BeStock  
$200.44 +$15.24 (+8.23%)
Market closed · Nov 6, 8:10 pm ET · Last extended-hours $201.17 +0.36%
Open$208.65
Prev close$185.20
Day range$198.07 – $209.20
Volume17.96M
Market cap$250.38B
P/E (TTM)29.9
Dividend yield0.55%

Fundamentals

Latest reported quarter: Q1, ended Sep 2026

Revenue$8.22B+54.4% YoY
Operating profit$3.28B+79.5% YoY
Net profit$2.75B+75.5% YoY
Diluted EPS$2.19+76.6% YoY
Free cash flow$3.24B+103.3% YoY
Operating cash flow$3.50B

Revenue, last 8 quarters

$4.4BDec '24$4.7BMar '25$5.2BJun '25$5.3BSep '25$5.3BDec '25$5.8BMar '26$6.7BJun '26$8.2BSep '26

Net profit, last 8 quarters

$1.2BDec '24$1.3BMar '25$1.7BJun '25$1.6BSep '25$1.6BDec '25$1.8BMar '26$2.3BJun '26$2.8BSep '26

Diluted EPS by quarter

0.92Dec '241.03Mar '251.35Jun '251.24Sep '251.26Dec '251.45Mar '261.81Jun '262.19Sep '26

Free cash flow by quarter

$553.6MDec '24$1.0BMar '25$2.4BJun '25$1.6BSep '25$1.2BDec '25$809.8MMar '26$1.3BJun '26$3.2BSep '26

Annual revenue

$14.6BFY21$17.2BFY22$17.4BFY23$14.9BFY24$18.4BFY25$23.2BFY26

Profitability & balance sheet

Gross margin51.1%
Operating margin37.0%
Net margin32.3%
Return on equity70.1%
Return on assets35.0%
Return on invested capital52.1%
Current ratio2.48
Liabilities / assets47.2%
Cash & investments$7.44B
Total debt$3.74B
Net cash (debt)$3.70B
Free cash flow / sales25.0%

Income statement

Line item 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
Total Revenue as Reported $8.22B $23.23B $6.72B $5.84B $5.34B
Total Operating Revenue $8.22B $23.23B $6.72B $5.84B $5.34B
Cost of Revenue $3.92B $11.51B $3.24B $2.93B $2.69B
Gross Profit $4.30B $11.73B $3.48B $2.91B $2.65B
Operating Expense $1.02B $3.53B $965.25M $863.51M $840.96M
Selling and Admin Expenses $348.73M $1.15B $322.33M $280.31M $267.65M
Research & Development $666.40M $2.38B $642.92M $583.20M $573.31M
Operating Profit $3.28B $8.20B $2.51B $2.05B $1.81B
Net Non-Operating Interest Income (Expense) $13.09M $39.31M $2.26M $3.31M $12.28M
Non-Operating Interest Income $49.85M $196.19M $36.47M $42.64M $53.16M
Non-Operating Interest Expense $36.76M $156.88M $34.20M $39.33M $40.88M
Other Income (Expense) $15.41M $23.37M $39.39M -$38.77M $14.13M
Gain on Sale of Security $3.89M -$30.08M -$15.46M -$1.05M -$8.03M
Other Non-Operating Income (Expenses) $11.52M $53.46M $54.86M -$37.72M $22.17M
Pretax Profit $3.31B $8.26B $2.56B $2.01B $1.84B
Tax $559.08M $997.08M $277.86M $186.10M $242.62M
Net Profit $2.75B $7.27B $2.28B $1.83B $1.59B
Profit from Continuing Operations $2.75B $7.27B $2.28B $1.83B $1.59B
Net Income to Parent Company $2.75B $7.27B $2.28B $1.83B $1.59B
Net Income to Common Stockholders $2.75B $7.27B $2.28B $1.83B $1.59B
Basic EPS $2.20 $5.79 $1.82 $1.46 $1.27
Diluted EPS $2.19 $5.76 $1.81 $1.45 $1.26
Dividend Per Share $0.33 $1.04 $0.26 $0.26 $0.26
Special Income (Charges) – $0.00 – – –
-Less:Restructuring and Mergern & Acquisition – $0.00 – – –

Balance sheet

Line item 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
Total Assets $26.35B $23.53B $23.53B $20.79B $21.39B
Total Current Assets $18.12B $15.61B $15.61B $13.30B $14.02B
Cash and Cash Equivalents & Short-Term Investments $7.44B $5.58B $5.58B $4.75B $6.18B
-Cash and Cash Equivalents $7.44B $5.58B $5.58B $4.75B $6.18B
Receivables $5.66B $5.34B $5.34B $4.13B $3.49B
-Accounts Receivable $5.66B $5.34B $5.34B $4.13B $3.49B
Inventory $4.55B $4.28B $4.28B $4.00B $4.04B
Other Current Assets $477.81M $415.74M $415.74M $413.10M $307.91M
Total Non-Current Assets $8.23B $7.92B $7.92B $7.49B $7.37B
Net PPE $3.13B $2.96B $2.96B $2.85B $2.71B
-Gross PPE $5.71B $5.44B $5.44B $5.25B –
-Accumulated Depreciation -$2.58B -$2.48B -$2.48B -$2.40B –
Goodwill and Other Intangible Assets $1.91B $1.90B $1.90B $1.88B $1.86B
Other Non-Current Assets $3.19B $3.07B $3.07B $2.76B $2.80B
Total Liabilities $12.44B $11.06B $11.06B $10.21B $11.25B
Total Current Liabilities $7.31B $5.94B $5.94B $5.24B $6.21B
Payables $2.81B $1.89B $1.89B $1.59B $1.57B
-Accounts Payable $1.59B $1.30B $1.30B $1.07B $1.03B
-Total Tax Payable $800.78M $263.21M $263.21M $188.60M $218.63M
-Dividends Payable $412.22M $325.40M $325.40M $325.32M $325.83M
Short-Term Debt and Capital Lease Obligation $3.49M $4.07M $4.07M $4.10M $754.01M
-Current Debt $3.49M $147,000.00 $147,000.00 $4.10M $754.01M
Current Provisions $320.69M $270.04M $270.04M $241.53M $234.49M
Current Deferred Liabilities $2.43B $2.28B $2.28B $2.09B $2.16B
Other Current Liabilities $886.34M $797.39M $797.39M $719.71M $690.61M
Total Non-Current Liabilities $5.13B $5.12B $5.12B $4.96B $5.03B
Long Term Accounts Payable and Other Payables $684.27M $681.20M $681.20M $621.57M $667.64M
Long Term Debt and Capital Lease Obligation $3.73B $3.73B $3.73B $3.73B $3.73B
-Long Term Debt $3.73B $3.72B $3.72B $3.73B $3.73B
Other Non-Current Liabilities $715.85M $709.89M $709.89M $612.78M $635.21M
Total Equity $13.91B $12.47B $12.47B $10.58B $10.15B
Stockholders' Equity $13.91B $12.47B $12.47B $10.58B $10.15B
Capital Stock $1.25M $1.25M $1.25M $1.25M $1.25M
-Common Stock $1.25M $1.25M $1.25M $1.25M $1.25M
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $9.36B $9.24B $9.24B $9.05B $8.95B
Retained Earnings $37.29B $34.95B $34.95B $33.00B $31.50B
Less: Treasury Stock $32.62B $31.60B $31.60B $31.35B $30.20B
Gains/Losses Not Affecting Retained Earnings -$127.29M -$127.09M -$127.09M -$121.39M -$98.70M
-Current Capital Lease Obligation – $3.93M $3.93M – –
-Long Term Capital Lease Obligation – $8.58M $8.58M – –

Cash flow

Line item 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
Operating Cash Flow $3.50B $5.86B $1.46B $1.14B $1.48B
Net cash flow from continuing operations $3.50B $5.86B $1.46B $1.14B $1.48B
Net Income from Continuing Operations $2.75B $7.27B $2.28B $1.83B $1.59B
Depreciation & Depletion & Amortization $122.07M $441.53M $119.64M $116.32M $103.93M
Deferred Tax -$55.30M -$289.06M -$175.75M -$19.48M -$30.96M
Other Non-Cash Items $27.63M -$32.71M -$8.01M -$2.86M -$19.96M
Change in Working Capital $535.41M -$1.91B -$859.92M -$874.65M -$255.50M
Net cash flow from investing -$266.99M -$922.15M -$143.74M -$334.58M -$257.78M
Net Cash Flow from Continuing Investing Activities -$266.99M -$922.15M -$143.74M -$334.58M -$257.78M
Capital Expenditure -$257.70M -$966.41M -$188.80M -$331.60M -$260.88M
Net Other Investing Changes -$9.29M $44.25M $45.06M -$2.98M $3.10M
Financing Cash Flow -$1.38B -$5.72B -$480.31M -$2.23B -$1.73B
Net Cash Flow from Continuing Financing Activities -$1.38B -$5.72B -$480.31M -$2.23B -$1.73B
Net Issuance Payments Of Debt -$34.49M -$755.43M -$1.36M -$751.19M -$1.46M
Net Common Stock Issuance -$1.02B -$3.83B -$242.13M -$1.15B -$1.46B
Cash Dividends Paid -$325.40M -$1.27B -$325.32M -$325.83M -$327.51M
Net Other Financing Charges -$1.79M -$13.79M -$282,000.00 $55,000.00 -$1.12M
Ending Cash Balance $7.45B $5.60B $5.60B $4.77B $6.20B
Net Change in Cash $1.85B -$782.28M $833.18M -$1.42B -$502.94M
Beginning Cash Balance $5.60B $6.41B $4.77B $6.20B $6.71B
Effect of Exchange Rate Changes $4.66M -$27.43M -$2.06M -$4.98M -$13.34M
Free Cash Flow $3.24B $4.89B $1.27B $809.82M $1.22B
-Change in Receivables – -$1.96B – – –
-Change in Inventory – -$93.86M – – –
-Change in Prepaid Assets – $50.24M – – –
-Change in Payables and Accrued Expense – $378.22M – – –
-Change In Other Working Capital – -$286.37M – – –
Net Investment Purchase and Sale – $0.00 – – –
Proceeds from Stock Option Exercised – $155.97M $88.78M $0.00 –

Discussion

No comments yet — be the first to weigh in on LRCX.

Sign in to join the discussion.

Scroll to Top