BeStock  
$652.70 −$3.22 (-0.49%)
Market closed · Nov 6, 8:10 pm ET · Last extended-hours $651.35 -0.21%
Open$642.25
Prev close$655.92
Day range$638.01 – $659.59
Volume3.29M
Market cap$568.62B
P/E (TTM)34.2
Dividend yield0.52%

Fundamentals

Latest reported quarter: Q3, ended Sep 2026

Revenue$9.81B+14.0% YoY
Operating profit$5.98B+15.6% YoY
Net profit$4.63B+17.9% YoY
Diluted EPS$5.28+21.7% YoY
Free cash flow$4.76B-10.3% YoY
Operating cash flow$5.09B

Revenue, last 8 quarters

$7.5BDec '24$7.3BMar '25$8.1BJun '25$8.6BSep '25$8.8BDec '25$8.4BMar '26$9.3BJun '26$9.8BSep '26

Net profit, last 8 quarters

$3.3BDec '24$3.3BMar '25$3.7BJun '25$3.9BSep '25$4.1BDec '25$3.9BMar '26$4.4BJun '26$4.6BSep '26

Diluted EPS by quarter

3.64Dec '243.59Mar '254.07Jun '254.34Sep '254.52Dec '254.35Mar '264.97Jun '265.28Sep '26

Free cash flow by quarter

$4.6BDec '24$2.0BMar '25$4.4BJun '25$5.3BSep '25$4.7BDec '25$2.7BMar '26$3.3BJun '26$4.8BSep '26

Annual revenue

$15.3BFY20$18.9BFY21$22.2BFY22$25.1BFY23$28.2BFY24$32.8BFY25

Profitability & balance sheet

Gross margin78.4%
Operating margin60.1%
Net margin46.7%
Return on equity231.4%
Return on assets30.4%
Return on invested capital59.4%
Current ratio1.01
Liabilities / assets88.4%
Cash & investments$10.46B
Total debt$23.94B
Net cash (debt)-$13.47B
Free cash flow / sales42.5%

Income statement

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Revenue as Reported $9.81B $9.28B $8.40B $32.79B $8.81B
Total Operating Revenue $9.81B $9.28B $8.40B $32.79B $8.81B
Cost of Revenue $2.03B $1.95B $2.04B $7.25B $1.82B
Gross Profit $7.78B $7.33B $6.36B $25.54B $6.99B
Operating Expense $1.80B $1.60B $1.40B $6.03B $1.86B
Selling and Admin Expenses $1.48B $1.29B $1.10B $4.88B $1.56B
-Selling & Marketing Expense $252.00M $217.00M $153.00M $929.00M $319.00M
-General & Admin Expense $1.22B $1.08B $944.00M $3.95B $1.24B
Depreciation & Amortization & Depletion $326.00M $309.00M $299.00M $1.14B $297.00M
-Depreciation & Amortization $326.00M $309.00M $299.00M $1.14B $297.00M
Operating Profit $5.98B $5.73B $4.97B $19.51B $5.13B
Net Non-Operating Interest Income (Expense) -$250.00M -$218.00M -$185.00M -$722.00M -$159.00M
Non-Operating Interest Expense $250.00M $218.00M $185.00M $722.00M $159.00M
Other Income (Expense) $13.00M -$24.00M $32.00M -$214.00M -$94.00M
Gain on Sale of Security $41.00M $27.00M -$43.00M $124.00M -$63.00M
Special Income (Charges) -$74.00M -$82.00M $0.00 -$504.00M -$174.00M
-Less:Other Special Charges $74.00M $82.00M – $504.00M $174.00M
Other Non-Operating Income (Expenses) $46.00M $31.00M $75.00M $166.00M $143.00M
Pretax Profit $5.74B $5.49B $4.81B $18.58B $4.88B
Tax $1.11B $1.10B $930.00M $3.61B $816.00M
Net Profit $4.63B $4.39B $3.88B $14.97B $4.06B
Profit from Continuing Operations $4.63B $4.39B $3.88B $14.97B $4.06B
Net Income to Parent Company $4.63B $4.39B $3.88B $14.97B $4.06B
Net Income to Common Stockholders $4.63B $4.39B $3.88B $14.97B $4.06B
Basic EPS $5.29 $4.98 $4.35 $16.54 $4.53
Diluted EPS $5.28 $4.97 $4.35 $16.52 $4.52
Dividend Per Share $0.87 $0.87 $0.87 $3.04 $0.76

Balance sheet

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Assets $58.15B $57.69B $52.45B $54.16B $54.16B
Total Current Assets $24.48B $26.52B $22.50B $23.56B $23.56B
Cash and Cash Equivalents & Short-Term Investments $10.46B $11.61B $8.22B $10.90B $10.90B
-Cash and Cash Equivalents $10.15B $11.29B $7.91B $10.57B $10.57B
-Short Term Investments $317.00M $318.00M $313.00M $332.00M $332.00M
Receivables $5.26B $5.05B $4.72B $4.61B $4.61B
-Accounts Receivable $5.26B $5.05B $4.72B $4.61B $4.61B
Restricted Cash $2.80B $2.68B $2.86B $2.68B $2.68B
Other Current Assets $5.96B $7.18B $6.70B $5.37B $5.37B
Total Non-Current Assets $33.67B $31.17B $29.95B $30.60B $30.60B
Net PPE $2.64B $2.54B $2.35B $2.30B $2.30B
-Gross PPE $5.53B $5.42B $5.17B $5.06B $5.06B
-Accumulated Depreciation -$2.88B -$2.88B -$2.82B -$2.76B -$2.76B
Investments and Advances $1.67B $1.67B $1.68B $1.71B $1.71B
-Available for Sale Securities $1.67B $1.67B $1.68B $1.71B $1.71B
Non Current Accounts Receivables $1.13B $1.13B $1.08B $1.10B $1.10B
Goodwill and Other Intangible Assets $16.51B $14.96B $15.02B $15.11B $15.11B
-Goodwill $10.80B $9.50B $9.53B $9.56B $9.56B
-Other Intangible Assets $5.70B $5.47B $5.50B $5.55B $5.55B
Non-Current Deferred Assets $1.57B $1.44B $1.40B $1.57B $1.57B
Other Non-Current Assets $10.15B $9.43B $8.43B $8.81B $8.81B
Total Liabilities $51.41B $52.09B $45.73B $46.41B $46.41B
Total Current Liabilities $24.20B $25.00B $22.93B $22.76B $22.76B
Payables $2.56B $2.51B $2.19B $1.91B $1.91B
-Accounts Payable $1.08B $1.13B $1.03B $999.00M $999.00M
-Total Tax Payable $1.47B $1.38B $1.16B $914.00M $914.00M
Current Accrued Expenses $12.74B $11.95B $11.51B $13.16B $13.16B
Short-Term Debt and Capital Lease Obligation $1.75B $2.46B $1.75B $749.00M $749.00M
-Current Debt $1.75B $2.46B $1.75B $749.00M $749.00M
Other Current Liabilities $7.15B $8.09B $7.49B $6.94B $6.94B
Total Non-Current Liabilities $27.21B $27.08B $22.79B $23.65B $23.65B
Long Term Debt and Capital Lease Obligation $22.19B $22.18B $17.21B $18.25B $18.25B
-Long Term Debt $22.19B $22.18B $17.21B $18.25B $18.25B
Non-Current Deferred Liabilities $341.00M $315.00M $331.00M $307.00M $307.00M
Other Non-Current Liabilities $4.68B $4.58B $5.25B $5.09B $5.09B
Total Equity $6.74B $5.61B $6.72B $7.75B $7.75B
Stockholders' Equity $6.75B $5.61B $6.72B $7.74B $7.74B
Capital Stock $0.00 $0.00 $0.00 $0.00 $0.00
-Common Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $7.31B $7.07B $6.84B $6.91B $6.91B
Retained Earnings $95.64B $91.77B $88.15B $85.04B $85.04B
Less: Treasury Stock $95.20B $92.23B $87.34B $83.22B $83.22B
Gains/Losses Not Affecting Retained Earnings -$994.00M -$1.00B -$928.00M -$981.00M -$981.00M
Minority Interests -$13.00M -$5.00M $3.00M $9.00M $9.00M

Cash flow

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Operating Cash Flow $5.09B $3.77B $3.00B $17.65B $5.00B
Net cash flow from continuing operations $5.09B $3.77B $3.00B $17.65B $5.00B
Net Income from Continuing Operations $4.63B $4.39B $3.88B $14.97B $4.06B
Gain/Loss from Continuing Operations $5.00M $2.00M $66.00M $88.00M $104.00M
Depreciation & Depletion & Amortization $326.00M $309.00M $299.00M $1.14B $297.00M
Deferred Tax -$119.00M -$83.00M $193.00M $57.00M -$20.00M
Other Non-Cash Items $777.00M $757.00M $637.00M $2.24B $612.00M
Change in Working Capital -$729.00M -$1.79B -$2.21B -$1.44B -$163.00M
-Change in Receivables -$213.00M -$338.00M -$110.00M -$733.00M -$469.00M
-Change in Prepaid Assets -$853.00M -$1.77B -$2.06B -$3.39B -$449.00M
-Change in Payables and Accrued Expense $810.00M $816.00M -$408.00M $1.55B $928.00M
-Change in Other Current Assets $777.00M -$308.00M -$437.00M $202.00M $216.00M
-Change in Other Current Liabilities -$1.01B $615.00M $135.00M $89.00M -$13.00M
-Change In Other Working Capital -$242.00M -$801.00M $667.00M $834.00M -$376.00M
Net cash flow from investing -$1.72B -$517.00M -$362.00M -$1.36B -$421.00M
Net Cash Flow from Continuing Investing Activities -$1.72B -$517.00M -$362.00M -$1.36B -$421.00M
Capital Expenditure -$106.00M -$187.00M -$181.00M -$726.00M -$178.00M
Net PPE Purchase and Sale -$222.00M -$291.00M -$154.00M -$489.00M -$112.00M
Net Investment Purchase and Sale -$19.00M -$13.00M $13.00M -$149.00M -$157.00M
Net Other Investing Changes -$5.00M -$26.00M -$40.00M $2.00M $26.00M
Financing Cash Flow -$4.39B -$35.00M -$5.01B -$14.18B -$4.19B
Net Cash Flow from Continuing Financing Activities -$4.39B -$35.00M -$5.01B -$14.18B -$4.19B
Net Issuance Payments Of Debt -$702.00M $5.68B $0.00 $492.00M $0.00
Net Common Stock Issuance -$2.96B -$4.90B -$4.04B -$11.73B -$3.56B
Cash Dividends Paid -$763.00M -$771.00M -$777.00M -$2.76B -$684.00M
Proceeds from Stock Option Exercised $44.00M $62.00M $11.00M $203.00M $64.00M
Net Other Financing Charges -$4.00M -$108.00M -$204.00M -$391.00M -$8.00M
Ending Cash Balance $12.94B $13.98B $10.76B $13.25B $13.25B
Net Change in Cash -$1.02B $3.22B -$2.37B $2.11B $395.00M
Beginning Cash Balance $13.98B $10.76B $13.25B $10.81B $12.85B
Effect of Exchange Rate Changes -$11.00M -$10.00M -$116.00M $333.00M $8.00M
Free Cash Flow $4.76B $3.30B $2.66B $16.43B $4.71B
Net Business Purchase and Sale – – – $0.00 $0.00

Discussion

No comments yet — be the first to weigh in on MA.

Sign in to join the discussion.

Scroll to Top