income statement

Line item 2026 Q2
(CAD)
2026 Q1
(CAD)
2025 ANNUAL
(CAD)
2025 Q4
(CAD)
2025 Q3
(CAD)
Total Revenue as Reported C$498.60M C$464.10M C$1.63B C$499.10M C$409.80M
Total Operating Revenue C$498.60M C$464.10M C$1.63B C$499.10M C$409.80M
Cost of Revenue C$372.70M C$348.90M C$1.22B C$372.00M C$301.70M
Gross Profit C$125.90M C$115.20M C$409.70M C$127.10M C$108.10M
Operating Expense C$95.30M C$75.10M C$251.90M C$81.30M C$75.00M
Selling and Admin Expenses C$51.70M C$36.00M C$129.20M C$35.30M C$33.10M
-Selling & Marketing Expense C$13.80M C$11.80M C$46.40M C$10.40M C$9.90M
-General & Admin Expense C$37.90M C$24.20M C$82.80M C$24.90M C$23.20M
Research & Development C$13.00M C$8.60M C$38.10M C$14.70M C$11.90M
Depreciation & Amortization & Depletion C$30.60M C$30.50M C$84.60M C$31.30M C$30.00M
-Depreciation & Amortization C$30.60M C$30.50M C$84.60M C$31.30M C$30.00M
Operating Profit C$30.60M C$40.10M C$157.80M C$45.80M C$33.10M
Net Non-Operating Interest Income (Expense) -C$1.60M -C$5.40M -C$9.20M -C$2.90M -C$3.70M
Non-Operating Interest Income C$3.00M C$1.00M C$7.80M C$700,000.00 C$1.90M
Non-Operating Interest Expense C$4.60M C$6.40M C$17.00M C$3.60M C$5.60M
Other Income (Expense) C$12.60M C$6.50M C$3.80M -C$10.40M C$9.40M
Gain on Sale of Security C$12.70M C$8.00M C$2.80M -C$10.40M C$8.40M
Earnings from Equity Interest -C$100,000.00 -C$1.50M – – –
Pretax Profit C$41.60M C$41.20M C$152.40M C$32.50M C$38.80M
Tax C$13.70M C$11.60M C$43.90M C$8.50M C$14.40M
Net Profit C$27.90M C$29.60M C$108.50M C$24.00M C$24.40M
Profit from Continuing Operations C$27.90M C$29.60M C$108.50M C$24.00M C$24.40M
Net Income to Parent Company C$27.90M C$29.60M C$108.50M C$24.00M C$24.40M
Net Income to Common Stockholders C$27.90M C$29.60M C$108.50M C$24.00M C$24.40M
Basic EPS C$0.20 C$0.21 C$0.87 C$0.19 C$0.19
Diluted EPS C$0.20 C$0.21 C$0.84 C$0.18 C$0.19
Other Non-Operating Income (Expenses) – – C$1.00M C$0.00 C$1.00M

Balance sheet

Line item 2026 Q2
(CAD)
2026 Q1
(CAD)
2025 ANNUAL
(CAD)
2025 Q4
(CAD)
2025 Q3
(CAD)
Total Assets C$3.77B C$3.80B C$3.36B C$3.36B C$3.48B
Total Current Assets C$926.90M C$1.04B C$614.50M C$614.50M C$790.10M
Cash and Cash Equivalents & Short-Term Investments C$397.80M C$544.00M C$152.00M C$152.00M C$195.70M
-Cash and Cash Equivalents C$397.80M C$544.00M C$152.00M C$152.00M C$195.70M
Receivables C$452.20M C$412.80M C$385.70M C$385.70M C$508.60M
-Accounts Receivable C$189.30M C$149.00M C$85.50M C$85.50M C$180.60M
-Taxes Receivable C$59.50M C$56.40M C$52.90M C$52.90M C$43.60M
-Other Receivables C$203.40M C$207.40M C$250.70M C$250.70M C$284.40M
Inventory C$32.00M C$37.00M C$23.50M C$23.50M C$17.50M
Other Current Assets C$44.90M C$46.70M C$53.30M C$53.30M C$68.30M
Total Non-Current Assets C$2.84B C$2.76B C$2.74B C$2.74B C$2.69B
Net PPE C$818.50M C$777.10M C$764.10M C$764.10M C$698.00M
-Gross PPE C$922.80M C$870.60M C$848.90M C$848.90M C$775.80M
-Accumulated Depreciation -C$104.30M -C$93.50M -C$84.80M -C$84.80M -C$77.80M
Investments and Advances C$9.70M C$9.80M C$11.30M C$11.30M –
-Long Term Equity Investment C$9.70M C$9.80M C$11.30M C$11.30M –
Goodwill and Other Intangible Assets C$1.69B C$1.68B C$1.68B C$1.68B C$1.69B
-Goodwill C$817.40M C$804.90M C$800.40M C$800.40M C$817.70M
-Other Intangible Assets C$868.00M C$872.70M C$876.70M C$876.70M C$867.50M
Non-Current Deferred Assets C$19.70M C$15.40M C$10.00M C$10.00M C$8.50M
Other Non-Current Assets C$306.70M C$275.90M C$279.20M C$279.20M C$298.60M
Total Liabilities C$1.88B C$1.95B C$2.00B C$2.00B C$2.15B
Total Current Liabilities C$1.23B C$1.31B C$1.32B C$1.32B C$1.43B
Payables C$621.80M C$558.20M C$479.50M C$479.50M C$437.30M
-Accounts Payable C$546.20M C$458.60M C$391.40M C$391.40M C$366.00M
-Total Tax Payable C$6.60M C$12.80M C$11.00M C$11.00M C$8.00M
-Other Payable C$69.00M C$86.80M C$77.10M C$77.10M C$63.30M
Short-Term Debt and Capital Lease Obligation C$19.10M C$19.80M C$20.20M C$20.20M C$20.40M
-Current Capital Lease Obligation C$19.10M C$19.80M C$20.20M C$20.20M C$20.40M
Current Deferred Liabilities C$578.80M C$710.70M C$798.90M C$798.90M C$959.80M
Other Current Liabilities C$15.20M C$19.80M C$19.20M C$19.20M C$7.90M
Total Non-Current Liabilities C$641.40M C$641.10M C$683.40M C$683.40M C$725.70M
Long Term Accounts Payable and Other Payables C$24.10M C$23.20M C$23.40M C$23.40M C$25.00M
Long Term Debt and Capital Lease Obligation C$359.20M C$360.90M C$390.90M C$390.90M C$410.90M
-Long Term Debt C$245.00M C$244.70M C$272.00M C$272.00M C$289.30M
-Long Term Capital Lease Obligation C$114.20M C$116.20M C$118.90M C$118.90M C$121.60M
Non-Current Deferred Liabilities C$234.60M C$233.70M C$245.70M C$245.70M C$263.80M
Other Non-Current Liabilities C$23.50M C$23.30M C$23.40M C$23.40M C$26.00M
Total Equity C$1.89B C$1.85B C$1.36B C$1.36B C$1.33B
Stockholders' Equity C$1.89B C$1.85B C$1.36B C$1.36B C$1.33B
Capital Stock C$1.51B C$1.50B C$1.04B C$1.04B C$1.04B
-Common Stock C$1.51B C$1.50B C$1.04B C$1.04B C$1.04B
Additional Paid-In Capital C$40.40M C$37.90M C$36.00M C$36.00M C$28.50M
Retained Earnings C$304.70M C$276.80M C$247.20M C$247.20M C$223.20M
Gains/Losses Not Affecting Retained Earnings C$37.20M C$30.10M C$29.10M C$29.10M C$35.20M
-Receivables Adjustments Allowances – – -C$3.40M -C$3.40M –

Cash flow

Line item 2025 ANNUAL
(CAD)
2025 Q4
(CAD)
2025 Q3
(CAD)
2025 Q2
(CAD)
2025 Q1
(CAD)
Operating Cash Flow C$407.50M C$54.90M C$32.80M C$52.80M C$267.00M
Net cash flow from continuing operations C$407.50M C$54.90M C$32.80M C$52.80M C$267.00M
Net Income from Continuing Operations C$108.50M C$24.00M C$24.40M C$27.20M C$32.90M
Depreciation & Depletion & Amortization C$140.60M C$46.30M C$43.40M C$25.60M C$25.30M
Deferred Tax -C$2.20M -C$6.80M -C$3.10M C$3.30M C$4.40M
Other Non-Cash Items C$9.20M C$2.90M C$3.70M -C$600,000.00 C$3.20M
Change in Working Capital C$154.30M C$1.00M -C$45.80M C$3.30M C$195.80M
-Change in Receivables C$54.60M C$143.70M -C$95.70M – -C$21.70M
-Change in Inventory -C$12.50M -C$6.00M -C$1.00M – -C$4.30M
-Change in Prepaid Assets C$17.70M C$15.10M -C$13.60M – C$16.10M
-Change in Payables and Accrued Expense C$50.90M -C$24.60M C$14.40M – C$34.30M
-Change in Other Current Assets -C$17.20M C$9.50M -C$8.20M – -C$10.20M
-Change in Other Current Liabilities C$15.70M C$8.50M C$4.20M – -C$1.10M
-Change In Other Working Capital C$45.10M -C$145.20M C$54.10M – C$182.70M
Net cash flow from investing -C$614.60M -C$84.40M -C$429.30M -C$39.40M -C$61.50M
Net Cash Flow from Continuing Investing Activities -C$614.60M -C$84.40M -C$429.30M -C$39.40M -C$61.50M
Net PPE Purchase and Sale -C$175.30M -C$38.80M -C$49.80M -C$46.90M -C$39.80M
Net Intangibles Purchase and Sale -C$100.10M -C$35.60M -C$19.70M -C$22.90M -C$21.90M
Net Business Purchase and Sale -C$372.60M -C$10.00M -C$359.80M -C$2.80M –
Net Other Investing Changes C$33.40M C$0.00 – C$33.20M C$200,000.00
Financing Cash Flow C$196.30M -C$20.90M -C$64.50M C$275.40M C$6.30M
Net Cash Flow from Continuing Financing Activities C$196.30M -C$20.90M -C$64.50M C$275.40M C$6.30M
Net Issuance Payments Of Debt C$166.60M -C$13.10M -C$65.60M C$247.70M -C$2.40M
Proceeds from Stock Option Exercised C$38.00M C$500,000.00 C$1.10M C$27.70M C$8.70M
Net Other Financing Charges -C$8.30M – – – –
Ending Cash Balance C$152.00M C$152.00M C$195.70M C$665.90M C$376.30M
Net Change in Cash -C$10.80M -C$50.40M -C$461.00M C$288.80M C$211.80M
Beginning Cash Balance C$166.70M C$195.70M C$665.90M C$376.30M C$166.70M
Effect of Exchange Rate Changes -C$3.90M C$6.70M -C$9.20M C$800,000.00 -C$2.20M
Free Cash Flow C$132.10M -C$19.50M -C$36.70M -C$17.00M C$205.30M
Gain/Loss from Continuing Operations – – – -C$2.60M -C$100,000.00
Net Investment Purchase and Sale – – – C$0.00 C$0.00
Net Common Stock Issuance – – – C$0.00 C$0.00

Discussion

No comments yet — be the first to weigh in on MDA.

Sign in to join the discussion.

Scroll to Top