Your Best Stock
$561.45
+$1.53 (+0.27%)
Market open · Sep 24, 2:00 pm ET
After hours $559.98 +0.01%
Open$561.85
Prev close$559.92
Day range$559.68 – $568.18
Volume1.08M
Market cap$491.83B
P/E (TTM)30.9
Dividend yield0.58%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$9.28B+14.1% YoY
Operating profit$5.73B+16.6% YoY
Net profit$4.39B+18.6% YoY
Diluted EPS$4.97+22.1% YoY
Free cash flow$3.30B-25.0% YoY
Operating cash flow$3.77B

Revenue, last 8 quarters

$7.4BSep '24$7.5BDec '24$7.3BMar '25$8.1BJun '25$8.6BSep '25$8.8BDec '25$8.4BMar '26$9.3BJun '26

Net profit, last 8 quarters

$3.3BSep '24$3.3BDec '24$3.3BMar '25$3.7BJun '25$3.9BSep '25$4.1BDec '25$3.9BMar '26$4.4BJun '26

Diluted EPS by quarter

3.53Sep '243.64Dec '243.59Mar '254.07Jun '254.34Sep '254.52Dec '254.35Mar '264.97Jun '26

Free cash flow by quarter

$4.9BSep '24$4.6BDec '24$2.0BMar '25$4.4BJun '25$5.3BSep '25$4.7BDec '25$2.7BMar '26$3.3BJun '26

Annual revenue

$15.3BFY20$18.9BFY21$22.2BFY22$25.1BFY23$28.2BFY24$32.8BFY25

Profitability & balance sheet

Gross margin78.1%
Operating margin59.8%
Net margin46.3%
Return on equity241.5%
Return on assets29.8%
Return on invested capital56.6%
Current ratio1.06
Liabilities / assets90.3%
Cash & investments$11.61B
Total debt$24.64B
Net cash (debt)-$13.03B
Free cash flow / sales45.5%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $9.28B $8.40B $32.79B $8.81B $8.60B
Total Operating Revenue $9.28B $8.40B $32.79B $8.81B $8.60B
Cost of Revenue $1.95B $2.04B $7.25B $1.82B $1.89B
Gross Profit $7.33B $6.36B $25.54B $6.99B $6.71B
Operating Expense $1.60B $1.40B $6.03B $1.86B $1.54B
Selling and Admin Expenses $1.29B $1.10B $4.88B $1.56B $1.25B
-Selling & Marketing Expense $217.00M $153.00M $929.00M $319.00M $245.00M
-General & Admin Expense $1.08B $944.00M $3.95B $1.24B $1.00B
Depreciation & Amortization & Depletion $309.00M $299.00M $1.14B $297.00M $290.00M
-Depreciation & Amortization $309.00M $299.00M $1.14B $297.00M $290.00M
Operating Profit $5.73B $4.97B $19.51B $5.13B $5.17B
Net Non-Operating Interest Income (Expense) -$218.00M -$185.00M -$722.00M -$159.00M -$186.00M
Non-Operating Interest Expense $218.00M $185.00M $722.00M $159.00M $186.00M
Other Income (Expense) -$24.00M $32.00M -$214.00M -$94.00M $15.00M
Gain on Sale of Security $27.00M -$43.00M $124.00M -$63.00M $96.00M
Special Income (Charges) -$82.00M $0.00 -$504.00M -$174.00M -$83.00M
-Less:Other Special Charges $82.00M – $504.00M $174.00M $83.00M
Other Non-Operating Income (Expenses) $31.00M $75.00M $166.00M $143.00M $2.00M
Pretax Profit $5.49B $4.81B $18.58B $4.88B $5.00B
Tax $1.10B $930.00M $3.61B $816.00M $1.07B
Net Profit $4.39B $3.88B $14.97B $4.06B $3.93B
Profit from Continuing Operations $4.39B $3.88B $14.97B $4.06B $3.93B
Net Income to Parent Company $4.39B $3.88B $14.97B $4.06B $3.93B
Net Income to Common Stockholders $4.39B $3.88B $14.97B $4.06B $3.93B
Basic EPS $4.98 $4.35 $16.54 $4.53 $4.35
Diluted EPS $4.97 $4.35 $16.52 $4.52 $4.34
Dividend Per Share $0.87 $0.87 $3.04 $0.76 $0.76

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $57.69B $52.45B $54.16B $54.16B $53.29B
Total Current Assets $26.52B $22.50B $23.56B $23.56B $23.22B
Cash and Cash Equivalents & Short-Term Investments $11.61B $8.22B $10.90B $10.90B $10.65B
-Cash and Cash Equivalents $11.29B $7.91B $10.57B $10.57B $10.31B
-Short Term Investments $318.00M $313.00M $332.00M $332.00M $335.00M
Receivables $5.05B $4.72B $4.61B $4.61B $4.25B
-Accounts Receivable $5.05B $4.72B $4.61B $4.61B $4.25B
Restricted Cash $2.68B $2.86B $2.68B $2.68B $2.53B
Other Current Assets $7.18B $6.70B $5.37B $5.37B $5.80B
Total Non-Current Assets $31.17B $29.95B $30.60B $30.60B $30.07B
Net PPE $2.54B $2.35B $2.30B $2.30B $2.30B
-Gross PPE $5.42B $5.17B $5.06B $5.06B $4.96B
-Accumulated Depreciation -$2.88B -$2.82B -$2.76B -$2.76B -$2.66B
Investments and Advances $1.67B $1.68B $1.71B $1.71B $1.69B
-Available for Sale Securities $1.67B $1.68B $1.71B $1.71B –
Non Current Accounts Receivables $1.13B $1.08B $1.10B $1.10B $923.00M
Goodwill and Other Intangible Assets $14.96B $15.02B $15.11B $15.11B $15.17B
-Goodwill $9.50B $9.53B $9.56B $9.56B $9.57B
-Other Intangible Assets $5.47B $5.50B $5.55B $5.55B $5.59B
Non-Current Deferred Assets $1.44B $1.40B $1.57B $1.57B $1.55B
Other Non-Current Assets $9.43B $8.43B $8.81B $8.81B $8.45B
Total Liabilities $52.09B $45.73B $46.41B $46.41B $45.37B
Total Current Liabilities $25.00B $22.93B $22.76B $22.76B $20.69B
Payables $2.51B $2.19B $1.91B $1.91B $1.65B
-Accounts Payable $1.13B $1.03B $999.00M $999.00M $935.00M
-Total Tax Payable $1.38B $1.16B $914.00M $914.00M $713.00M
Current Accrued Expenses $11.95B $11.51B $13.16B $13.16B $12.21B
Short-Term Debt and Capital Lease Obligation $2.46B $1.75B $749.00M $749.00M –
-Current Debt $2.46B $1.75B $749.00M $749.00M –
Other Current Liabilities $8.09B $7.49B $6.94B $6.94B $6.84B
Total Non-Current Liabilities $27.08B $22.79B $23.65B $23.65B $24.68B
Long Term Debt and Capital Lease Obligation $22.18B $17.21B $18.25B $18.25B $18.98B
-Long Term Debt $22.18B $17.21B $18.25B $18.25B $18.98B
Non-Current Deferred Liabilities $315.00M $331.00M $307.00M $307.00M $326.00M
Other Non-Current Liabilities $4.58B $5.25B $5.09B $5.09B $5.37B
Total Equity $5.61B $6.72B $7.75B $7.75B $7.92B
Stockholders' Equity $5.61B $6.72B $7.74B $7.74B $7.90B
Capital Stock $0.00 $0.00 $0.00 $0.00 $0.00
-Common Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $7.07B $6.84B $6.91B $6.91B $6.76B
Retained Earnings $91.77B $88.15B $85.04B $85.04B $81.75B
Less: Treasury Stock $92.23B $87.34B $83.22B $83.22B $79.67B
Gains/Losses Not Affecting Retained Earnings -$1.00B -$928.00M -$981.00M -$981.00M -$935.00M
Minority Interests -$5.00M $3.00M $9.00M $9.00M $15.00M
-Long Term Equity Investment – – – – $1.69B

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $3.77B $3.00B $17.65B $5.00B $5.66B
Net cash flow from continuing operations $3.77B $3.00B $17.65B $5.00B $5.66B
Net Income from Continuing Operations $4.39B $3.88B $14.97B $4.06B $3.93B
Gain/Loss from Continuing Operations $2.00M $66.00M $88.00M $104.00M -$41.00M
Depreciation & Depletion & Amortization $309.00M $299.00M $1.14B $297.00M $290.00M
Deferred Tax -$83.00M $193.00M $57.00M -$20.00M -$4.00M
Other Non-Cash Items $757.00M $637.00M $2.24B $612.00M $572.00M
Change in Working Capital -$1.79B -$2.21B -$1.44B -$163.00M $742.00M
-Change in Receivables -$338.00M -$110.00M -$733.00M -$469.00M -$47.00M
-Change in Prepaid Assets -$1.77B -$2.06B -$3.39B -$449.00M -$701.00M
-Change in Payables and Accrued Expense $816.00M -$408.00M $1.55B $928.00M $916.00M
-Change in Other Current Assets -$308.00M -$437.00M $202.00M $216.00M $576.00M
-Change in Other Current Liabilities $615.00M $135.00M $89.00M -$13.00M -$254.00M
-Change In Other Working Capital -$801.00M $667.00M $834.00M -$376.00M $252.00M
Net cash flow from investing -$517.00M -$362.00M -$1.36B -$421.00M -$374.00M
Net Cash Flow from Continuing Investing Activities -$517.00M -$362.00M -$1.36B -$421.00M -$374.00M
Capital Expenditure -$187.00M -$181.00M -$726.00M -$178.00M -$181.00M
Net PPE Purchase and Sale -$291.00M -$154.00M -$489.00M -$112.00M -$178.00M
Net Investment Purchase and Sale -$13.00M $13.00M -$149.00M -$157.00M -$1.00M
Net Other Investing Changes -$26.00M -$40.00M $2.00M $26.00M -$14.00M
Financing Cash Flow -$35.00M -$5.01B -$14.18B -$4.19B -$4.00B
Net Cash Flow from Continuing Financing Activities -$35.00M -$5.01B -$14.18B -$4.19B -$4.00B
Net Issuance Payments Of Debt $5.68B $0.00 $492.00M $0.00 $0.00
Net Common Stock Issuance -$4.90B -$4.04B -$11.73B -$3.56B -$3.33B
Cash Dividends Paid -$771.00M -$777.00M -$2.76B -$684.00M -$687.00M
Proceeds from Stock Option Exercised $62.00M $11.00M $203.00M $64.00M $22.00M
Net Other Financing Charges -$108.00M -$204.00M -$391.00M -$8.00M -$4.00M
Ending Cash Balance $13.98B $10.76B $13.25B $13.25B $12.85B
Net Change in Cash $3.22B -$2.37B $2.11B $395.00M $1.29B
Beginning Cash Balance $10.76B $13.25B $10.81B $12.85B $11.57B
Effect of Exchange Rate Changes -$10.00M -$116.00M $333.00M $8.00M -$16.00M
Free Cash Flow $3.30B $2.66B $16.43B $4.71B $5.30B
Net Business Purchase and Sale – – $0.00 – –
Scroll to Top