BeStock  

Keurig Dr Pepper KDP

US equityMarket cap rank #357Beverages - Non-Alcoholic
$31.02 +$0.68 (+2.22%)
Market open · Oct 1, 11:50 am ET · After hours $30.34 0.00%
Open$30.50
Prev close$30.34
Day range$30.36 – $31.44
Volume6.47M
Market cap$42.21B
P/E (TTM)31.3
Dividend yield2.97%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$7.31B+75.6% YoY
Operating profit$628.00M-30.1% YoY
Net profit$210.00M-61.6% YoY
Diluted EPS$0.04-90.0% YoY
Free cash flow$712.00M+120.4% YoY
Operating cash flow$895.00M

Revenue, last 8 quarters

$3.9BSep '24$4.1BDec '24$3.6BMar '25$4.2BJun '25$4.3BSep '25$4.5BDec '25$4.0BMar '26$7.3BJun '26

Net profit, last 8 quarters

$616.0MSep '24$-144.0MDec '24$517.0MMar '25$547.0MJun '25$662.0MSep '25$353.0MDec '25$270.0MMar '26$210.0MJun '26

Diluted EPS by quarter

0.45Sep '24-0.11Dec '240.38Mar '250.40Jun '250.49Sep '250.26Dec '250.20Mar '260.04Jun '26

Free cash flow by quarter

$503.0MSep '24$674.0MDec '24$75.0MMar '25$323.0MJun '25$527.0MSep '25$563.0MDec '25$163.0MMar '26$712.0MJun '26

Annual revenue

$11.6BFY20$12.7BFY21$14.1BFY22$14.8BFY23$15.4BFY24$16.6BFY25

Profitability & balance sheet

Gross margin49.4%
Operating margin16.6%
Net margin6.7%
Return on equity5.4%
Return on assets1.9%
Return on invested capital4.4%
Current ratio0.48
Liabilities / assets66.6%
Cash & investments$1.52B
Total debt$29.98B
Net cash (debt)-$28.46B
Free cash flow / sales9.8%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $7.31B $3.98B $16.60B $4.50B $4.31B
Total Operating Revenue $7.31B $3.98B $16.60B $4.50B $4.31B
Cost of Revenue $4.24B $1.88B $7.60B $2.08B $1.97B
Gross Profit $3.07B $2.10B $9.00B $2.42B $2.34B
Operating Expense $2.44B $1.34B $5.35B $1.46B $1.35B
Selling and Admin Expenses $2.40B $1.34B $5.35B $1.46B $1.34B
Other Operating Expenses $41.00M – -$5.00M $1.00M $1.00M
Operating Profit $628.00M $756.00M $3.65B $959.00M $995.00M
Net Non-Operating Interest Income (Expense) -$336.00M -$281.00M -$754.00M -$238.00M -$188.00M
Non-Operating Interest Expense $336.00M $281.00M $754.00M $238.00M $188.00M
Other Income (Expense) $13.00M -$118.00M -$212.00M -$264.00M $45.00M
Other Non-Operating Income (Expenses) $13.00M -$118.00M -$134.00M -$186.00M $45.00M
Pretax Profit $305.00M $357.00M $2.69B $457.00M $852.00M
Tax $95.00M $87.00M $608.00M $104.00M $190.00M
Net Profit $210.00M $270.00M $2.08B $353.00M $662.00M
Profit from Continuing Operations $210.00M $270.00M $2.08B $353.00M $662.00M
Minority Interests $68.00M – – – –
Net Income to Parent Company $142.00M $270.00M $2.08B $353.00M $662.00M
Other Preferred Stock Dividends $82.00M – – – –
Net Income to Common Stockholders $60.00M $270.00M $2.08B $353.00M $662.00M
Basic EPS $0.04 $0.20 $1.53 $0.26 $0.49
Diluted EPS $0.04 $0.20 $1.53 $0.26 $0.49
Dividend Per Share $0.23 $0.23 $0.92 $0.23 $0.23
Special Income (Charges) – – -$78.00M – –
-Less:Impairment of Capital Assets – – $78.00M – –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $87.62B $73.14B $55.46B $55.46B $54.61B
Total Current Assets $9.46B $23.13B $5.27B $5.27B $4.70B
Cash and Cash Equivalents & Short-Term Investments $1.52B $898.00M $1.03B $1.03B $516.00M
-Cash and Cash Equivalents $1.52B $898.00M $1.03B $1.03B $516.00M
Receivables $2.42B $1.54B $1.67B $1.67B $1.72B
-Accounts Receivable $2.42B $1.54B $1.67B $1.67B $1.50B
Prepaid Assets $798.00M – $334.00M $334.00M $139.00M
Inventory $3.86B $1.83B $1.73B $1.73B $1.84B
Restricted Cash $36.00M $17.82B $18.00M $18.00M $53.00M
Other Current Assets $830.00M $1.05B $484.00M $484.00M $329.00M
Total Non-Current Assets $78.16B $50.01B $50.19B $50.19B $49.90B
Net PPE $6.32B $3.25B $3.23B $3.23B $3.87B
Investments and Advances $1.73B $1.70B $1.66B $1.66B $1.65B
-Long Term Equity Investment $1.73B $1.70B $1.66B $1.66B $1.62B
Goodwill and Other Intangible Assets $67.87B $43.86B $43.97B $43.97B $43.98B
-Goodwill $29.76B $20.21B $20.25B $20.25B $20.20B
-Other Intangible Assets $38.11B $23.65B $23.73B $23.73B $23.79B
Non-Current Deferred Assets $192.00M $17.00M $36.00M $36.00M $36.00M
Other Non-Current Assets $2.04B $1.18B $1.30B $1.30B $348.00M
Total Liabilities $58.39B $43.96B $29.94B $29.94B $29.28B
Total Current Liabilities $19.74B $10.03B $8.29B $8.29B $7.53B
Payables $7.31B $2.87B $3.02B $3.02B $3.50B
-Accounts Payable $6.29B $2.84B $3.00B $3.00B $2.99B
-Other Payable $1.02B $22.00M $25.00M $25.00M $30.00M
Current Accrued Expenses $2.43B $1.47B $1.38B $1.38B $1.04B
Short-Term Debt and Capital Lease Obligation $8.39B $4.82B $3.11B $3.11B $2.57B
-Current Debt $8.39B $4.82B $3.11B $3.11B $2.29B
Other Current Liabilities $1.60B $878.00M $785.00M $785.00M $137.00M
Total Non-Current Liabilities $38.65B $33.93B $21.65B $21.65B $21.75B
Long Term Debt and Capital Lease Obligation $21.59B $20.89B $13.04B $13.04B $14.98B
-Long Term Debt $21.59B $20.89B $13.04B $13.04B $13.53B
Non-Current Deferred Liabilities $8.94B $5.47B $5.53B $5.53B $5.47B
Convertible preferred securities $4.42B $4.42B – – –
Other Non-Current Liabilities $3.71B $3.16B $3.09B $3.09B $835.00M
Total Equity $29.23B $29.18B $25.52B $25.52B $25.32B
Stockholders' Equity $25.03B $25.26B $25.52B $25.52B $25.32B
Capital Stock $14.00M $14.00M $14.00M $14.00M $14.00M
-Common Stock $14.00M $14.00M $14.00M $14.00M $14.00M
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $19.81B $19.78B $19.78B $19.78B $19.75B
Retained Earnings $5.33B $5.58B $5.62B $5.62B $5.58B
Gains/Losses Not Affecting Retained Earnings -$116.00M -$116.00M $102.00M $102.00M -$24.00M
Minority Interests $4.20B $3.92B $0.00 $0.00 –
-Gross PPE – $3.25B $5.83B $5.83B $3.87B
-Accumulated Depreciation – – -$2.60B -$2.60B –
-Taxes Receivable – – – – $69.00M
-Other Receivables – – – – $158.00M
-Available for Sale Securities – – – – $32.00M
Financial Assets – – – – $13.00M
-Total Tax Payable – – – – $168.00M
-Dividends Payable – – – – $313.00M
-Current Capital Lease Obligation – – – – $283.00M
Current Provisions – – – – $75.00M
-Long Term Capital Lease Obligation – – – – $1.45B
Derivative Product Liabilities – – – – $334.00M
Non-Current Liabilities – – – – $106.00M
Employee Benefits – – – – $31.00M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $895.00M $281.00M $1.99B $712.00M $639.00M
Net cash flow from continuing operations $895.00M $281.00M $1.99B $712.00M $639.00M
Net Income from Continuing Operations $210.00M $270.00M $2.08B $353.00M $662.00M
Gain/Loss from Continuing Operations -$63.00M -$90.00M -$144.00M $41.00M -$90.00M
Depreciation & Depletion & Amortization $694.00M $185.00M $753.00M $199.00M $191.00M
Deferred Tax -$26.00M $4.00M $45.00M $84.00M -$43.00M
Other Non-Cash Items $35.00M $146.00M $26.00M $44.00M -$3.00M
Change in Working Capital -$43.00M -$275.00M -$1.00B -$132.00M -$121.00M
-Change in Receivables -$68.00M $118.00M -$202.00M -$186.00M -$19.00M
-Change in Inventory $234.00M -$101.00M -$405.00M $113.00M -$87.00M
-Change in Payables and Accrued Expense $41.00M -$129.00M -$212.00M -$72.00M -$47.00M
-Change in Other Current Assets -$108.00M -$216.00M -$216.00M -$33.00M -$47.00M
-Change in Other Current Liabilities -$114.00M $10.00M $173.00M $160.00M $20.00M
-Change In Other Working Capital -$28.00M $43.00M -$141.00M -$114.00M $59.00M
Net cash flow from investing -$16.80B -$98.00M -$573.00M -$183.00M -$112.00M
Net Cash Flow from Continuing Investing Activities -$16.80B -$98.00M -$573.00M -$183.00M -$112.00M
Net PPE Purchase and Sale -$181.00M -$97.00M -$472.00M -$148.00M -$111.00M
Net Intangibles Purchase and Sale -$2.00M -$2.00M -$17.00M -$1.00M $0.00
Net Other Investing Changes -$3.00M $1.00M $66.00M $1.00M $3.00M
Financing Cash Flow -$1.09B $17.64B -$999.00M -$65.00M -$525.00M
Net Cash Flow from Continuing Financing Activities -$1.09B $17.64B -$999.00M -$65.00M -$525.00M
Net Issuance Payments Of Debt -$554.00M $9.57B $446.00M $286.00M -$119.00M
Net Preferred Stock Issuance -$94.00M $4.49B – – –
Cash Dividends Paid -$366.00M -$312.00M -$1.25B -$313.00M -$312.00M
Net Other Financing Charges -$79.00M $3.89B -$186.00M -$38.00M -$94.00M
Ending Cash Balance $1.55B $18.72B $1.04B $1.04B $569.00M
Net Change in Cash -$17.00B $17.82B $419.00M $464.00M $2.00M
Beginning Cash Balance $18.72B $1.04B $608.00M $569.00M $565.00M
Effect of Exchange Rate Changes -$164.00M -$150.00M $17.00M $11.00M $2.00M
Free Cash Flow $712.00M $163.00M $1.49B $563.00M $527.00M
Net Business Purchase and Sale – – -$150.00M -$35.00M -$4.00M
Net Common Stock Issuance – – -$9.00M $0.00 $0.00

Discussion

No comments yet — be the first to weigh in on KDP.

Leave a comment

Scroll to Top