BeStock  
Stocks › LIVN

LivaNova LIVN

US equityMarket cap rank #2247
$76.43 +$1.36 (+1.81%)
Market closed · Oct 5, 10:20 pm ET · Last extended-hours $76.43 0.00%
Open$75.56
Prev close$75.07
Day range$74.23 – $76.90
Volume558.9K
Market cap$4.21B
P/E (TTM)22.5
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$390.59M+10.8% YoY
Operating profit$49.48M-8.7% YoY
Net profit$108.57M+299.7% YoY
Diluted EPS$1.93+286.0% YoY

Revenue, last 8 quarters

$318.1MSep '24$321.8MDec '24$316.9MMar '25$352.5MJun '25$357.8MSep '25$360.9MDec '25$362.3MMar '26$390.6MJun '26

Net profit, last 8 quarters

$33.0MSep '24$55.9MDec '24$-327.3MMar '25$27.2MJun '25$26.8MSep '25$30.9MDec '25$22.3MMar '26$108.6MJun '26

Diluted EPS by quarter

0.60Sep '241.02Dec '24-6.01Mar '250.50Jun '250.49Sep '250.56Dec '250.40Mar '261.93Jun '26

Profitability & balance sheet

Gross margin70.1%
Operating margin12.7%
Net margin27.8%

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Cardiopulmonary$221.58M 56.7%
  • Neuromodulation$166.95M 42.7%
  • Other revenue$2.07M 0.5%

Income statement

Line item 2026 Q2 2026 Q1 2025 Q4 2025 Q3 2025 Q2
Operating Profit $49.48M $41.47M $42.58M $54.01M $54.18M
Net Profit $108.57M $22.29M $30.91M $26.78M $27.16M
Selling and Admin Expenses $158.13M $143.57M $143.37M $138.52M $137.78M
Net Income to Parent Company $108.57M $22.29M $30.91M $26.78M $27.16M
Basic EPS $1.98 $0.41 $0.57 $0.49 $0.50
Diluted EPS $1.93 $0.40 $0.56 $0.49 $0.50
Operating Expense $224.19M $202.28M $197.20M $190.84M $184.81M
Gross Profit $273.67M $243.75M $239.77M $244.86M $238.99M
Cost of Revenue $116.92M $118.51M $121.15M $112.90M $113.54M
Total Operating Revenue $390.59M $362.26M $360.92M $357.75M $352.52M
Earnings from Equity Interest Net of Tax -$114,000.00 -$851,000.00 -$10,000.00 -$13,000.00 -$8,000.00
Tax -$90.20M $4.34M -$3.28M $7.11M $6.15M
Pretax Profit $18.48M $27.49M $27.63M $33.91M $33.32M
Net Non-Operating Interest Income (Expense) -$3.35M -$4.74M -$6.40M -$6.96M -$10.75M
Non-Operating Interest Income $3.83M $3.55M $4.46M $3.90M $4.18M
Non-Operating Interest Expense $7.18M $8.29M $10.86M $10.86M $14.93M
Other Operating Expenses $12.40M $15,000.00 $1.71M $3.74M -$160,000.00
Other Income (Expense) -$27.66M -$9.25M -$8.54M -$13.14M -$10.12M
Special Income (Charges) $13.65M -$1.13M $2.39M -$2.86M -$1.68M
Research & Development $53.66M $58.70M $52.12M $48.58M $47.19M
-Gain on Sale of Property/Plant/Equipment $13.65M – – – $0.00
Other Non-Operating Income (Expenses) $105,000.00 – – – $200,000.00
Total Revenue as Reported $390.59M $362.26M $360.92M $357.75M $352.52M
Profit from Continuing Operations $108.57M $22.29M $30.91M $26.78M $27.16M
-Less:Write Off $0.00 $1.13M $0.00 $1.11M $0.00
Net Income to Common Stockholders $108.57M $22.29M $30.91M $26.78M $27.16M
Gain on Sale of Security -$41.41M -$8.12M -$11.60M -$10.28M -$8.64M
-Less:Other Special Charges – – $1.74M $1.75M $1.68M

Cash flow

Line item 2025 ANNUAL 2024 ANNUAL 2023 ANNUAL 2022 ANNUAL 2021 ANNUAL
Net cash flow from continuing operations $254.34M $183.04M $74.91M $69.92M $102.54M
-Change In Other Working Capital -$1.09M $2.28M -$19.13M -$6.56M $3.26M
-Change in Other Current Liabilities $365.55M $0.00 $0.00 – –
-Change in Other Current Assets $38.54M -$1.65M $15.30M $7.49M $24.13M
-Change in Payables and Accrued Expense -$17.04M -$3.63M $26.55M -$2.13M $13.10M
-Change in Inventory -$5.29M -$6.76M -$28.48M -$25.68M $4.48M
-Change in Receivables -$10.71M $11.06M -$28.86M -$4.81M -$15.75M
Change in Working Capital $369.97M $1.31M -$34.62M -$31.69M $29.22M
Other Non-Cash Items $34.10M $27.87M $29.52M -$6.89M $17.94M
Deferred Tax $455,000.00 $6.80M -$114.43M $1.41M $2.85M
Depreciation & Depletion & Amortization $59.63M $51.14M $60.86M $57.80M $67.99M
Gain/Loss from Continuing Operations -$8.38M $137,000.00 -$22.91M -$38.66M $77.86M
Net Income from Continuing Operations -$242.47M $63.23M $17.55M -$86.25M -$135.82M
Net cash flow from investing -$72.91M -$48.16M -$40.33M -$38.41M $36.90M
Net Cash Flow from Continuing Investing Activities -$72.91M -$48.16M -$40.33M -$38.41M $36.90M
Net Investment Purchase and Sale $857,000.00 -$1.14M -$6.50M -$2.95M $19.40M
Net PPE Purchase and Sale -$81.05M -$47.11M -$34.98M -$26.52M -$25.48M
Free Cash Flow $173.29M $135.93M $39.93M $43.40M $77.07M
Operating Cash Flow $254.34M $183.04M $74.91M $69.92M $102.54M
Effect of Exchange Rate Changes $16.23M -$7.75M $6.19M -$4.01M -$2.81M
Beginning Cash Balance $723.56M $577.87M $515.62M $207.99M $252.83M
Net Change in Cash -$104.23M $153.43M $56.07M $311.64M -$42.04M
Ending Cash Balance $635.55M $723.56M $577.87M $515.62M $207.99M
Net Other Financing Charges -$338,000.00 -$67.32M $592,000.00 $4.15M -$16.19M
Proceeds from Stock Option Exercised -$4.40M -$2.10M -$7.48M -$8.03M –
Net Issuance Payments Of Debt -$280.93M $87.97M $28.38M $284.01M -$487.85M
Net Cash Flow from Continuing Financing Activities -$285.66M $18.55M $21.48M $280.13M -$181.48M
Financing Cash Flow -$285.66M $18.55M $21.48M $280.13M -$181.48M
Net Other Investing Changes $7.28M $89,000.00 $1.15M -$88,000.00 $1.73M
Net Business Purchase and Sale – – – -$8.86M $41.25M
Net Common Stock Issuance – – – – $322.56M

Discussion

No comments yet — be the first to weigh in on LIVN.

Leave a comment

Scroll to Top