BeStock  

Janus International JBI

US equityMarket cap rank #3649Building Products & Equipment
$4.21 −$0.11 (-2.55%)
Pre-market · Oct 8, 9:00 am ET · After hours $4.21 0.00%
Open$4.23
Prev close$4.32
Day range$4.17 – $4.28
Volume2.00M
Market cap$574.39M
P/E (TTM)17.5
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jul 2026

Revenue$233.50M+2.4% YoY
Operating profit$20.60M-42.8% YoY
Net profit$10.70M-48.3% YoY
Diluted EPS$0.08-46.7% YoY
Free cash flow$21.60M-51.6% YoY
Operating cash flow$24.40M

Revenue, last 8 quarters

$230.1MSep '24$230.8MDec '24$210.5MMar '25$228.1MJun '25$219.3MSep '25$226.3MJan '26$222.7MApr '26$233.5MJul '26

Net profit, last 8 quarters

$11.8MSep '24$300.0KDec '24$10.8MMar '25$20.7MJun '25$15.2MSep '25$7.1MJan '26$200.0KApr '26$10.7MJul '26

Diluted EPS by quarter

0.08Sep '240.00Dec '240.08Mar '250.15Jun '250.11Sep '250.05Jan '260.00Apr '260.08Jul '26

Free cash flow by quarter

$39.3MSep '24$45.3MDec '24$41.9MMar '25$44.6MJun '25$8.3MSep '25$19.2MJan '26$33.4MApr '26$21.6MJul '26

Annual revenue

$549.0MFY20$750.1MFY21$1.0BFY22$1.1BFY23$963.8MFY24$884.2MFY25

Profitability & balance sheet

Gross margin35.9%
Operating margin9.4%
Net margin3.7%
Return on equity6.0%
Return on assets2.5%
Return on invested capital5.0%
Current ratio2.94
Liabilities / assets56.4%
Cash & investments$127.00M
Total debt$545.00M
Net cash (debt)-$418.00M
Free cash flow / sales9.1%

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Product revenues$197.90M 84.8%
  • Service revenues$35.60M 15.2%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $233.50M $222.70M $884.20M $226.30M $219.30M
Total Operating Revenue $233.50M $222.70M $884.20M $226.30M $219.30M
Cost of Revenue $153.20M $147.50M $541.20M $144.10M $133.60M
Gross Profit $80.30M $75.20M $343.00M $82.20M $85.70M
Operating Expense $59.70M $62.10M $230.80M $60.70M $56.30M
Selling and Admin Expenses $59.70M $62.10M $230.80M $60.70M $56.30M
-Selling & Marketing Expense $17.50M $17.90M $68.00M $17.20M $17.20M
-General & Admin Expense $42.20M $44.20M $162.80M $43.50M $39.10M
Operating Profit $20.60M $13.10M $112.20M $21.50M $29.40M
Net Non-Operating Interest Income (Expense) -$7.40M -$8.10M -$36.80M -$8.80M -$8.70M
Non-Operating Interest Expense $7.40M $8.10M $36.80M $8.80M $8.70M
Other Income (Expense) -$100,000.00 -$2.50M $1.00M -$100,000.00 $600,000.00
Special Income (Charges) $0.00 -$2.10M -$700,000.00 -$700,000.00 $0.00
Other Non-Operating Income (Expenses) -$100,000.00 -$400,000.00 $1.70M $600,000.00 $600,000.00
Pretax Profit $13.10M $2.50M $76.40M $12.60M $21.30M
Tax $2.40M $2.30M $22.60M $5.50M $6.10M
Net Profit $10.70M $200,000.00 $53.80M $7.10M $15.20M
Profit from Continuing Operations $10.70M $200,000.00 $53.80M $7.10M $15.20M
Net Income to Parent Company $10.70M $200,000.00 $53.80M $7.10M $15.20M
Net Income to Common Stockholders $10.70M $200,000.00 $53.80M $7.10M $15.20M
Basic EPS $0.08 $0.00 $0.39 $0.05 $0.11
Diluted EPS $0.08 $0.00 $0.38 $0.05 $0.11
-Less:Other Special Charges – $2.10M – – –
-Less:Write Off – – $700,000.00 $700,000.00 $0.00
-Gain on Sale of Property/Plant/Equipment – – $0.00 – –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $1.31B $1.31B $1.31B $1.31B $1.30B
Total Current Assets $372.10M $355.00M $421.80M $421.80M $413.80M
Cash and Cash Equivalents & Short-Term Investments $127.00M $112.00M $194.40M $194.40M $178.90M
-Cash and Cash Equivalents $127.00M $112.00M $194.40M $194.40M $178.90M
Receivables $152.10M $145.60M $135.50M $135.50M $142.80M
-Accounts Receivable $113.40M $111.40M $107.90M $107.90M $114.70M
-Other Receivables $38.70M $34.20M $27.60M $27.60M $28.10M
Prepaid Assets $11.10M $11.50M $9.50M $9.50M $8.60M
Inventory $55.50M $61.10M $58.60M $58.60M $63.00M
Other Current Assets $26.40M $24.80M $23.80M $23.80M $20.50M
Total Non-Current Assets $938.90M $954.10M $883.20M $883.20M $884.70M
Net PPE $138.50M $140.60M $139.60M $139.60M $126.10M
-Gross PPE $197.90M $196.20M $195.60M $195.60M $179.80M
-Accumulated Depreciation -$59.40M -$55.60M -$56.00M -$56.00M -$53.70M
Goodwill and Other Intangible Assets $785.30M $796.90M $725.00M $725.00M $731.80M
-Goodwill $428.20M $428.00M $383.90M $383.90M $383.80M
-Other Intangible Assets $357.10M $368.90M $341.10M $341.10M $348.00M
Non-Current Deferred Assets $9.40M $11.50M $13.30M $13.30M $21.60M
Other Non-Current Assets $5.70M $5.10M $5.30M $5.30M $5.20M
Total Liabilities $739.00M $749.00M $732.50M $732.50M $739.70M
Total Current Liabilities $126.60M $134.10M $119.30M $119.30M $136.70M
Payables $61.30M $58.60M $44.10M $44.10M $59.20M
-Accounts Payable $57.40M $55.50M $40.70M $40.70M $55.90M
-Total Tax Payable $3.90M $3.10M $3.40M $3.40M $3.30M
Current Accrued Expenses $6.40M $9.60M $8.10M $8.10M $8.10M
Short-Term Debt and Capital Lease Obligation $13.70M $13.20M $13.20M $13.20M $14.70M
-Current Debt $6.10M $6.30M $6.90M $6.90M $8.70M
-Current Capital Lease Obligation $7.60M $6.90M $6.30M $6.30M $6.00M
Current Deferred Liabilities $27.80M $33.00M $31.90M $31.90M $31.50M
Other Current Liabilities $7.20M $8.20M $7.60M $7.60M $9.80M
Total Non-Current Liabilities $612.40M $614.90M $613.20M $613.20M $603.00M
Long Term Debt and Capital Lease Obligation $538.90M $540.40M $538.80M $538.80M $540.30M
-Long Term Debt $538.90M $540.40M $538.80M $538.80M $540.30M
Non-Current Deferred Liabilities $3.20M $3.10M $3.10M $3.10M $3.80M
Other Non-Current Liabilities $70.30M $71.40M $71.30M $71.30M $58.90M
Total Equity $572.00M $560.10M $572.50M $572.50M $560.80M
Stockholders' Equity $572.00M $560.10M $572.50M $572.50M $560.80M
Capital Stock $0.00 $0.00 $0.00 $0.00 $0.00
-Common Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $324.40M $320.80M $315.90M $315.90M $311.60M
Retained Earnings $369.00M $358.30M $358.10M $358.10M $351.00M
Less: Treasury Stock $120.20M $117.40M $100.40M $100.40M $100.30M
Gains/Losses Not Affecting Retained Earnings -$1.20M -$1.60M -$1.10M -$1.10M -$1.50M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $24.40M $36.20M $139.50M $24.80M $15.00M
Net cash flow from continuing operations $24.40M $36.20M $139.50M $24.80M $15.00M
Net Income from Continuing Operations $10.70M $200,000.00 $53.80M $7.10M $15.20M
Gain/Loss from Continuing Operations $0.00 $1.00M $400,000.00 $500,000.00 –
Depreciation & Depletion & Amortization $15.60M $15.60M $46.10M $12.20M $11.50M
Deferred Tax $2.20M $1.80M $24.90M $7.50M $12.30M
Other Non-Cash Items $3.30M $3.20M $10.40M $2.50M $700,000.00
Change in Working Capital -$10.70M $9.20M -$13.40M -$8.70M -$29.80M
-Change in Receivables -$6.90M $7.70M $24.60M $7.80M -$400,000.00
-Change in Inventory $5.80M -$1.70M -$5.40M $5.00M -$9.30M
-Change in Prepaid Assets -$1.30M -$2.80M -$10.80M -$4.00M -$3.60M
-Change in Payables and Accrued Expense -$2.10M $8.10M -$20.00M -$23.10M -$14.10M
-Change in Other Current Assets -$600,000.00 $0.00 $700,000.00 $0.00 $300,000.00
-Change In Other Working Capital -$5.60M -$2.10M -$1.80M $6.30M -$2.70M
Net cash flow from investing -$4.40M -$100.00M -$25.60M -$5.60M -$6.80M
Net Cash Flow from Continuing Investing Activities -$4.40M -$100.00M -$25.60M -$5.60M -$6.80M
Net PPE Purchase and Sale -$2.80M -$2.80M -$25.50M -$5.60M -$6.70M
Net Business Purchase and Sale -$1.60M -$97.20M -$100,000.00 $0.00 -$100,000.00
Financing Cash Flow -$4.90M -$18.50M -$69.40M -$3.80M -$2.80M
Net Cash Flow from Continuing Financing Activities -$4.90M -$18.50M -$69.40M -$3.80M -$2.80M
Net Issuance Payments Of Debt -$2.10M -$400,000.00 -$49.60M -$3.50M -$1.90M
Net Common Stock Issuance -$1.90M -$15.50M -$15.90M $0.00 -$900,000.00
Net Other Financing Charges -$900,000.00 -$2.60M -$3.90M -$300,000.00 $0.00
Ending Cash Balance $127.00M $112.00M $194.40M $194.40M $178.90M
Net Change in Cash $15.10M -$82.30M $44.50M $15.40M $5.40M
Beginning Cash Balance $112.00M $194.40M $149.30M $178.90M $173.60M
Effect of Exchange Rate Changes -$100,000.00 -$100,000.00 $600,000.00 $100,000.00 -$100,000.00
Free Cash Flow $21.60M $33.40M $114.00M $19.20M $8.30M
-Change in Other Current Liabilities – – -$700,000.00 – –

Discussion

No comments yet — be the first to weigh in on JBI.

Leave a comment

Scroll to Top