BeStock  
Stocks › Credit Services › JCAP

Jefferson Capital Inc JCAP

US equityMarket cap rank #3139Credit Services
$20.02 +$0.16 (+0.81%)
Market closed · Oct 8, 7:00 am ET · Last extended-hours $20.02 0.00%
Open$19.77
Prev close$19.86
Day range$19.54 – $20.11
Volume450.9K
Market cap$1.15B
P/E (TTM)8.9
Dividend yield4.80%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$177.54M+16.3% YoY
Operating profit$74.38M-0.3% YoY
Net profit$41.30M-13.3% YoY
Diluted EPS$0.67-18.1% YoY
Free cash flow$42.72M-45.6% YoY
Operating cash flow$43.25M

Revenue, last 8 quarters

$110.6MSep '24$119.0MDec '24$154.9MMar '25$152.7MJun '25$150.8MSep '25$154.8MDec '25$176.4MMar '26$177.5MJun '26

Net profit, last 8 quarters

$36.9MSep '24$27.0MDec '24$64.2MMar '25$47.7MJun '25$38.4MSep '25$37.7MDec '25$37.6MMar '26$41.3MJun '26

Diluted EPS by quarter

0.63Sep '240.46Dec '241.10Mar '250.82Jun '250.59Sep '250.58Dec '250.61Mar '260.67Jun '26

Free cash flow by quarter

$7.6MSep '24$71.6MDec '24$51.5MMar '25$78.5MJun '25$63.0MSep '25$74.7MDec '25$39.6MMar '26$42.7MJun '26

Annual revenue

$323.1MFY23$433.3MFY24$613.3MFY25

Profitability & balance sheet

Gross margin62.1%
Operating margin40.1%
Net margin22.3%
Return on equity33.2%
Return on assets7.6%
Return on invested capital7.9%
Current ratio6.68
Liabilities / assets77.1%
Cash & investments$20.41M
Total debt$1.41B
Net cash (debt)-$1.39B
Free cash flow / sales33.4%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $177.54M $176.44M $613.29M $154.80M $150.84M
Total Operating Revenue $177.54M $176.44M $613.29M $154.80M $150.84M
Cost of Revenue $65.56M $62.61M $215.05M $60.59M $61.06M
Gross Profit $111.98M $113.83M $398.24M $94.21M $89.78M
Operating Expense $37.61M $45.30M $126.91M $32.40M $29.78M
Selling and Admin Expenses $26.90M $25.11M $93.00M $22.36M $21.46M
-General & Admin Expense $26.90M $25.11M $93.00M $22.36M $21.46M
Depreciation & Amortization & Depletion $844,000.00 $872,000.00 $5.25M $1.05M $1.35M
-Depreciation & Amortization $844,000.00 $872,000.00 $5.25M $1.05M $1.35M
Asset Impairment Loss $757,000.00 $624,000.00 $2.36M $690,000.00 $569,000.00
Other Operating Expenses $9.10M $18.70M $26.30M $8.30M $6.40M
Operating Profit $74.38M $68.53M $271.34M $61.82M $60.00M
Net Non-Operating Interest Income (Expense) -$1.69M -$1.64M -$6.22M -$2.21M -$1.52M
Total Other Finance Costs $1.69M $1.64M $6.22M $2.21M $1.52M
Other Income (Expense) -$19.43M -$15.85M -$46.68M -$15.54M -$12.96M
Gain on Sale of Security $2.27M $1.45M $7.73M $2.16M $1.94M
Special Income (Charges) -$21.70M -$17.30M -$54.40M -$17.70M -$14.90M
-Less:Other Special Charges $21.70M $17.30M $54.40M $17.70M $14.90M
Pretax Profit $53.33M $51.06M $218.44M $44.12M $45.51M
Tax $12.04M $13.42M $30.47M $6.39M $7.15M
Net Profit $41.30M $37.63M $187.97M $37.73M $38.36M
Profit from Continuing Operations $41.30M $37.63M $187.97M $37.73M $38.36M
Net Income to Parent Company $41.30M $37.63M $187.97M $37.73M $38.36M
Other Preferred Stock Dividends $4.11M $3.84M – – $3.80M
Net Income to Common Stockholders $37.18M $33.80M $187.97M $52.61M $34.56M
Basic EPS $0.67 $0.61 $5.64 $0.58 $0.59
Diluted EPS $0.67 $0.61 $5.64 $0.58 $0.59
Dividend Per Share $0.24 $0.24 $0.48 $0.24 $0.24
Minority Interests – – $0.00 – –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $2.08B $2.08B $2.09B $2.09B $1.80B
Total Current Assets $2.00B $2.00B $2.00B $2.00B $1.72B
Cash and Cash Equivalents & Short-Term Investments $20.41M $26.25M $23.23M $23.23M $42.27M
-Cash and Cash Equivalents $20.41M $26.25M $23.23M $23.23M $42.27M
Receivables $1.98B $1.96B $1.96B $1.96B $1.67B
-Accounts Receivable $31.94M $30.24M $28.56M $28.56M $33.48M
-Other Receivables $1.95B $1.93B $1.93B $1.93B $1.64B
Restricted Cash $5.64M $19.36M $24.32M $24.32M $3.80M
Total Non-Current Assets $79.00M $79.19M $82.52M $82.52M $82.56M
Net PPE $1.71M $1.49M $1.70M $1.70M $1.87M
Goodwill and Other Intangible Assets $63.01M $63.79M $64.56M $64.56M $65.18M
-Goodwill $57.76M $57.92M $58.01M $58.01M $57.91M
-Other Intangible Assets $5.25M $5.87M $6.54M $6.54M $7.27M
Other Non-Current Assets $14.28M $13.92M $16.27M $16.27M $15.52M
Total Liabilities $1.61B $1.64B $1.61B $1.61B $1.37B
Total Current Liabilities $300.30M $345.06M $327.65M $327.65M $79.52M
Payables $74.36M $90.83M $96.06M $96.06M $79.52M
-Accounts Payable $73.29M $89.90M $95.21M $95.21M $78.27M
-Total Tax Payable $1.07M $933,000.00 $855,000.00 $855,000.00 $1.25M
Short-Term Debt and Capital Lease Obligation $225.94M $254.22M $231.58M $231.58M –
-Current Debt $225.94M $254.22M $231.58M $231.58M –
Total Non-Current Liabilities $1.31B $1.30B $1.28B $1.28B $1.29B
Long Term Debt and Capital Lease Obligation $1.18B $1.18B $1.18B $1.18B $1.19B
-Long Term Debt $1.18B $1.18B $1.18B $1.18B $1.18B
Non-Current Deferred Liabilities $123.69M $113.19M $101.96M $101.96M $98.88M
Other Non-Current Liabilities $3.78M – $4.18M $4.18M –
Total Equity $476.19M $442.88M $476.14M $476.14M $437.37M
Stockholders' Equity $476.19M $442.88M $476.14M $476.14M $437.37M
Capital Stock $6,000.00 $6,000.00 $6,000.00 $6,000.00 $6,000.00
-Common Stock $6,000.00 $6,000.00 $6,000.00 $6,000.00 $6,000.00
Additional Paid-In Capital -$32.69M -$41.02M -$49.55M -$49.55M -$60.75M
Retained Earnings $513.06M $486.55M $522.63M $522.63M $500.41M
Gains/Losses Not Affecting Retained Earnings -$4.18M -$2.66M $3.05M $3.05M -$2.30M
-Long Term Capital Lease Obligation – $3.89M – – $4.57M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $43.25M $39.64M $268.81M $75.17M $63.08M
Net cash flow from continuing operations $43.25M $39.64M $268.81M $75.17M $63.08M
Net Income from Continuing Operations $41.30M $37.63M $187.97M $37.73M $38.36M
Depreciation & Depletion & Amortization $844,000.00 $872,000.00 $5.25M $1.05M $1.35M
Deferred Tax $10.58M $11.31M $21.47M $4.21M $4.87M
Other Non-Cash Items $1.69M $1.64M $6.22M $2.21M $1.52M
Change in Working Capital -$20.25M -$20.97M $28.32M $20.91M $7.56M
-Change in Receivables -$1.78M -$2.97M $4.59M $4.95M $2.82M
-Change in Payables and Accrued Expense -$2.25M -$20.19M $25.48M $16.53M $3.12M
-Change in Other Current Assets -$158,000.00 $2.19M -$1.75M -$568,000.00 $1.63M
Net cash flow from investing -$1.95M -$4.02M -$401.94M -$280.45M -$54.55M
Net Cash Flow from Continuing Investing Activities -$1.95M -$4.02M -$401.94M -$280.45M -$54.55M
Net PPE Purchase and Sale -$531,000.00 $0.00 -$1.09M -$440,000.00 -$106,000.00
Net Other Investing Changes -$1.42M -$4.02M -$400.86M -$280.01M -$54.45M
Financing Cash Flow -$58.78M -$36.01M $149.70M $208.74M -$15.93M
Net Cash Flow from Continuing Financing Activities -$58.78M -$36.01M $149.70M $208.74M -$15.93M
Net Issuance Payments Of Debt -$28.25M $22.91M $218.50M $231.58M $0.00
Net Common Stock Issuance $0.00 -$58.91M $10.00M $0.00 $0.00
Cash Dividends Paid -$29.59M $0.00 -$63.46M -$15.51M -$15.52M
Ending Cash Balance $26.05M $45.61M $47.55M $47.55M $46.07M
Net Change in Cash -$17.48M -$391,000.00 $16.57M $3.45M -$7.40M
Beginning Cash Balance $45.61M $47.55M $38.24M $46.07M $55.50M
Effect of Exchange Rate Changes -$2.08M -$1.55M -$7.26M -$1.97M -$2.03M
Free Cash Flow $42.72M $39.64M $267.73M $74.73M $62.97M
Net Business Purchase and Sale – – $0.00 – –
Net Other Financing Charges – – -$15.35M -$7.34M -$407,000.00

Discussion

No comments yet — be the first to weigh in on JCAP.

Leave a comment

Scroll to Top